Pt Pakuan Tbk (UANG) - Net Assets
Based on the latest financial reports, Pt Pakuan Tbk (UANG) has net assets worth Rp603.45 Billion IDR (≈ $35.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.80 Trillion ≈ $105.66 Million USD) and total liabilities (Rp1.20 Trillion ≈ $70.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Pt Pakuan Tbk's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp603.45 Billion |
| % of Total Assets | 33.47% |
| Annual Growth Rate | 45.01% |
| 5-Year Change | 1418.37% |
| 10-Year Change | N/A |
| Growth Volatility | 104.26 |
Pt Pakuan Tbk - Net Assets Trend (2017–2025)
This chart illustrates how Pt Pakuan Tbk's net assets have evolved over time, based on quarterly financial data. See Pt Pakuan Tbk liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Pt Pakuan Tbk (2017–2025)
The table below shows the annual net assets of Pt Pakuan Tbk from 2017 to 2025. For live valuation and market cap data, see market cap of Pt Pakuan Tbk.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp603.45 Billion ≈ $35.36 Million |
+87.23% |
| 2024-12-31 | Rp322.30 Billion ≈ $18.89 Million |
+33.32% |
| 2023-12-31 | Rp241.74 Billion ≈ $14.17 Million |
+1329.98% |
| 2022-12-31 | Rp-19.65 Billion ≈ $-1.15 Million |
-149.45% |
| 2021-12-31 | Rp39.74 Billion ≈ $2.33 Million |
-65.27% |
| 2020-12-31 | Rp114.44 Billion ≈ $6.71 Million |
+69.80% |
| 2019-12-31 | Rp67.40 Billion ≈ $3.95 Million |
-26.10% |
| 2018-12-31 | Rp91.21 Billion ≈ $5.34 Million |
+195.51% |
| 2017-12-31 | Rp30.87 Billion ≈ $1.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pt Pakuan Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 29485280957800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp275.72 Billion | 68.49% |
| Common Stock | Rp121.00 Billion | 30.06% |
| Other Components | Rp5.88 Billion | 1.46% |
| Total Equity | Rp402.59 Billion | 100.00% |
Pt Pakuan Tbk Competitors by Market Cap
The table below lists competitors of Pt Pakuan Tbk ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Core Molding Technologies Inc
NYSE MKT:CMT
|
$166.69 Million |
|
Bjorn Borg AB
ST:BORG
|
$166.71 Million |
|
Millennial Potash Corp.
V:MLP
|
$166.75 Million |
|
Amulaire Thermal Technology
TW:2241
|
$166.75 Million |
|
Hanover Bancorp Inc
NASDAQ:HNVR
|
$166.54 Million |
|
SCI Pharmtech Inc
TW:4119
|
$166.42 Million |
|
WCT Holdings Bhd
KLSE:9679
|
$166.34 Million |
|
TYM Corporation
KO:002900
|
$166.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pt Pakuan Tbk's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 318,853,000,000 to 402,593,000,000, a change of 83,740,000,000 (26.3%).
- Net income of 83,099,000,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp83.10 Billion | +20.64% |
| Other Changes | Rp641.00 Million | +0.16% |
| Total Change | Rp- | 26.26% |
Book Value vs Market Value Analysis
This analysis compares Pt Pakuan Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 92.13x to 7.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp25.51 | Rp2350.00 | x |
| 2018-12-31 | Rp75.38 | Rp2350.00 | x |
| 2019-12-31 | Rp55.70 | Rp2350.00 | x |
| 2020-12-31 | Rp94.58 | Rp2350.00 | x |
| 2021-12-31 | Rp32.85 | Rp2350.00 | x |
| 2022-12-31 | Rp-16.24 | Rp2350.00 | x |
| 2023-12-31 | Rp199.78 | Rp2350.00 | x |
| 2024-12-31 | Rp263.51 | Rp2350.00 | x |
| 2025-12-31 | Rp332.72 | Rp2350.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pt Pakuan Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.17%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 4.48x
- Recent ROE (20.64%) is above the historical average (-7.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -33.89% | -191.03% | 0.14x | 1.26x | Rp-13.55 Billion |
| 2018 | 66.24% | 3108.15% | 0.01x | 3.32x | Rp51.30 Billion |
| 2019 | -35.36% | -346.17% | 0.02x | 4.23x | Rp-30.57 Billion |
| 2020 | -25.56% | -262.31% | 0.03x | 2.80x | Rp-40.70 Billion |
| 2021 | -191.59% | -1020.67% | 0.01x | 25.36x | Rp-80.12 Billion |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | Rp-57.15 Billion |
| 2023 | 108.06% | 48.46% | 0.37x | 6.03x | Rp237.05 Billion |
| 2024 | 26.64% | 26.72% | 0.20x | 4.96x | Rp53.06 Billion |
| 2025 | 20.64% | 24.17% | 0.19x | 4.48x | Rp42.84 Billion |
Industry Comparison
This section compares Pt Pakuan Tbk's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $1,319,916,549,728
- Average return on equity (ROE) among peers: 15.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pt Pakuan Tbk (UANG) | Rp603.45 Billion | -33.89% | 1.99x | $166.62 Million |
| Sepeda Bersama Indonesia Tbk PT (BIKE) | $120.10 Billion | 17.67% | 0.24x | $38.67 Million |
| Graha Andrasentra Propertindo Tbk PT (JGLE) | $3.04 Trillion | 32.86% | 0.49x | $75.42 Million |
| Pembangunan Jaya Ancol Tbk (PJAA) | $1.86 Trillion | 9.69% | 0.95x | $43.13 Million |
| Sunindo Adipersada Tbk Pt (TOYS) | $260.69 Billion | 0.72% | 0.39x | $672.68K |
About Pt Pakuan Tbk
PT Pakuan Tbk develops residential and commercial projects in Indonesia. It operates through Sale of Properties and Rental of Properties segments. The company is also involved in the purchasing, operating, renting, and selling of real estate; and trading, transportation, and animal husbandry activities. In addition, it engages in the construction of a housing project and commercial area under the… Read more