Total Bangun Persada Tbk
PT Total Bangun Persada Tbk, together with its subsidiaries, provides construction services primarily in Indonesia. The company operates through Construction; and Rental and Others segments. It undertakes construction of education, office and religious buildings, high rise residential buildings, hospitals, shopping centers, hotels, utilities, and industrial projects. The company also provides equ… Read more
Total Bangun Persada Tbk (TOTL) - Net Assets
Latest net assets as of September 2025: Rp1.23 Trillion IDR
Based on the latest financial reports, Total Bangun Persada Tbk (TOTL) has net assets worth Rp1.23 Trillion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp3.83 Trillion) and total liabilities (Rp2.60 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp1.23 Trillion |
| % of Total Assets | 32.07% |
| Annual Growth Rate | 11.15% |
| 5-Year Change | 4.23% |
| 10-Year Change | 37.06% |
| Growth Volatility | 19.39 |
Total Bangun Persada Tbk - Net Assets Trend (2003–2024)
This chart illustrates how Total Bangun Persada Tbk's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Total Bangun Persada Tbk (2003–2024)
The table below shows the annual net assets of Total Bangun Persada Tbk from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp1.19 Trillion | +11.27% |
| 2023-12-31 | Rp1.07 Trillion | -13.96% |
| 2022-12-31 | Rp1.24 Trillion | +0.67% |
| 2021-12-31 | Rp1.23 Trillion | +8.14% |
| 2020-12-31 | Rp1.14 Trillion | +5.78% |
| 2019-12-31 | Rp1.08 Trillion | +2.36% |
| 2018-12-31 | Rp1.05 Trillion | +4.16% |
| 2017-12-31 | Rp1.01 Trillion | +7.16% |
| 2016-12-31 | Rp942.61 Billion | +8.81% |
| 2015-12-31 | Rp866.31 Billion | +8.39% |
| 2014-12-31 | Rp799.23 Billion | -2.41% |
| 2013-12-31 | Rp818.99 Billion | +16.03% |
| 2012-12-31 | Rp705.84 Billion | +4.77% |
| 2011-12-31 | Rp673.72 Billion | +12.24% |
| 2010-12-31 | Rp600.23 Billion | +22.00% |
| 2009-12-31 | Rp491.98 Billion | +10.51% |
| 2008-12-31 | Rp445.18 Billion | -1.43% |
| 2007-12-31 | Rp451.65 Billion | +0.54% |
| 2006-12-31 | Rp449.25 Billion | +45.46% |
| 2005-12-31 | Rp308.85 Billion | +79.72% |
| 2004-12-31 | Rp171.85 Billion | +33.16% |
| 2003-12-31 | Rp129.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Total Bangun Persada Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 572.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp790.28 Billion | 66.42% |
| Common Stock | Rp341.00 Billion | 28.66% |
| Other Comprehensive Income | Rp53.79 Billion | 4.52% |
| Other Components | Rp4.73 Billion | 0.40% |
| Total Equity | Rp1.19 Trillion | 100.00% |
Total Bangun Persada Tbk Competitors by Market Cap
The table below lists competitors of Total Bangun Persada Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nalwa Sons Investments Limited
NSE:NSIL
|
$67.81 Million |
|
IMMUNOPRECISE ANTIBOD.
F:TQB
|
$67.83 Million |
|
Renergen Limited
PINK:RGNTF
|
$67.86 Million |
|
NET Power Inc.
NYSE:NPWR
|
$67.86 Million |
|
289930
KQ:289930
|
$67.81 Million |
|
TTEC Holdings Inc
NASDAQ:TTEC
|
$67.78 Million |
|
Rane (Madras) Limited
NSE:RML
|
$67.77 Million |
|
Indomobil Sukses Internasional
JK:IMAS
|
$67.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Total Bangun Persada Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,069,583,821,000 to 1,189,801,449,000, a change of 120,217,628,000 (11.2%).
- Net income of 265,428,839,000 contributed positively to equity growth.
- Dividend payments of 136,400,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 61,188,789,000.
- Other factors decreased equity by 70,000,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp265.43 Billion | +22.31% |
| Dividends Paid | Rp136.40 Billion | -11.46% |
| Other Comprehensive Income | Rp61.19 Billion | +5.14% |
| Other Changes | Rp-70.00 Billion | -5.88% |
| Total Change | Rp- | 11.24% |
Book Value vs Market Value Analysis
This analysis compares Total Bangun Persada Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.00x to 3.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | Rp132.45 | Rp1060.00 | x |
| 2008-12-31 | Rp130.86 | Rp1060.00 | x |
| 2009-12-31 | Rp181.05 | Rp1060.00 | x |
| 2010-12-31 | Rp175.39 | Rp1060.00 | x |
| 2011-12-31 | Rp185.70 | Rp1060.00 | x |
| 2012-12-31 | Rp193.21 | Rp1060.00 | x |
| 2013-12-31 | Rp220.86 | Rp1060.00 | x |
| 2014-12-31 | Rp233.86 | Rp1060.00 | x |
| 2015-12-31 | Rp248.87 | Rp1060.00 | x |
| 2016-12-31 | Rp271.33 | Rp1060.00 | x |
| 2017-12-31 | Rp295.01 | Rp1060.00 | x |
| 2018-12-31 | Rp309.16 | Rp1060.00 | x |
| 2019-12-31 | Rp316.49 | Rp1060.00 | x |
| 2020-12-31 | Rp334.84 | Rp1060.00 | x |
| 2021-12-31 | Rp362.05 | Rp1060.00 | x |
| 2022-12-31 | Rp364.43 | Rp1060.00 | x |
| 2023-12-31 | Rp313.66 | Rp1060.00 | x |
| 2024-12-31 | Rp348.92 | Rp1060.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Total Bangun Persada Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.31%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.60%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 2.94x
- Recent ROE (22.31%) is above the historical average (18.04%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 25.04% | 4.26% | 1.81x | 3.24x | Rp19.41 Billion |
| 2004 | 24.90% | 3.98% | 2.16x | 2.91x | Rp25.61 Billion |
| 2005 | 20.11% | 5.32% | 1.48x | 2.56x | Rp31.24 Billion |
| 2006 | 22.76% | 8.84% | 1.16x | 2.23x | Rp57.34 Billion |
| 2007 | 11.87% | 4.06% | 1.01x | 2.89x | Rp8.45 Billion |
| 2008 | 3.90% | 0.92% | 1.42x | 3.00x | Rp-27.13 Billion |
| 2009 | 10.58% | 3.01% | 1.34x | 2.62x | Rp2.85 Billion |
| 2010 | 14.46% | 5.24% | 0.97x | 2.85x | Rp24.93 Billion |
| 2011 | 19.71% | 7.95% | 0.83x | 3.00x | Rp61.51 Billion |
| 2012 | 26.66% | 9.58% | 0.89x | 3.13x | Rp109.78 Billion |
| 2013 | 25.80% | 8.49% | 1.03x | 2.96x | Rp118.98 Billion |
| 2014 | 20.52% | 7.77% | 0.85x | 3.11x | Rp83.93 Billion |
| 2015 | 22.55% | 8.45% | 0.80x | 3.35x | Rp106.54 Billion |
| 2016 | 24.10% | 9.37% | 0.81x | 3.19x | Rp130.49 Billion |
| 2017 | 24.31% | 8.33% | 0.91x | 3.22x | Rp143.92 Billion |
| 2018 | 19.79% | 7.50% | 0.86x | 3.06x | Rp103.24 Billion |
| 2019 | 16.28% | 7.10% | 0.84x | 2.75x | Rp67.80 Billion |
| 2020 | 9.53% | 4.75% | 0.79x | 2.53x | Rp-5.31 Billion |
| 2021 | 8.24% | 5.83% | 0.64x | 2.21x | Rp-21.78 Billion |
| 2022 | 7.38% | 4.03% | 0.76x | 2.41x | Rp-32.59 Billion |
| 2023 | 16.14% | 5.70% | 0.97x | 2.93x | Rp65.72 Billion |
| 2024 | 22.31% | 8.60% | 0.88x | 2.94x | Rp146.45 Billion |
Industry Comparison
This section compares Total Bangun Persada Tbk's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $502,220,177,250
- Average return on equity (ROE) among peers: -25.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Total Bangun Persada Tbk (TOTL) | Rp1.23 Trillion | 25.04% | 2.12x | $67.81 Million |
| Acset Indonusa Tbk (ACST) | $286.48 Billion | -395.09% | 35.47x | $10.84 Million |
| Adhi Karya Persero Tbk (ADHI) | $1.55 Trillion | 26.22% | 5.28x | $38.64 Million |
| Asri Karya Lestari Tbk. (ASLI) | $487.81 Billion | 2.68% | 0.13x | $28.07 Million |
| Bumi Benowo Sukses Sejahtera Pt (BBSS) | $247.55 Billion | -0.49% | 0.02x | $5.41 Million |
| PT Berdikari Foundation Perkas (BDKR) | $407.45 Billion | 31.26% | 1.01x | $16.80 Million |
| Bukaka Teknik Utama Tbk Pt (BUKK) | $1.05 Trillion | 7.78% | 0.64x | $33.60 Million |
| Nusa Konstruksi Enjiniring Tbk (DGIK) | $631.64 Billion | 3.98% | 0.45x | $12.06 Million |
| Fimperkasa Utama Tbk PT (FIMP) | $29.45 Billion | -3.17% | 0.12x | $1.00 Million |
| Indonesia Pondasi Raya Tbk PT (IDPR) | $288.70 Billion | 51.96% | 0.88x | $3.49 Million |
| PT Koka Indonesia Tbk (KOKA) | $46.05 Billion | 24.03% | 0.63x | $7.19 Million |