Karyon Industries Bhd (0054) - Net Assets
Based on the latest financial reports, Karyon Industries Bhd (0054) has net assets worth RM128.68 Million MYR (≈ $32.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM155.48 Million ≈ $39.04 Million USD) and total liabilities (RM26.80 Million ≈ $6.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how large is Karyon Industries Bhd's balance sheet for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM128.68 Million |
| % of Total Assets | 82.76% |
| Annual Growth Rate | 9.09% |
| 5-Year Change | 23.2% |
| 10-Year Change | 58.46% |
| Growth Volatility | 8.85 |
Karyon Industries Bhd - Net Assets Trend (2006–2024)
This chart illustrates how Karyon Industries Bhd's net assets have evolved over time, based on quarterly financial data. Check 0054 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Karyon Industries Bhd (2006–2024)
The table below shows the annual net assets of Karyon Industries Bhd from 2006 to 2024. For live valuation and market cap data, see 0054 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM127.31 Million ≈ $31.96 Million |
+5.90% |
| 2023-12-31 | RM120.22 Million ≈ $30.18 Million |
+4.11% |
| 2022-12-31 | RM115.47 Million ≈ $28.99 Million |
+4.13% |
| 2021-12-31 | RM110.89 Million ≈ $27.84 Million |
+7.31% |
| 2020-12-31 | RM103.34 Million ≈ $25.94 Million |
-0.05% |
| 2019-12-31 | RM103.39 Million ≈ $25.96 Million |
+3.38% |
| 2018-12-31 | RM100.01 Million ≈ $25.11 Million |
+3.00% |
| 2017-12-31 | RM97.09 Million ≈ $24.38 Million |
+10.46% |
| 2016-12-31 | RM87.90 Million ≈ $22.07 Million |
+9.41% |
| 2015-12-31 | RM80.34 Million ≈ $20.17 Million |
+4.04% |
| 2014-12-31 | RM77.22 Million ≈ $19.39 Million |
-0.61% |
| 2013-12-31 | RM77.70 Million ≈ $19.51 Million |
+8.31% |
| 2012-12-31 | RM71.74 Million ≈ $18.01 Million |
+33.17% |
| 2011-12-31 | RM53.87 Million ≈ $13.52 Million |
+14.23% |
| 2010-12-31 | RM47.16 Million ≈ $11.84 Million |
+10.61% |
| 2009-12-31 | RM42.64 Million ≈ $10.70 Million |
+6.10% |
| 2008-12-31 | RM40.18 Million ≈ $10.09 Million |
+17.33% |
| 2007-12-31 | RM34.25 Million ≈ $8.60 Million |
+28.78% |
| 2006-12-31 | RM26.59 Million ≈ $6.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Karyon Industries Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7970500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM79.70 Million | 62.61% |
| Common Stock | RM47.61 Million | 37.39% |
| Total Equity | RM127.31 Million | 100.00% |
Karyon Industries Bhd Competitors by Market Cap
The table below lists competitors of Karyon Industries Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rathbone Brothers PLC
LSE:RAT
|
$17.32 Million |
|
Artego Tg. Jiu
RO:ARTE
|
$17.33 Million |
|
Picogram Co. Ltd.
KQ:376180
|
$17.33 Million |
|
Keyware Technologies NV
BR:KEYW
|
$17.34 Million |
|
Pungkang Co. Ltd
KQ:093380
|
$17.32 Million |
|
GUILD ESPORTS PLC LS-001
F:GU0
|
$17.31 Million |
|
Worldwide Healthcare Trust Plc
LSE:WWH
|
$17.31 Million |
|
MOUNTAIN VALLEY MD HLDGS
F:20MP
|
$17.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Karyon Industries Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 120,216,964 to 127,314,000, a change of 7,097,036 (5.9%).
- Net income of 8,904,000 contributed positively to equity growth.
- Dividend payments of 1,808,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM8.90 Million | +6.99% |
| Dividends Paid | RM1.81 Million | -1.42% |
| Other Changes | RM1.04K | +0.0% |
| Total Change | RM- | 5.90% |
Book Value vs Market Value Analysis
This analysis compares Karyon Industries Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.54x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.14x to 0.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | RM0.13 | RM0.15 | x |
| 2008-12-31 | RM0.14 | RM0.15 | x |
| 2009-12-31 | RM0.12 | RM0.15 | x |
| 2010-12-31 | RM0.13 | RM0.15 | x |
| 2011-12-31 | RM0.16 | RM0.15 | x |
| 2012-12-31 | RM0.16 | RM0.15 | x |
| 2013-12-31 | RM0.16 | RM0.15 | x |
| 2014-12-31 | RM0.20 | RM0.15 | x |
| 2015-12-31 | RM0.17 | RM0.15 | x |
| 2016-12-31 | RM0.18 | RM0.15 | x |
| 2017-12-31 | RM0.20 | RM0.15 | x |
| 2018-12-31 | RM0.21 | RM0.15 | x |
| 2019-12-31 | RM0.22 | RM0.15 | x |
| 2020-12-31 | RM0.22 | RM0.15 | x |
| 2021-12-31 | RM0.23 | RM0.15 | x |
| 2022-12-31 | RM0.24 | RM0.15 | x |
| 2023-12-31 | RM0.25 | RM0.15 | x |
| 2024-12-31 | RM0.27 | RM0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Karyon Industries Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.99%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.96%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.22x
- Recent ROE (6.99%) is below the historical average (8.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 10.36% | 5.89% | 1.28x | 1.37x | RM122.25K |
| 2008 | 6.40% | 3.38% | 1.53x | 1.24x | RM-1.45 Million |
| 2009 | 9.39% | 5.63% | 1.35x | 1.24x | RM-261.99K |
| 2010 | 11.72% | 6.06% | 1.58x | 1.23x | RM810.39K |
| 2011 | 13.51% | 6.60% | 1.59x | 1.29x | RM1.89 Million |
| 2012 | 11.31% | 6.56% | 1.43x | 1.21x | RM936.43K |
| 2013 | 11.46% | 6.81% | 1.43x | 1.18x | RM1.13 Million |
| 2014 | 4.62% | 2.70% | 1.43x | 1.20x | RM-4.15 Million |
| 2015 | 4.61% | 3.01% | 1.22x | 1.26x | RM-4.33 Million |
| 2016 | 9.78% | 6.23% | 1.18x | 1.33x | RM-189.65K |
| 2017 | 11.16% | 6.87% | 1.30x | 1.24x | RM1.12 Million |
| 2018 | 4.40% | 2.89% | 1.22x | 1.25x | RM-5.60 Million |
| 2019 | 6.61% | 4.45% | 1.16x | 1.28x | RM-3.50 Million |
| 2020 | 4.55% | 3.44% | 1.05x | 1.26x | RM-5.63 Million |
| 2021 | 6.81% | 4.01% | 1.31x | 1.30x | RM-3.53 Million |
| 2022 | 5.20% | 3.21% | 1.31x | 1.24x | RM-5.54 Million |
| 2023 | 5.33% | 3.85% | 1.09x | 1.26x | RM-5.61 Million |
| 2024 | 6.99% | 4.96% | 1.15x | 1.22x | RM-3.83 Million |
Industry Comparison
This section compares Karyon Industries Bhd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $408,007,860
- Average return on equity (ROE) among peers: 5.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Karyon Industries Bhd (0054) | RM128.68 Million | 10.36% | 0.21x | $17.32 Million |
| Sersol Bhd (0055) | $17.00 Million | 1.60% | 0.31x | $6.06 Million |
| ES Ceramics Technology Bhd (0100) | $161.06 Million | 14.17% | 0.86x | $31.07 Million |
| Asia Poly Holdings Bhd (0105) | $84.35 Million | -3.38% | 0.29x | $18.53 Million |
| Dpi Holdings Berhad (0205) | $90.43 Million | 2.88% | 0.44x | $18.33 Million |
| Comfort Gloves Bhd (2127) | $892.05 Million | -4.74% | 0.11x | $18.90 Million |
| Hexza Corporation Bhd (3298) | $244.22 Million | 6.33% | 0.08x | $49.04 Million |
| Ancom Berhad (4758) | $582.15 Million | 14.00% | 1.11x | $229.39 Million |
| Paos Holdings Bhd (5022) | $96.80 Million | 0.77% | 0.07x | $12.28 Million |
| Hartalega Holdings Bhd (5168) | $1.50 Billion | 17.12% | 0.30x | $855.50 Million |
About Karyon Industries Bhd
Karyon Industries Berhad, an investment holding company, manufactures and trades polymeric products in Malaysia, rest of Asia, and internationally. It operates through Investment Holding Division; Manufacturing and Trading of Polymeric Products; and Others segments. The company manufactures and trades polyvinyl chloride compounds (PVC) that are used in various applications, such as wire and cable… Read more