Aimflex Bhd (0209) - Net Assets
Based on the latest financial reports, Aimflex Bhd (0209) has net assets worth RM144.47 Million MYR (≈ $36.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM162.78 Million ≈ $40.87 Million USD) and total liabilities (RM18.32 Million ≈ $4.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Aimflex Bhd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM144.47 Million |
| % of Total Assets | 88.75% |
| Annual Growth Rate | 31.69% |
| 5-Year Change | 100.88% |
| 10-Year Change | N/A |
| Growth Volatility | 63.48 |
Aimflex Bhd - Net Assets Trend (2016–2024)
This chart illustrates how Aimflex Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0209 total assets for the complete picture of this company's asset base.
Annual Net Assets for Aimflex Bhd (2016–2024)
The table below shows the annual net assets of Aimflex Bhd from 2016 to 2024. For live valuation and market cap data, see Aimflex Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM143.20 Million ≈ $35.95 Million |
+6.16% |
| 2023-12-31 | RM134.90 Million ≈ $33.87 Million |
+9.33% |
| 2022-12-31 | RM123.38 Million ≈ $30.98 Million |
+58.90% |
| 2021-12-31 | RM77.65 Million ≈ $19.50 Million |
+8.93% |
| 2020-12-31 | RM71.29 Million ≈ $17.90 Million |
+9.20% |
| 2019-12-31 | RM65.28 Million ≈ $16.39 Million |
+195.46% |
| 2018-12-31 | RM22.10 Million ≈ $5.55 Million |
+65.53% |
| 2017-12-31 | RM13.35 Million ≈ $3.35 Million |
-15.70% |
| 2016-12-31 | RM15.83 Million ≈ $3.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aimflex Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 370.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM67.44 Million | 47.44% |
| Common Stock | RM87.08 Million | 61.24% |
| Total Equity | RM142.18 Million | 100.00% |
Aimflex Bhd Competitors by Market Cap
The table below lists competitors of Aimflex Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
The United Nilgiri Tea Estates Company Limited
NSE:UNITEDTEA
|
$28.97 Million |
|
Serinus Energy Inc.
WAR:SEN
|
$28.98 Million |
|
Aciselsan Acipayam Seluloz Sanayi Ve Ticaret AS
IS:ACSEL
|
$28.98 Million |
|
TVI Pacific Inc
V:TVI
|
$28.99 Million |
|
AppSpotr AB
ST:APTR
|
$28.96 Million |
|
Gesundheitswelt Chiemgau AG
MU:JTH
|
$28.95 Million |
|
VERDE AGRITECH LTD -3918
F:T48
|
$28.95 Million |
|
Graines Voltz S.A
PA:GRVO
|
$28.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aimflex Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 134,004,939 to 142,176,000, a change of 8,171,061 (6.1%).
- Net income of 8,237,000 contributed positively to equity growth.
- Share repurchases of 310,000 reduced equity.
- New share issuances of 23,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM8.24 Million | +5.79% |
| Share Repurchases | RM310.00K | -0.22% |
| Share Issuances | RM23.00K | +0.02% |
| Other Changes | RM221.06K | +0.16% |
| Total Change | RM- | 6.10% |
Book Value vs Market Value Analysis
This analysis compares Aimflex Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.94x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.02 | RM0.08 | x |
| 2017-12-31 | RM0.01 | RM0.08 | x |
| 2018-12-31 | RM0.02 | RM0.08 | x |
| 2019-12-31 | RM0.05 | RM0.08 | x |
| 2020-12-31 | RM0.06 | RM0.08 | x |
| 2021-12-31 | RM0.06 | RM0.08 | x |
| 2022-12-31 | RM0.09 | RM0.08 | x |
| 2023-12-31 | RM0.09 | RM0.08 | x |
| 2024-12-31 | RM0.10 | RM0.08 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aimflex Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.43%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 1.15x
- Recent ROE (5.79%) is below the historical average (21.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 29.98% | 11.01% | 1.29x | 2.11x | RM3.16 Million |
| 2017 | 61.55% | 13.61% | 1.46x | 3.09x | RM6.88 Million |
| 2018 | 50.90% | 16.64% | 1.35x | 2.27x | RM9.04 Million |
| 2019 | 12.88% | 10.81% | 0.98x | 1.21x | RM1.88 Million |
| 2020 | 10.69% | 11.38% | 0.80x | 1.18x | RM489.15K |
| 2021 | 6.09% | 6.24% | 0.76x | 1.28x | RM-3.04 Million |
| 2022 | 10.71% | 14.41% | 0.66x | 1.12x | RM880.18K |
| 2023 | 6.98% | 10.99% | 0.52x | 1.22x | RM-4.05 Million |
| 2024 | 5.79% | 10.43% | 0.48x | 1.15x | RM-5.98 Million |
Industry Comparison
This section compares Aimflex Bhd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $152,835,831
- Average return on equity (ROE) among peers: 9.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aimflex Bhd (0209) | RM144.47 Million | 29.98% | 0.13x | $28.96 Million |
| YBS International Bhd (0025) | $55.16 Million | 4.17% | 0.60x | $14.42 Million |
| AT Systematization Bhd (0072) | $41.45 Million | 1.72% | 0.30x | $4.60 Million |
| Genetec Technology Bhd (0104) | $52.58 Million | 13.32% | 1.14x | $44.34 Million |
| Boilermech Holdings Bhd (0168) | $204.18 Million | 13.02% | 0.57x | $224.49 Million |
| HLT Global Bhd (0188) | $125.19 Million | -42.71% | 0.84x | $7.88 Million |
| Greatech Technology Bhd (0208) | $586.77 Million | 22.48% | 0.61x | $1.50 Billion |
| Flexidynamic Holdings Bhd (0231) | $20.86 Million | 22.08% | 0.77x | $9.78 Million |
| ECA (0267) | $2.90 Million | 47.28% | 2.34x | $24.71 Million |
| Luster Industries Bhd (5068) | $286.43 Million | 0.74% | 0.89x | $26.10 Million |
About Aimflex Bhd
Aimflex Berhad, an investment holding company, engages in the manufacture and sale of automation machines and precision parts in Malaysia, Singapore, Indonesia, the Philippines, and internationally. It operates through Manufacturing and Trading, Distribution, and Others segments. The company's specialized automation machines are used in manufacturing process, such as to assemble, screw, trim, glu… Read more