Stadio Holdings Ltd (SDO) - Net Assets
Based on the latest financial reports, Stadio Holdings Ltd (SDO) has net assets worth ZAC2.05 Billion ZAC (≈ $1.09 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ZAC2.70 Billion ≈ $1.44 Million USD) and total liabilities (ZAC649.58 Million ≈ $345.22K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Stadio Holdings Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ZAC2.05 Billion |
| % of Total Assets | 75.96% |
| Annual Growth Rate | 65.35% |
| 5-Year Change | 36.18% |
| 10-Year Change | 10824.65% |
| Growth Volatility | 889.86 |
Stadio Holdings Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Stadio Holdings Ltd's net assets have evolved over time, based on quarterly financial data. See Stadio Holdings Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Stadio Holdings Ltd (2014–2024)
The table below shows the annual net assets of Stadio Holdings Ltd from 2014 to 2024. For live valuation and market cap data, see SDO market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ZAC2.02 Billion ≈ $1.08 Million |
+8.67% |
| 2023-12-31 | ZAC1.86 Billion ≈ $989.66K |
-1.04% |
| 2022-12-31 | ZAC1.88 Billion ≈ $1.00 Million |
+7.45% |
| 2021-12-31 | ZAC1.75 Billion ≈ $930.66K |
+17.85% |
| 2020-12-31 | ZAC1.49 Billion ≈ $789.73K |
-6.15% |
| 2019-12-31 | ZAC1.58 Billion ≈ $841.44K |
-6.71% |
| 2018-12-31 | ZAC1.70 Billion ≈ $901.92K |
+19.96% |
| 2017-12-31 | ZAC1.41 Billion ≈ $751.82K |
+147.31% |
| 2016-12-31 | ZAC572.02 Million ≈ $304.00K |
+2988.00% |
| 2015-12-31 | ZAC18.52 Million ≈ $9.84K |
+39.96% |
| 2014-12-31 | ZAC13.23 Million ≈ $7.03K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Stadio Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2292.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ZAC316.59 Million | 16.18% |
| Common Stock | ZAC1.62 Billion | 82.73% |
| Other Comprehensive Income | ZAC22.18 Million | 1.13% |
| Total Equity | ZAC1.96 Billion | 100.00% |
Stadio Holdings Ltd Competitors by Market Cap
The table below lists competitors of Stadio Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Benakat Petroleum Energy
JK:BIPI
|
$549.00 Million |
|
Unity Bancorp Inc
NASDAQ:UNTY
|
$549.34 Million |
|
Equasens S. A.
PA:EQS
|
$549.40 Million |
|
Integrated Electronic Systems Lab Co Ltd
SHE:002339
|
$549.55 Million |
|
Zhejiang Yatai Pharmaceutical Co Ltd
SHE:002370
|
$548.85 Million |
|
Atom Hoteles Socimi
MC:YATO
|
$548.78 Million |
|
Shanghai Aohua Photoelectricity Endoscope Co. Ltd. A
SHG:688212
|
$548.41 Million |
|
Shanghai HIUV New Materials Co Ltd
SHG:688680
|
$548.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stadio Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,794,569,000 to 1,956,912,000, a change of 162,343,000 (9.0%).
- Net income of 261,939,000 contributed positively to equity growth.
- Dividend payments of 84,674,000 reduced retained earnings.
- Share repurchases of 14,949,000 reduced equity.
- New share issuances of 2,942,000 increased equity.
- Other comprehensive income decreased equity by 2,185,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ZAC261.94 Million | +13.39% |
| Dividends Paid | ZAC84.67 Million | -4.33% |
| Share Repurchases | ZAC14.95 Million | -0.76% |
| Share Issuances | ZAC2.94 Million | +0.15% |
| Other Comprehensive Income | ZAC-2.19 Million | -0.11% |
| Other Changes | ZAC-730.00K | -0.04% |
| Total Change | ZAC- | 9.05% |
Book Value vs Market Value Analysis
This analysis compares Stadio Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 532.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 37516.13x to 532.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ZAC0.03 | ZAC1214.00 | x |
| 2015-12-31 | ZAC0.05 | ZAC1214.00 | x |
| 2016-12-31 | ZAC1.12 | ZAC1214.00 | x |
| 2017-12-31 | ZAC2.38 | ZAC1214.00 | x |
| 2018-12-31 | ZAC2.02 | ZAC1214.00 | x |
| 2019-12-31 | ZAC1.89 | ZAC1214.00 | x |
| 2020-12-31 | ZAC1.81 | ZAC1214.00 | x |
| 2021-12-31 | ZAC1.90 | ZAC1214.00 | x |
| 2022-12-31 | ZAC2.04 | ZAC1214.00 | x |
| 2023-12-31 | ZAC2.08 | ZAC1214.00 | x |
| 2024-12-31 | ZAC2.28 | ZAC1214.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stadio Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.25%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.22x
- Recent ROE (13.39%) is above the historical average (10.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 41.60% | 17.29% | 1.52x | 1.58x | ZAC4.18 Million |
| 2015 | 28.56% | 13.73% | 1.32x | 1.58x | ZAC3.44 Million |
| 2016 | 2.19% | 4.12% | 0.32x | 1.65x | ZAC-43.52 Million |
| 2017 | -0.51% | -5.74% | 0.07x | 1.23x | ZAC-145.57 Million |
| 2018 | 3.83% | 10.00% | 0.33x | 1.15x | ZAC-101.72 Million |
| 2019 | 4.44% | 8.56% | 0.39x | 1.32x | ZAC-87.28 Million |
| 2020 | -8.02% | -12.84% | 0.44x | 1.42x | ZAC-269.09 Million |
| 2021 | 7.63% | 11.48% | 0.51x | 1.31x | ZAC-39.19 Million |
| 2022 | 9.35% | 13.65% | 0.53x | 1.29x | ZAC-11.58 Million |
| 2023 | 11.60% | 14.73% | 0.61x | 1.29x | ZAC28.79 Million |
| 2024 | 13.39% | 16.25% | 0.67x | 1.22x | ZAC66.25 Million |
Industry Comparison
This section compares Stadio Holdings Ltd's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $172,396,000
- Average return on equity (ROE) among peers: -141.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stadio Holdings Ltd (SDO) | ZAC2.05 Billion | 41.60% | 0.32x | $548.96 Million |
| Advtech (ADH) | $172.40 Million | -141.10% | 1.30x | $1.30 Billion |
About Stadio Holdings Ltd
Stadio Holdings Limited, through its subsidiaries, provides higher education programs in South Africa and Namibia. The company offers undergraduate programs, including higher certificates, diplomas, and degrees; and post-graduate programs, such as honors and master's degrees, and doctorates through contact and distance learning modules. It also provides programs across its schools of accounting, … Read more