Stampede Drilling Inc (SDI) - Net Assets
Based on the latest financial reports, Stampede Drilling Inc (SDI) has net assets worth CA$96.42 Million CAD (≈ $69.75 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$128.21 Million ≈ $92.74 Million USD) and total liabilities (CA$31.79 Million ≈ $23.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Stampede Drilling Inc's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$96.42 Million |
| % of Total Assets | 75.21% |
| Annual Growth Rate | 39.71% |
| 5-Year Change | 166.51% |
| 10-Year Change | 600.26% |
| Growth Volatility | 1377.04 |
Stampede Drilling Inc - Net Assets Trend (2009–2025)
This chart illustrates how Stampede Drilling Inc's net assets have evolved over time, based on quarterly financial data. Also explore SDI total asset value for the complete picture of this company's asset base.
Annual Net Assets for Stampede Drilling Inc (2009–2025)
The table below shows the annual net assets of Stampede Drilling Inc from 2009 to 2025. For live valuation and market cap data, see Stampede Drilling Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$96.42 Million ≈ $69.75 Million |
+3.68% |
| 2024-12-31 | CA$93.00 Million ≈ $67.27 Million |
+5.29% |
| 2023-12-31 | CA$88.33 Million ≈ $63.89 Million |
+12.55% |
| 2022-12-31 | CA$78.48 Million ≈ $56.77 Million |
+116.91% |
| 2021-12-31 | CA$36.18 Million ≈ $26.17 Million |
+10.40% |
| 2020-12-31 | CA$32.77 Million ≈ $23.71 Million |
-10.35% |
| 2019-12-31 | CA$36.55 Million ≈ $26.44 Million |
+0.64% |
| 2018-12-31 | CA$36.32 Million ≈ $26.27 Million |
-1.08% |
| 2017-12-31 | CA$36.72 Million ≈ $26.56 Million |
+166.66% |
| 2016-12-31 | CA$13.77 Million ≈ $9.96 Million |
-23.47% |
| 2015-12-31 | CA$17.99 Million ≈ $13.02 Million |
-32.76% |
| 2014-12-31 | CA$26.76 Million ≈ $19.36 Million |
+9.76% |
| 2013-12-31 | CA$24.38 Million ≈ $17.63 Million |
-5.76% |
| 2012-12-31 | CA$25.87 Million ≈ $18.71 Million |
+4.61% |
| 2011-12-31 | CA$24.73 Million ≈ $17.89 Million |
+5701.77% |
| 2010-12-31 | CA$426.20K ≈ $308.31K |
-6.84% |
| 2009-12-31 | CA$457.52K ≈ $330.96K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stampede Drilling Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 388831200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$94.76 Million | 104.35% |
| Total Equity | CA$90.81 Million | 100.00% |
Stampede Drilling Inc Competitors by Market Cap
The table below lists competitors of Stampede Drilling Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BRIDGETEC Corp
KQ:064480
|
$30.52 Million |
|
Biotoxtech Co. Ltd
KQ:086040
|
$30.53 Million |
|
Digitalx Ltd
AU:DCC
|
$30.54 Million |
|
Heeros Oyj
HE:HEEROS
|
$30.56 Million |
|
Molecure S.A.
WAR:MOC
|
$30.51 Million |
|
Dental Corporation Public Company Limited
BK:D
|
$30.50 Million |
|
Q-Gold Resources Ltd
V:QGR
|
$30.50 Million |
|
KPX Lifescience.Co.Ltd
KQ:114450
|
$30.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stampede Drilling Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 87,388,000 to 90,814,000, a change of 3,426,000 (3.9%).
- Net income of 3,818,000 contributed positively to equity growth.
- Share repurchases of 992,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$3.82 Million | +4.2% |
| Share Repurchases | CA$992.00K | -1.09% |
| Other Changes | CA$600.00K | +0.66% |
| Total Change | CA$- | 3.92% |
Book Value vs Market Value Analysis
This analysis compares Stampede Drilling Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CA$0.43 | CA$0.22 | x |
| 2010-12-31 | CA$0.20 | CA$0.22 | x |
| 2011-12-31 | CA$1.21 | CA$0.22 | x |
| 2012-12-31 | CA$0.82 | CA$0.22 | x |
| 2013-12-31 | CA$0.76 | CA$0.22 | x |
| 2014-12-31 | CA$0.83 | CA$0.22 | x |
| 2015-12-31 | CA$0.56 | CA$0.22 | x |
| 2016-12-31 | CA$0.43 | CA$0.22 | x |
| 2017-12-31 | CA$0.85 | CA$0.22 | x |
| 2018-12-31 | CA$0.28 | CA$0.22 | x |
| 2019-12-31 | CA$0.28 | CA$0.22 | x |
| 2020-12-31 | CA$0.25 | CA$0.22 | x |
| 2021-12-31 | CA$0.25 | CA$0.22 | x |
| 2022-12-31 | CA$0.41 | CA$0.22 | x |
| 2023-12-31 | CA$0.36 | CA$0.22 | x |
| 2024-12-31 | CA$0.42 | CA$0.22 | x |
| 2025-12-31 | CA$0.46 | CA$0.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stampede Drilling Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.35%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 1.41x
- Recent ROE (4.20%) is above the historical average (-7.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -13.26% | 0.00% | 0.00x | 1.03x | CA$-106.44K |
| 2010 | -4.71% | 0.00% | 0.00x | 1.02x | CA$-62.68K |
| 2011 | -17.87% | -116.10% | 0.14x | 1.09x | CA$-6.89 Million |
| 2012 | -1.81% | -3.62% | 0.44x | 1.14x | CA$-3.06 Million |
| 2013 | -8.23% | -7.94% | 0.82x | 1.27x | CA$-4.44 Million |
| 2014 | 5.39% | 4.14% | 1.10x | 1.18x | CA$-1.23 Million |
| 2015 | -52.76% | -216.66% | 0.24x | 1.03x | CA$-11.29 Million |
| 2016 | -32.12% | -189.50% | 0.16x | 1.06x | CA$-5.80 Million |
| 2017 | -18.72% | -72.16% | 0.22x | 1.16x | CA$-10.55 Million |
| 2018 | -11.35% | -19.76% | 0.45x | 1.28x | CA$-7.76 Million |
| 2019 | -2.88% | -4.44% | 0.45x | 1.45x | CA$-4.71 Million |
| 2020 | -14.60% | -33.24% | 0.30x | 1.46x | CA$-8.06 Million |
| 2021 | 5.75% | 6.47% | 0.63x | 1.40x | CA$-1.54 Million |
| 2022 | 11.27% | 12.28% | 0.62x | 1.49x | CA$926.90K |
| 2023 | 12.75% | 12.27% | 0.72x | 1.43x | CA$2.27 Million |
| 2024 | 5.90% | 6.29% | 0.68x | 1.38x | CA$-3.58 Million |
| 2025 | 4.20% | 5.35% | 0.56x | 1.41x | CA$-5.26 Million |
Industry Comparison
This section compares Stampede Drilling Inc's net assets metrics with peer companies in the Oil & Gas Drilling industry.
Industry Context
- Industry: Oil & Gas Drilling
- Average net assets among peers: $638,497,879
- Average return on equity (ROE) among peers: -15.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stampede Drilling Inc (SDI) | CA$96.42 Million | -13.26% | 0.33x | $30.51 Million |
| ACT Energy Technologies Ltd. (ACX) | $14.30 Million | 2.10% | 0.10x | $164.84 Million |
| Ensign Energy Services Inc (ESI) | $1.46 Billion | -11.17% | 1.37x | $557.10 Million |
| Precision Drilling Corporation (PD) | $1.58 Billion | 18.36% | 0.92x | $1.18 Billion |
| PHX Energy Services Corporation (PHX) | $132.03 Million | -5.21% | 0.64x | $376.81 Million |
| Western Energy Services Corp. (WRG) | $7.47 Million | -80.16% | 2.00x | $72.48 Million |
About Stampede Drilling Inc
Stampede Drilling Inc. provides oilfield services to the oil and natural gas industry. The company provides contract drilling services in Western Canada. It also operates a fleet of 18 telescopic double rigs. The company was formerly known as MATRRIX Energy Technologies Inc. and changed its name to Stampede Drilling Inc. in May 2019. Stampede Drilling Inc. was incorporated in 2011 and is based in… Read more