Teladan Prima Agro PT Tbk (TLDN) - Net Assets
Based on the latest financial reports, Teladan Prima Agro PT Tbk (TLDN) has net assets worth Rp3.58 Trillion IDR (≈ $209.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp6.21 Trillion ≈ $363.71 Million USD) and total liabilities (Rp2.63 Trillion ≈ $154.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Teladan Prima Agro PT Tbk (TLDN) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp3.58 Trillion |
| % of Total Assets | 57.6% |
| Annual Growth Rate | 23.81% |
| 5-Year Change | 198.81% |
| 10-Year Change | N/A |
| Growth Volatility | 35.08 |
Teladan Prima Agro PT Tbk - Net Assets Trend (2018–2024)
This chart illustrates how Teladan Prima Agro PT Tbk's net assets have evolved over time, based on quarterly financial data. Also explore Teladan Prima Agro PT Tbk balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Teladan Prima Agro PT Tbk (2018–2024)
The table below shows the annual net assets of Teladan Prima Agro PT Tbk from 2018 to 2024. For live valuation and market cap data, see TLDN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp3.14 Trillion ≈ $184.27 Million |
+27.93% |
| 2023-12-31 | Rp2.46 Trillion ≈ $144.05 Million |
+12.76% |
| 2022-12-31 | Rp2.18 Trillion ≈ $127.74 Million |
+57.06% |
| 2021-12-31 | Rp1.39 Trillion ≈ $81.33 Million |
+31.88% |
| 2020-12-31 | Rp1.05 Trillion ≈ $61.67 Million |
+79.17% |
| 2019-12-31 | Rp587.41 Billion ≈ $34.42 Million |
-32.71% |
| 2018-12-31 | Rp872.96 Billion ≈ $51.15 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Teladan Prima Agro PT Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 199608427500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp1.70 Trillion | 53.97% |
| Common Stock | Rp1.29 Trillion | 41.17% |
| Other Comprehensive Income | Rp3.11 Billion | 0.10% |
| Other Components | Rp149.76 Billion | 4.76% |
| Total Equity | Rp3.14 Trillion | 100.00% |
Teladan Prima Agro PT Tbk Competitors by Market Cap
The table below lists competitors of Teladan Prima Agro PT Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wilson Bayly Holmes Ovcon Ltd
JSE:WBO
|
$474.21 Million |
|
Xinjiang Baihuacun Co Ltd
SHG:600721
|
$474.37 Million |
|
Spin Master Corp
TO:TOY
|
$474.38 Million |
|
ADC Therapeutics SA
NYSE:ADCT
|
$474.45 Million |
|
Miwon Commerci
KO:002840
|
$473.99 Million |
|
Tat Techno
NASDAQ:TATT
|
$473.86 Million |
|
Verano Holdings Corp Ordinary Shares - Class A (Sub Voting)
NEO:VRNO
|
$473.74 Million |
|
VST Industries Limited
NSE:VSTIND
|
$473.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Teladan Prima Agro PT Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,458,241,414,000 to 3,144,775,624,000, a change of 686,534,210,000 (27.9%).
- Net income of 825,587,405,000 contributed positively to equity growth.
- Dividend payments of 158,361,099,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,000,000,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp825.59 Billion | +26.25% |
| Dividends Paid | Rp158.36 Billion | -5.04% |
| Other Comprehensive Income | Rp1.00 Billion | +0.03% |
| Other Changes | Rp18.31 Billion | +0.58% |
| Total Change | Rp- | 27.93% |
Book Value vs Market Value Analysis
This analysis compares Teladan Prima Agro PT Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.57x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 25.82x to 2.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Rp24.21 | Rp625.00 | x |
| 2019-12-31 | Rp16.29 | Rp625.00 | x |
| 2020-12-31 | Rp291903850.67 | Rp625.00 | x |
| 2021-12-31 | Rp111.66 | Rp625.00 | x |
| 2022-12-31 | Rp170.27 | Rp625.00 | x |
| 2023-12-31 | Rp189.88 | Rp625.00 | x |
| 2024-12-31 | Rp242.90 | Rp625.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Teladan Prima Agro PT Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.60%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.80x
- Recent ROE (26.25%) is above the historical average (8.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -23.91% | -10.81% | 0.40x | 5.46x | Rp-295.94 Billion |
| 2019 | -44.85% | -12.65% | 0.47x | 7.62x | Rp-322.15 Billion |
| 2020 | 22.08% | 8.56% | 0.56x | 4.62x | Rp127.16 Billion |
| 2021 | 37.77% | 17.84% | 0.64x | 3.29x | Rp385.46 Billion |
| 2022 | 26.33% | 15.89% | 0.69x | 2.40x | Rp355.98 Billion |
| 2023 | 18.38% | 11.31% | 0.74x | 2.21x | Rp205.97 Billion |
| 2024 | 26.25% | 19.60% | 0.74x | 1.80x | Rp511.11 Billion |
Industry Comparison
This section compares Teladan Prima Agro PT Tbk's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $747,142,504,878
- Average return on equity (ROE) among peers: 4.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Teladan Prima Agro PT Tbk (TLDN) | Rp3.58 Trillion | -23.91% | 0.74x | $474.13 Million |
| Astra Agro Lestari Tbk (AALI) | $4.20 Trillion | 46.96% | 0.27x | $913.51 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.55 Billion | -0.72% | 0.61x | $14.65 Million |
| Andira Agro Tbk PT (ANDI) | $126.29 Billion | -7.61% | 3.61x | $13.70 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $248.19 Million | 0.00% | 0.61x | $356.72 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $22.27 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $114.97 Billion | 10.84% | 1.28x | $79.69 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $79.47 Billion | 0.00% | 0.01x | $37.96 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $778.13 Billion | 20.18% | 2.73x | $3.85 Billion |
| Central Proteina Prima Tbk (CPRO) | $917.72 Billion | -42.43% | 6.72x | $135.17 Million |
| Cisadane Sawit Raya Pt (CSRA) | $1.12 Trillion | 13.10% | 0.65x | $109.31 Million |
About Teladan Prima Agro PT Tbk
PT Teladan Prima Agro Tbk, together with its subsidiaries, engages in managing palm oil plantations, mills, and renewable energy businesses in Indonesia. The company manages and cultivates oil palm plantations in the East Kalimantan Province; and transforms the fresh fruit bunches collected from its nucleus and plasma oil palm plantations into crude palm oil and palm kernel. It also generates ren… Read more