Privasia Technology Bhd (0123) - Net Assets
Based on the latest financial reports, Privasia Technology Bhd (0123) has net assets worth RM72.05 Million MYR (≈ $18.09 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM261.18 Million ≈ $65.57 Million USD) and total liabilities (RM189.12 Million ≈ $47.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Privasia Technology Bhd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM72.05 Million |
| % of Total Assets | 27.59% |
| Annual Growth Rate | -1.69% |
| 5-Year Change | 11.53% |
| 10-Year Change | N/A |
| Growth Volatility | 7.44 |
Privasia Technology Bhd - Net Assets Trend (2016–2024)
This chart illustrates how Privasia Technology Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Privasia Technology Bhd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Privasia Technology Bhd (2016–2024)
The table below shows the annual net assets of Privasia Technology Bhd from 2016 to 2024. For live valuation and market cap data, see 0123 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM70.17 Million ≈ $17.62 Million |
+15.50% |
| 2023-12-31 | RM60.75 Million ≈ $15.25 Million |
+2.02% |
| 2022-12-31 | RM59.55 Million ≈ $14.95 Million |
-2.28% |
| 2021-12-31 | RM60.93 Million ≈ $15.30 Million |
-3.15% |
| 2020-12-31 | RM62.91 Million ≈ $15.80 Million |
+0.79% |
| 2019-12-31 | RM62.42 Million ≈ $15.67 Million |
-8.51% |
| 2018-12-31 | RM68.23 Million ≈ $17.13 Million |
-6.87% |
| 2017-12-31 | RM73.26 Million ≈ $18.39 Million |
-8.93% |
| 2016-12-31 | RM80.44 Million ≈ $20.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Privasia Technology Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 91.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.01 Million | 2.87% |
| Common Stock | RM68.15 Million | 97.13% |
| Total Equity | RM70.17 Million | 100.00% |
Privasia Technology Bhd Competitors by Market Cap
The table below lists competitors of Privasia Technology Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OPG POWER VENTURES (OPB.SG)
STU:OPB
|
$13.57 Million |
|
Pegasus Heights Bhd
KLSE:4464
|
$13.58 Million |
|
Jenn Feng New Energy Co Ltd
TW:1538
|
$13.59 Million |
|
Asuransi Jiwa Syariah Jasa Mitra Abadi Tbk PT
JK:JMAS
|
$13.59 Million |
|
GOLDSTORM METALS CORP.
F:B2U
|
$13.56 Million |
|
Speedvalue Ltd
TA:SPDV
|
$13.56 Million |
|
Future Metals NL
AU:FME
|
$13.56 Million |
|
Wise Group AB
ST:WISE
|
$13.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Privasia Technology Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 60,749,380 to 70,167,560, a change of 9,418,180 (15.5%).
- Net income of 3,893,230 contributed positively to equity growth.
- Share repurchases of 5,524,950 reduced equity.
- New share issuances of 5,524,952 increased equity.
- Other factors increased equity by 5,524,948.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM3.89 Million | +5.55% |
| Share Repurchases | RM5.52 Million | -7.87% |
| Share Issuances | RM5.52 Million | +7.87% |
| Other Changes | RM5.52 Million | +7.87% |
| Total Change | RM- | 15.50% |
Book Value vs Market Value Analysis
This analysis compares Privasia Technology Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.56x to 0.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.14 | RM0.08 | x |
| 2017-12-31 | RM0.13 | RM0.08 | x |
| 2018-12-31 | RM0.12 | RM0.08 | x |
| 2019-12-31 | RM0.11 | RM0.08 | x |
| 2020-12-31 | RM0.10 | RM0.08 | x |
| 2021-12-31 | RM0.10 | RM0.08 | x |
| 2022-12-31 | RM0.10 | RM0.08 | x |
| 2023-12-31 | RM0.10 | RM0.08 | x |
| 2024-12-31 | RM0.10 | RM0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Privasia Technology Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.55%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.29%
- • Asset Turnover: 0.40x
- • Equity Multiplier: 2.59x
- Recent ROE (5.55%) is above the historical average (-3.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.14% | 0.15% | 0.55x | 1.68x | RM-7.93 Million |
| 2017 | -9.81% | -11.99% | 0.46x | 1.78x | RM-14.51 Million |
| 2018 | -5.80% | -7.54% | 0.47x | 1.63x | RM-10.78 Million |
| 2019 | -7.47% | -12.04% | 0.40x | 1.54x | RM-10.90 Million |
| 2020 | -10.03% | -15.19% | 0.44x | 1.49x | RM-12.60 Million |
| 2021 | -3.24% | -4.86% | 0.49x | 1.36x | RM-8.06 Million |
| 2022 | -1.40% | -2.07% | 0.45x | 1.49x | RM-6.79 Million |
| 2023 | 1.15% | 0.61% | 0.99x | 1.92x | RM-5.37 Million |
| 2024 | 5.55% | 5.29% | 0.40x | 2.59x | RM-3.12 Million |
Industry Comparison
This section compares Privasia Technology Bhd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $164,696,029
- Average return on equity (ROE) among peers: -9.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Privasia Technology Bhd (0123) | RM72.05 Million | 0.14% | 2.62x | $13.57 Million |
| NetX Holdings Bhd (0020) | $18.58 Million | -64.13% | 0.28x | $11.77 Million |
| Metronic Global Bhd (0043) | $151.33 Million | -19.43% | 0.23x | $1.92 Million |
| NCT Alliance Bhd (0056) | $802.53 Million | 6.18% | 1.24x | $308.04 Million |
| Vortex Consolidated Bhd (0060) | $312.11 Million | 0.76% | 0.09x | $72.28 Million |
| Lyc Healthcare Bhd (0075) | $27.58 Million | -33.45% | 5.64x | $2.79 Million |
| Aldrich Resources Bhd (0079) | $22.35 Million | -5.12% | 0.36x | $5.18 Million |
| Rexit Bhd (0106) | $36.05 Million | 21.79% | 0.08x | $24.14 Million |
| Microlink Solutions Bhd (0126) | $56.55 Million | 2.38% | 2.08x | $32.31 Million |
| Diversified Gateway Solutions Bhd (0131) | $55.19 Million | 6.62% | 0.85x | $15.91 Million |
About Privasia Technology Bhd
Privasia Technology Berhad, an investment holding company, provides information technology (IT), information and communications technology (ICT), and satellite-based network services (SAT) in Malaysia. The IT segment offers IT infrastructure outsourcing, consultancy, and systems integration and procurement management services. The ICT segment provides wireless broadband infrastructure, mobile and… Read more