Brimstone Investment Corporation Limited Net Assets
Brimstone Investment Corporation Limited net assets. Based on the latest financial reports, Brimstone Investment Corporation Limited (BRN) has net assets worth ZAC3.25 Billion ZAC (≈ $1.73 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC4.66 Billion ≈ $2.48 Million USD) and total liabilities (ZAC1.41 Billion ≈ $749.79K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Brimstone Investment Corporation Limited to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC3.25 Billion |
| % of Total Assets | 69.72% |
| Annual Growth Rate | 13.0% |
| 5-Year Change | -29.35% |
| 10-Year Change | 19.85% |
| Growth Volatility | 59.12 |
Net Assets of Brimstone Investment Corporation Limited (2002–2025)
Net assets of Brimstone Investment Corporation Limited from 2002 to 2025. This chart illustrates how Brimstone Investment Corporation Limited's net assets have evolved over time, based on quarterly financial data. See BRN net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for Brimstone Investment Corporation Limited (2002–2025)
The table below shows the annual net assets of Brimstone Investment Corporation Limited from 2002 to 2025. For live market cap and overall valuation, see BRN company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ZAC3.10 Billion ≈ $1.65 Million |
-5.75% |
| 2024-12-31 | ZAC3.29 Billion ≈ $1.75 Million |
-35.52% |
| 2023-12-31 | ZAC5.10 Billion ≈ $2.71 Million |
+6.27% |
| 2022-12-31 | ZAC4.80 Billion ≈ $2.55 Million |
+9.40% |
| 2021-12-31 | ZAC4.39 Billion ≈ $2.33 Million |
+16.85% |
| 2020-12-31 | ZAC3.76 Billion ≈ $2.00 Million |
+2.20% |
| 2019-12-31 | ZAC3.68 Billion ≈ $1.95 Million |
-4.93% |
| 2018-12-31 | ZAC3.87 Billion ≈ $2.06 Million |
+8.58% |
| 2017-12-31 | ZAC3.56 Billion ≈ $1.89 Million |
+37.62% |
| 2016-12-31 | ZAC2.59 Billion ≈ $1.38 Million |
-1.48% |
| 2015-12-31 | ZAC2.63 Billion ≈ $1.40 Million |
-23.51% |
| 2014-12-31 | ZAC3.43 Billion ≈ $1.83 Million |
+1.85% |
| 2013-12-31 | ZAC3.37 Billion ≈ $1.79 Million |
+15.09% |
| 2012-12-31 | ZAC2.93 Billion ≈ $1.56 Million |
+38.62% |
| 2011-12-31 | ZAC2.11 Billion ≈ $1.12 Million |
+26.33% |
| 2010-12-31 | ZAC1.67 Billion ≈ $889.18K |
-34.86% |
| 2009-12-31 | ZAC2.57 Billion ≈ $1.37 Million |
+16.84% |
| 2008-12-31 | ZAC2.20 Billion ≈ $1.17 Million |
-7.52% |
| 2007-12-31 | ZAC2.38 Billion ≈ $1.26 Million |
+51.33% |
| 2006-12-31 | ZAC1.57 Billion ≈ $834.74K |
+216.97% |
| 2005-12-31 | ZAC495.53 Million ≈ $263.35K |
+185.09% |
| 2004-12-31 | ZAC173.82 Million ≈ $92.37K |
+3.16% |
| 2003-12-31 | ZAC168.49 Million ≈ $89.54K |
-9.58% |
| 2002-12-31 | ZAC186.35 Million ≈ $99.04K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Brimstone Investment Corporation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 250387400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Brimstone Investment Corporation Limited Net Assets Breakdown (December 2025)
Brimstone Investment Corporation Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC2.50 Billion | 82.21% |
| Common Stock | ZAC39.00K | 0.00% |
| Other Comprehensive Income | ZAC371.54 Million | 12.20% |
| Other Components | ZAC170.25 Million | 5.59% |
| Total Equity | ZAC3.05 Billion | 100.00% |
Brimstone Investment Corporation Limited Competitors by Market Cap
The table below lists competitors of Brimstone Investment Corporation Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SLP Resources Bhd
KLSE:7248
|
$68.04 Million |
|
Dongnam Chem
KO:023450
|
$68.05 Million |
|
Transpaco Ltd
JSE:TPC
|
$68.06 Million |
|
Asian Insulators PCL
BK:AI
|
$68.07 Million |
|
Sheetal Cool Products Limited
NSE:SCPL
|
$68.03 Million |
|
Howteh Technology Co Ltd
TWO:3114
|
$67.99 Million |
|
Thai Solar Energy Public Company Limited
BK:TSE
|
$67.99 Million |
|
Kpx Green Chem
KO:083420
|
$67.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Brimstone Investment Corporation Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,238,357,000 to 3,045,710,000, a change of -192,647,000 (-5.9%).
- Net income of 44,025,000 contributed positively to equity growth.
- Dividend payments of 111,338,000 reduced retained earnings.
- Share repurchases of 7,174,000 reduced equity.
- Other comprehensive income decreased equity by 138,752,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC44.02 Million | +1.45% |
| Dividends Paid | ZAC111.34 Million | -3.66% |
| Share Repurchases | ZAC7.17 Million | -0.24% |
| Other Comprehensive Income | ZAC-138.75 Million | -4.56% |
| Other Changes | ZAC20.59 Million | +0.68% |
| Total Change | ZAC- | -5.95% |
Book Value vs Market Value Analysis
This analysis compares Brimstone Investment Corporation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 44.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 639.13x to 44.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ZAC0.89 | ZAC569.00 | x |
| 2003-12-31 | ZAC1.13 | ZAC569.00 | x |
| 2004-12-31 | ZAC1.35 | ZAC569.00 | x |
| 2005-12-31 | ZAC2.65 | ZAC569.00 | x |
| 2006-12-31 | ZAC6.13 | ZAC569.00 | x |
| 2007-12-31 | ZAC9.20 | ZAC569.00 | x |
| 2008-12-31 | ZAC8.52 | ZAC569.00 | x |
| 2009-12-31 | ZAC9.60 | ZAC569.00 | x |
| 2010-12-31 | ZAC5.24 | ZAC569.00 | x |
| 2011-12-31 | ZAC6.56 | ZAC569.00 | x |
| 2012-12-31 | ZAC9.20 | ZAC569.00 | x |
| 2013-12-31 | ZAC10.57 | ZAC569.00 | x |
| 2014-12-31 | ZAC10.84 | ZAC569.00 | x |
| 2015-12-31 | ZAC9.64 | ZAC569.00 | x |
| 2016-12-31 | ZAC9.13 | ZAC569.00 | x |
| 2017-12-31 | ZAC10.54 | ZAC569.00 | x |
| 2018-12-31 | ZAC10.48 | ZAC569.00 | x |
| 2019-12-31 | ZAC9.81 | ZAC569.00 | x |
| 2020-12-31 | ZAC9.85 | ZAC569.00 | x |
| 2021-12-31 | ZAC11.65 | ZAC569.00 | x |
| 2022-12-31 | ZAC13.25 | ZAC569.00 | x |
| 2023-12-31 | ZAC14.32 | ZAC569.00 | x |
| 2024-12-31 | ZAC13.34 | ZAC569.00 | x |
| 2025-12-31 | ZAC12.65 | ZAC569.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Brimstone Investment Corporation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.64%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.48x
- Recent ROE (1.45%) is below the historical average (12.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 15.31% | 12.62% | 0.84x | 1.44x | ZAC9.90 Million |
| 2003 | 18.14% | 14.77% | 0.57x | 2.16x | ZAC13.72 Million |
| 2004 | 9.11% | 8.44% | 0.49x | 2.19x | ZAC-1.54 Million |
| 2005 | 31.10% | 81.58% | 0.21x | 1.78x | ZAC104.46 Million |
| 2006 | 70.05% | 291.44% | 0.14x | 1.76x | ZAC944.28 Million |
| 2007 | 35.62% | 135.53% | 0.16x | 1.66x | ZAC607.96 Million |
| 2008 | -4.86% | -19.17% | 0.15x | 1.72x | ZAC-325.56 Million |
| 2009 | 13.49% | 38.46% | 0.15x | 2.27x | ZAC86.11 Million |
| 2010 | 26.19% | 27.22% | 0.42x | 2.30x | ZAC254.22 Million |
| 2011 | 23.45% | 25.10% | 0.41x | 2.30x | ZAC268.93 Million |
| 2012 | 30.18% | 43.64% | 0.34x | 2.03x | ZAC567.91 Million |
| 2013 | 14.33% | 22.24% | 0.31x | 2.10x | ZAC140.35 Million |
| 2014 | 7.79% | 11.66% | 0.28x | 2.39x | ZAC-73.45 Million |
| 2015 | -27.62% | -31.65% | 0.29x | 3.02x | ZAC-952.01 Million |
| 2016 | 7.03% | 6.35% | 0.35x | 3.16x | ZAC-71.97 Million |
| 2017 | 1.65% | 1.65% | 0.30x | 3.30x | ZAC-232.24 Million |
| 2018 | -2.89% | -2.32% | 0.31x | 4.02x | ZAC-349.85 Million |
| 2019 | 2.99% | 1.70% | 0.39x | 4.48x | ZAC-176.29 Million |
| 2020 | -7.41% | -3.90% | 0.46x | 4.15x | ZAC-433.67 Million |
| 2021 | 25.03% | 14.48% | 0.48x | 3.59x | ZAC439.46 Million |
| 2022 | 5.71% | 3.06% | 0.53x | 3.51x | ZAC-142.42 Million |
| 2023 | 8.14% | 4.46% | 0.53x | 3.43x | ZAC-66.50 Million |
| 2024 | -6.19% | -9.00% | 0.42x | 1.63x | ZAC-524.24 Million |
| 2025 | 1.45% | 10.64% | 0.09x | 1.48x | ZAC-260.55 Million |
Industry Comparison
This section compares Brimstone Investment Corporation Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $4,816,293,982
- Average return on equity (ROE) among peers: 18.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Brimstone Investment Corporation Limited (BRN) | ZAC3.25 Billion | 15.31% | 0.43x | $68.03 Million |
| AH-Vest Limited (AHL) | $44.25 Million | 23.06% | 2.17x | $2.82 Million |
| Avi Ltd (AVI) | $5.35 Billion | 45.44% | 0.96x | $1.49 Billion |
| Brimstone Investment Corporation Ltd (BRT) | $4.39 Billion | 16.67% | 1.39x | $10.69 Million |
| Libstar Holdings Ltd (LBR) | $5.34 Billion | 2.96% | 0.87x | $122.96 Million |
| Oceana (OCE) | $1.25 Billion | 24.35% | 0.48x | $469.00 Million |
| RCL Foods Ltd (RCL) | $7.06 Billion | 0.38% | 1.46x | $349.10 Million |
| RFG Holdings Ltd (RFG) | $3.41 Billion | 13.99% | 0.63x | $345.79 Million |
| Tiger Brands Ltd (TBS) | $11.70 Billion | 23.24% | 0.53x | $2.18 Billion |
About Brimstone Investment Corporation Limited
Brimstone Investment Corporation Limited, an investment holding company, engages in the food, healthcare, property, restricted B-BBEE, and enterprise development businesses in South Africa, Australia, Europe, and internationally. It operates through two segments, Food and Investments. The company offers food products, such as wild-caught fish, shellfish, traded, dairy, and convenience foods. It a… Read more