Brimstone Investment Corporation Limited (BRN) - Net Assets

Latest as of June 2026: ZAC3.25 Billion ZAC ≈ $1.73 Million USD

Based on the latest financial reports, Brimstone Investment Corporation Limited (BRN) has net assets worth ZAC3.25 Billion ZAC (≈ $1.73 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC4.66 Billion ≈ $2.48 Million USD) and total liabilities (ZAC1.41 Billion ≈ $749.79K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BRN capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ZAC3.25 Billion
% of Total Assets	69.72%
Annual Growth Rate	13.0%
5-Year Change	-29.35%
10-Year Change	19.85%
Growth Volatility	59.12

Brimstone Investment Corporation Limited - Net Assets Trend (2002–2025)

This chart illustrates how Brimstone Investment Corporation Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see BRN company net worth.

Annual Net Assets for Brimstone Investment Corporation Limited (2002–2025)

The table below shows the annual net assets of Brimstone Investment Corporation Limited from 2002 to 2025. Also explore Brimstone Investment Corporation Limited (BRN) net asset momentum to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-12-31	ZAC3.10 Billion ≈ $1.65 Million	-5.75%
2024-12-31	ZAC3.29 Billion ≈ $1.75 Million	-35.52%
2023-12-31	ZAC5.10 Billion ≈ $2.71 Million	+6.27%
2022-12-31	ZAC4.80 Billion ≈ $2.55 Million	+9.40%
2021-12-31	ZAC4.39 Billion ≈ $2.33 Million	+16.85%
2020-12-31	ZAC3.76 Billion ≈ $2.00 Million	+2.20%
2019-12-31	ZAC3.68 Billion ≈ $1.95 Million	-4.93%
2018-12-31	ZAC3.87 Billion ≈ $2.06 Million	+8.58%
2017-12-31	ZAC3.56 Billion ≈ $1.89 Million	+37.62%
2016-12-31	ZAC2.59 Billion ≈ $1.38 Million	-1.48%
2015-12-31	ZAC2.63 Billion ≈ $1.40 Million	-23.51%
2014-12-31	ZAC3.43 Billion ≈ $1.83 Million	+1.85%
2013-12-31	ZAC3.37 Billion ≈ $1.79 Million	+15.09%
2012-12-31	ZAC2.93 Billion ≈ $1.56 Million	+38.62%
2011-12-31	ZAC2.11 Billion ≈ $1.12 Million	+26.33%
2010-12-31	ZAC1.67 Billion ≈ $889.18K	-34.86%
2009-12-31	ZAC2.57 Billion ≈ $1.37 Million	+16.84%
2008-12-31	ZAC2.20 Billion ≈ $1.17 Million	-7.52%
2007-12-31	ZAC2.38 Billion ≈ $1.26 Million	+51.33%
2006-12-31	ZAC1.57 Billion ≈ $834.74K	+216.97%
2005-12-31	ZAC495.53 Million ≈ $263.35K	+185.09%
2004-12-31	ZAC173.82 Million ≈ $92.37K	+3.16%
2003-12-31	ZAC168.49 Million ≈ $89.54K	-9.58%
2002-12-31	ZAC186.35 Million ≈ $99.04K	--

Equity Component Analysis

This analysis shows how different components contribute to Brimstone Investment Corporation Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 250387400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	ZAC2.50 Billion	82.21%
Common Stock	ZAC39.00K	0.00%
Other Comprehensive Income	ZAC371.54 Million	12.20%
Other Components	ZAC170.25 Million	5.59%
Total Equity	ZAC3.05 Billion	100.00%

Brimstone Investment Corporation Limited Competitors by Market Cap

The table below lists competitors of Brimstone Investment Corporation Limited ranked by their market capitalization.

Company	Market Cap
Mackolik Internet Hizmetleri Ticaret A.S. IS:MACKO	$68.76 Million
Dardanel Onentas Gida Sanayi AS IS:DARDL	$68.79 Million
Algoltek Inc TWO:6684	$68.86 Million
Teuton Resources Corp. V:TUO	$68.86 Million
Pliant Therapeutics Inc NASDAQ:PLRX	$68.73 Million
OFS Credit Company Inc NASDAQ:OCCI	$68.73 Million
Groupe LDLC SA PA:ALLDL	$68.73 Million
Av Gad Holdings Ltd TA:AVGD	$68.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Brimstone Investment Corporation Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 3,238,357,000 to 3,045,710,000, a change of -192,647,000 (-5.9%).
Net income of 44,025,000 contributed positively to equity growth.
Dividend payments of 111,338,000 reduced retained earnings.
Share repurchases of 7,174,000 reduced equity.
Other comprehensive income decreased equity by 138,752,999.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ZAC44.02 Million	+1.45%
Dividends Paid	ZAC111.34 Million	-3.66%
Share Repurchases	ZAC7.17 Million	-0.24%
Other Comprehensive Income	ZAC-138.75 Million	-4.56%
Other Changes	ZAC20.59 Million	+0.68%
Total Change	ZAC-	-5.95%

Book Value vs Market Value Analysis

This analysis compares Brimstone Investment Corporation Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 45.46x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 645.87x to 45.46x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	ZAC0.89	ZAC575.00	x
2003-12-31	ZAC1.13	ZAC575.00	x
2004-12-31	ZAC1.35	ZAC575.00	x
2005-12-31	ZAC2.65	ZAC575.00	x
2006-12-31	ZAC6.13	ZAC575.00	x
2007-12-31	ZAC9.20	ZAC575.00	x
2008-12-31	ZAC8.52	ZAC575.00	x
2009-12-31	ZAC9.60	ZAC575.00	x
2010-12-31	ZAC5.24	ZAC575.00	x
2011-12-31	ZAC6.56	ZAC575.00	x
2012-12-31	ZAC9.20	ZAC575.00	x
2013-12-31	ZAC10.57	ZAC575.00	x
2014-12-31	ZAC10.84	ZAC575.00	x
2015-12-31	ZAC9.64	ZAC575.00	x
2016-12-31	ZAC9.13	ZAC575.00	x
2017-12-31	ZAC10.54	ZAC575.00	x
2018-12-31	ZAC10.48	ZAC575.00	x
2019-12-31	ZAC9.81	ZAC575.00	x
2020-12-31	ZAC9.85	ZAC575.00	x
2021-12-31	ZAC11.65	ZAC575.00	x
2022-12-31	ZAC13.25	ZAC575.00	x
2023-12-31	ZAC14.32	ZAC575.00	x
2024-12-31	ZAC13.34	ZAC575.00	x
2025-12-31	ZAC12.65	ZAC575.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Brimstone Investment Corporation Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 1.45%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.64%
• Asset Turnover: 0.09x
• Equity Multiplier: 1.48x
Recent ROE (1.45%) is below the historical average (12.41%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	15.31%	12.62%	0.84x	1.44x	ZAC9.90 Million
2003	18.14%	14.77%	0.57x	2.16x	ZAC13.72 Million
2004	9.11%	8.44%	0.49x	2.19x	ZAC-1.54 Million
2005	31.10%	81.58%	0.21x	1.78x	ZAC104.46 Million
2006	70.05%	291.44%	0.14x	1.76x	ZAC944.28 Million
2007	35.62%	135.53%	0.16x	1.66x	ZAC607.96 Million
2008	-4.86%	-19.17%	0.15x	1.72x	ZAC-325.56 Million
2009	13.49%	38.46%	0.15x	2.27x	ZAC86.11 Million
2010	26.19%	27.22%	0.42x	2.30x	ZAC254.22 Million
2011	23.45%	25.10%	0.41x	2.30x	ZAC268.93 Million
2012	30.18%	43.64%	0.34x	2.03x	ZAC567.91 Million
2013	14.33%	22.24%	0.31x	2.10x	ZAC140.35 Million
2014	7.79%	11.66%	0.28x	2.39x	ZAC-73.45 Million
2015	-27.62%	-31.65%	0.29x	3.02x	ZAC-952.01 Million
2016	7.03%	6.35%	0.35x	3.16x	ZAC-71.97 Million
2017	1.65%	1.65%	0.30x	3.30x	ZAC-232.24 Million
2018	-2.89%	-2.32%	0.31x	4.02x	ZAC-349.85 Million
2019	2.99%	1.70%	0.39x	4.48x	ZAC-176.29 Million
2020	-7.41%	-3.90%	0.46x	4.15x	ZAC-433.67 Million
2021	25.03%	14.48%	0.48x	3.59x	ZAC439.46 Million
2022	5.71%	3.06%	0.53x	3.51x	ZAC-142.42 Million
2023	8.14%	4.46%	0.53x	3.43x	ZAC-66.50 Million
2024	-6.19%	-9.00%	0.42x	1.63x	ZAC-524.24 Million
2025	1.45%	10.64%	0.09x	1.48x	ZAC-260.55 Million

Industry Comparison

This section compares Brimstone Investment Corporation Limited's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $5,784,362,356
Average return on equity (ROE) among peers: 17.03%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Brimstone Investment Corporation Limited (BRN)	ZAC3.25 Billion	15.31%	0.43x	$68.75 Million
AH-Vest Limited (AHL)	$44.25 Million	23.06%	2.17x	$2.82 Million
Avi Ltd (AVI)	$4.22 Billion	31.21%	0.68x	$1.50 Billion
Brimstone Investment Corporation Ltd (BRT)	$2.59 Billion	6.60%	1.97x	$10.71 Million
Libstar Holdings Ltd (LBR)	$4.80 Billion	1.27%	0.84x	$112.35 Million
Oceana (OCE)	$7.97 Billion	16.64%	0.69x	$441.42 Million
RCL Foods Ltd (RCL)	$10.69 Billion	9.29%	1.10x	$287.41 Million
RFG Holdings Ltd (RFG)	$273.89 Million	29.90%	5.14x	$345.79 Million
Tiger Brands Ltd (TBS)	$15.69 Billion	18.25%	0.53x	$2.19 Billion

About Brimstone Investment Corporation Limited

JSE:BRN South Africa Packaged Foods

Market Cap

$68.75 Million

ZAC129.36 Billion ZAC

Market Cap Rank

#20794 Global

#159 in South Africa

Share Price

ZAC575.00

Change (1 day)

+8.90%

52-Week Range

ZAC426.00 - ZAC630.00

All Time High

ZAC1211.87