Widodo Makmur Unggas Tbk PT
PT Widodo Makmur Unggas Tbk engages in the chicken farming and animal feed trading business in Indonesia. It operates through Feed, Broiler Commercial, Day-Old Chicken, Carcass and Egg segments. The company offers poultry feed and chicken meat products under the W99 brand name; and day-old chicks under the W99 DOC brand name. It also provides commercial broilers and eggs. The company was formerly… Read more
Widodo Makmur Unggas Tbk PT (WMUU) - Net Assets
Latest net assets as of September 2025: Rp788.18 Billion IDR
Based on the latest financial reports, Widodo Makmur Unggas Tbk PT (WMUU) has net assets worth Rp788.18 Billion IDR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp2.34 Trillion) and total liabilities (Rp1.56 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp788.18 Billion |
| % of Total Assets | 33.62% |
| Annual Growth Rate | 47.04% |
| 5-Year Change | 26.71% |
| 10-Year Change | N/A |
| Growth Volatility | 67.88 |
Widodo Makmur Unggas Tbk PT - Net Assets Trend (2017–2024)
This chart illustrates how Widodo Makmur Unggas Tbk PT's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Widodo Makmur Unggas Tbk PT (2017–2024)
The table below shows the annual net assets of Widodo Makmur Unggas Tbk PT from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Rp857.75 Billion | -12.24% |
| 2023-12-31 | Rp977.36 Billion | -18.40% |
| 2022-12-31 | Rp1.20 Trillion | -2.52% |
| 2021-12-31 | Rp1.23 Trillion | +81.51% |
| 2020-12-31 | Rp676.94 Billion | +125.27% |
| 2019-12-31 | Rp300.50 Billion | +164.55% |
| 2018-12-31 | Rp113.59 Billion | +96.85% |
| 2017-12-31 | Rp57.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Widodo Makmur Unggas Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1570.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rp647.06 Billion | 75.76% |
| Other Comprehensive Income | Rp16.14 Billion | 1.89% |
| Other Components | Rp243.23 Billion | 28.48% |
| Total Equity | Rp854.04 Billion | 100.00% |
Widodo Makmur Unggas Tbk PT Competitors by Market Cap
The table below lists competitors of Widodo Makmur Unggas Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRIID Infrastructure Inc. Common Stock
NASDAQ:GRDI
|
$22.60 Million |
|
Allwin Telecommunication Co Ltd
SHE:002231
|
$22.63 Million |
|
ADVENICA AB
F:65R
|
$22.63 Million |
|
KODAL MINERALS LS-03125
F:7UE
|
$22.68 Million |
|
D-BOX Technologies Inc
PINK:DBOXF
|
$22.57 Million |
|
TH Plantations Bhd
KLSE:5112
|
$22.57 Million |
|
Stampede Drilling Inc
V:SDI
|
$22.57 Million |
|
SG&G Corporation
KQ:040610
|
$22.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Widodo Makmur Unggas Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 973,298,960,780 to 854,038,231,000, a change of -119,260,729,780 (-12.3%).
- Net loss of 120,530,354,000 reduced equity.
- Other comprehensive income increased equity by 16,140,900,000.
- Other factors decreased equity by 14,871,275,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp-120.53 Billion | -14.11% |
| Other Comprehensive Income | Rp16.14 Billion | +1.89% |
| Other Changes | Rp-14.87 Billion | -1.74% |
| Total Change | Rp- | -12.25% |
Book Value vs Market Value Analysis
This analysis compares Widodo Makmur Unggas Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 14.89x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Rp4.10 | Rp61.00 | x |
| 2018-12-31 | Rp8.37 | Rp61.00 | x |
| 2019-12-31 | Rp22.63 | Rp61.00 | x |
| 2020-12-31 | Rp51.39 | Rp61.00 | x |
| 2021-12-31 | Rp94.53 | Rp61.00 | x |
| 2022-12-31 | Rp92.19 | Rp61.00 | x |
| 2023-12-31 | Rp75.21 | Rp61.00 | x |
| 2024-12-31 | Rp65.99 | Rp61.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Widodo Makmur Unggas Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -14.11%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -31.88%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.80x
- Recent ROE (-14.11%) is below the historical average (-2.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 6.61% | 3.93% | 0.70x | 2.38x | Rp-1.82 Billion |
| 2018 | 5.27% | 3.82% | 0.36x | 3.84x | Rp-5.17 Billion |
| 2019 | 12.22% | 6.27% | 0.67x | 2.92x | Rp6.58 Billion |
| 2020 | 10.86% | 6.35% | 0.81x | 2.11x | Rp5.79 Billion |
| 2021 | -17.14% | -6.78% | 1.34x | 1.89x | Rp-331.94 Billion |
| 2022 | -0.75% | -0.36% | 0.91x | 2.27x | Rp-128.26 Billion |
| 2023 | -22.60% | -65.35% | 0.14x | 2.54x | Rp-317.34 Billion |
| 2024 | -14.11% | -31.88% | 0.16x | 2.80x | Rp-205.93 Billion |
Industry Comparison
This section compares Widodo Makmur Unggas Tbk PT's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,205,385,688,408
- Average return on equity (ROE) among peers: 4.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Widodo Makmur Unggas Tbk PT (WMUU) | Rp788.18 Billion | 6.61% | 1.97x | $22.59 Million |
| Astra Agro Lestari Tbk (AALI) | $1.56 Trillion | 17.96% | 0.82x | $174.24 Million |
| Asia Sejahtera Mina Tbk (AGAR) | $106.97 Billion | 0.02% | 0.84x | $3.78 Million |
| PT Agung Menjangan Mas Tbk (AMMS) | $46.13 Billion | 1.47% | 0.02x | $5.42 Million |
| Andira Agro Tbk PT (ANDI) | $259.17 Billion | 4.82% | 0.88x | $5.66 Million |
| Austindo Nusantara Jaya Tbk (ANJT) | $433.28 Million | 8.54% | 0.51x | $1.16 Million |
| PT Cilacap Samudera Fishing Industry Tbk (ASHA) | $30.47 Billion | 2.11% | 0.81x | $9.07 Million |
| PT Janu Putra Sejahtera Tbk (AYAM) | $17.78 Billion | 10.86% | 11.23x | $15.47 Million |
| Bumi Teknokultura Unggul Tbk (BTEK) | $1.11 Trillion | -10.30% | 2.66x | $26.58 Million |
| Charoen Pokphand Indonesia TBK PT (CPIN) | $15.70 Trillion | 15.91% | 0.56x | $1.65 Billion |
| Central Proteina Prima Tbk (CPRO) | $3.22 Trillion | -6.74% | 1.70x | $45.45 Million |