Surya Semesta Internusa Tbk
PT Surya Semesta Internusa Tbk, together with its subsidiaries, engages in the construction business. The company operates through five divisions: Industrial Estates Development, Real Estate and Rental of Buildings, Building Construction, Investment in Shares to Other Companies, and Hotel and Similar Business. It is involved in the development and management of industrial estates and buildings; p… Read more
Surya Semesta Internusa Tbk (SSIA) - Net Assets
Latest net assets as of September 2025: Rp8.19 Trillion IDR
Based on the latest financial reports, Surya Semesta Internusa Tbk (SSIA) has net assets worth Rp8.19 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp11.76 Trillion) and total liabilities (Rp3.57 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp8.19 Trillion |
| % of Total Assets | 69.62% |
| Annual Growth Rate | 13.45% |
| 5-Year Change | 88.93% |
| 10-Year Change | 139.47% |
| Growth Volatility | 28.77 |
Surya Semesta Internusa Tbk - Net Assets Trend (2000–2024)
This chart illustrates how Surya Semesta Internusa Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Surya Semesta Internusa Tbk (2000–2024)
The table below shows the annual net assets of Surya Semesta Internusa Tbk from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp7.99 Trillion | +79.90% |
| 2023-12-31 | Rp4.44 Trillion | +4.32% |
| 2022-12-31 | Rp4.26 Trillion | +5.16% |
| 2021-12-31 | Rp4.05 Trillion | -4.27% |
| 2020-12-31 | Rp4.23 Trillion | -5.52% |
| 2019-12-31 | Rp4.48 Trillion | +2.12% |
| 2018-12-31 | Rp4.39 Trillion | -2.05% |
| 2017-12-31 | Rp4.48 Trillion | +33.52% |
| 2016-12-31 | Rp3.35 Trillion | +0.44% |
| 2015-12-31 | Rp3.34 Trillion | +9.84% |
| 2014-12-31 | Rp3.04 Trillion | +16.35% |
| 2013-12-31 | Rp2.61 Trillion | +56.43% |
| 2012-12-31 | Rp1.67 Trillion | +39.00% |
| 2011-12-31 | Rp1.20 Trillion | +25.94% |
| 2010-12-31 | Rp953.73 Billion | +8.16% |
| 2009-12-31 | Rp881.74 Billion | +15.95% |
| 2008-12-31 | Rp760.48 Billion | +22.20% |
| 2007-12-31 | Rp622.32 Billion | +2.07% |
| 2006-12-31 | Rp609.70 Billion | +4.14% |
| 2005-12-31 | Rp585.48 Billion | +104.16% |
| 2004-12-31 | Rp286.77 Billion | -18.98% |
| 2003-12-31 | Rp353.97 Billion | -2.76% |
| 2002-12-31 | Rp364.00 Billion | +21.22% |
| 2001-12-31 | Rp300.28 Billion | -22.43% |
| 2000-12-31 | Rp387.09 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Surya Semesta Internusa Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 312305509500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.12 Trillion | 55.72% |
| Common Stock | Rp588.16 Billion | 10.49% |
| Other Comprehensive Income | Rp1.60 Trillion | 28.51% |
| Other Components | Rp295.74 Billion | 5.28% |
| Total Equity | Rp5.61 Trillion | 100.00% |
Surya Semesta Internusa Tbk Competitors by Market Cap
The table below lists competitors of Surya Semesta Internusa Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yongtaiyun Chemical Logistics Co.Ltd
SHE:001228
|
$200.09 Million |
|
Regal Real Estate Investment Trust
OTCGREY:RREIF
|
$200.17 Million |
|
Eimskipafélag Íslands hf
IC:EIM
|
$200.24 Million |
|
Sky Network Television Ltd
AU:SKT
|
$200.24 Million |
|
Addnode Group AB Series B
LSE:0GMG
|
$200.01 Million |
|
Seoul Food Ind Co Ltd
KO:004415
|
$199.96 Million |
|
Coremax Corp
TW:4739
|
$199.94 Million |
|
Nevro Corp
NYSE:NVRO
|
$199.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Surya Semesta Internusa Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,007,006,831,558 to 5,605,026,444,000, a change of 1,598,019,612,442 (39.9%).
- Net income of 234,225,754,000 contributed positively to equity growth.
- Dividend payments of 55,480,308,000 reduced retained earnings.
- Share repurchases of 2,961,690,127,420 reduced equity.
- New share issuances of 32,382,045,817 increased equity.
- Other comprehensive income increased equity by 1,348,088,092,353.
- Other factors increased equity by 3,000,494,155,692.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp234.23 Billion | +4.18% |
| Dividends Paid | Rp55.48 Billion | -0.99% |
| Share Repurchases | Rp2.96 Trillion | -52.84% |
| Share Issuances | Rp32.38 Billion | +0.58% |
| Other Comprehensive Income | Rp1.35 Trillion | +24.05% |
| Other Changes | Rp3.00 Trillion | +53.53% |
| Total Change | Rp- | 39.88% |
Book Value vs Market Value Analysis
This analysis compares Surya Semesta Internusa Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.97x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.40x to 0.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Rp184.26 | Rp1180.00 | x |
| 2006-12-31 | Rp156.57 | Rp1180.00 | x |
| 2007-12-31 | Rp155.16 | Rp1180.00 | x |
| 2008-12-31 | Rp175.36 | Rp1180.00 | x |
| 2009-12-31 | Rp174.64 | Rp1180.00 | x |
| 2010-12-31 | Rp184.70 | Rp1180.00 | x |
| 2011-12-31 | Rp233.78 | Rp1180.00 | x |
| 2012-12-31 | Rp339.81 | Rp1180.00 | x |
| 2013-12-31 | Rp494.91 | Rp1180.00 | x |
| 2014-12-31 | Rp567.20 | Rp1180.00 | x |
| 2015-12-31 | Rp622.83 | Rp1180.00 | x |
| 2016-12-31 | Rp623.57 | Rp1180.00 | x |
| 2017-12-31 | Rp858.63 | Rp1180.00 | x |
| 2018-12-31 | Rp848.26 | Rp1180.00 | x |
| 2019-12-31 | Rp852.67 | Rp1180.00 | x |
| 2020-12-31 | Rp818.33 | Rp1180.00 | x |
| 2021-12-31 | Rp788.09 | Rp1180.00 | x |
| 2022-12-31 | Rp844.27 | Rp1180.00 | x |
| 2023-12-31 | Rp880.51 | Rp1180.00 | x |
| 2024-12-31 | Rp1217.40 | Rp1180.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Surya Semesta Internusa Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.18%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.75%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.85x
- Recent ROE (4.18%) is below the historical average (9.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 11.61% | 9.45% | 0.28x | 4.34x | Rp5.72 Billion |
| 2005 | 12.64% | 6.74% | 0.77x | 2.44x | Rp15.10 Billion |
| 2006 | 3.63% | 1.96% | 0.81x | 2.27x | Rp-37.87 Billion |
| 2007 | 1.93% | 0.96% | 0.79x | 2.54x | Rp-48.92 Billion |
| 2008 | -1.59% | -0.67% | 0.78x | 3.06x | Rp-85.37 Billion |
| 2009 | 2.14% | 1.19% | 0.66x | 2.72x | Rp-64.58 Billion |
| 2010 | 13.30% | 6.84% | 0.71x | 2.74x | Rp28.68 Billion |
| 2011 | 23.41% | 8.94% | 0.98x | 2.67x | Rp147.48 Billion |
| 2012 | 44.23% | 19.84% | 0.73x | 3.04x | Rp547.36 Billion |
| 2013 | 29.79% | 15.08% | 0.79x | 2.51x | Rp459.10 Billion |
| 2014 | 15.68% | 9.30% | 0.74x | 2.26x | Rp150.32 Billion |
| 2015 | 10.40% | 6.21% | 0.75x | 2.22x | Rp11.62 Billion |
| 2016 | 2.15% | 1.65% | 0.53x | 2.47x | Rp-228.73 Billion |
| 2017 | 29.39% | 35.99% | 0.37x | 2.21x | Rp777.46 Billion |
| 2018 | 0.96% | 1.02% | 0.50x | 1.88x | Rp-356.72 Billion |
| 2019 | 3.44% | 3.40% | 0.50x | 2.04x | Rp-260.13 Billion |
| 2020 | -2.06% | -2.62% | 0.39x | 2.03x | Rp-452.41 Billion |
| 2021 | -5.33% | -8.12% | 0.30x | 2.16x | Rp-549.64 Billion |
| 2022 | 4.58% | 4.86% | 0.44x | 2.16x | Rp-208.21 Billion |
| 2023 | 4.41% | 3.89% | 0.54x | 2.10x | Rp-224.13 Billion |
| 2024 | 4.18% | 3.75% | 0.60x | 1.85x | Rp-326.28 Billion |
Industry Comparison
This section compares Surya Semesta Internusa Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $502,220,177,250
- Average return on equity (ROE) among peers: -25.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Surya Semesta Internusa Tbk (SSIA) | Rp8.19 Trillion | 11.61% | 0.44x | $200.02 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |