Coraza Integrated Technology Bhd (0240) - Net Assets
Based on the latest financial reports, Coraza Integrated Technology Bhd (0240) has net assets worth RM145.14 Million MYR (≈ $36.44 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM228.68 Million ≈ $57.41 Million USD) and total liabilities (RM83.55 Million ≈ $20.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 0240 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM145.14 Million |
| % of Total Assets | 63.47% |
| Annual Growth Rate | 28.84% |
| 5-Year Change | 244.73% |
| 10-Year Change | N/A |
| Growth Volatility | 35.55 |
Coraza Integrated Technology Bhd - Net Assets Trend (2018–2025)
This chart illustrates how Coraza Integrated Technology Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 0240 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Coraza Integrated Technology Bhd (2018–2025)
The table below shows the annual net assets of Coraza Integrated Technology Bhd from 2018 to 2025. For live valuation and market cap data, see Coraza Integrated Technology Bhd (0240) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM145.14 Million ≈ $36.44 Million |
+10.99% |
| 2024-12-31 | RM130.77 Million ≈ $32.83 Million |
+3.85% |
| 2023-12-31 | RM125.92 Million ≈ $31.61 Million |
+41.53% |
| 2022-12-31 | RM88.97 Million ≈ $22.34 Million |
+111.31% |
| 2021-12-31 | RM42.10 Million ≈ $10.57 Million |
+43.91% |
| 2020-12-31 | RM29.25 Million ≈ $7.34 Million |
+4.34% |
| 2019-12-31 | RM28.04 Million ≈ $7.04 Million |
+13.87% |
| 2018-12-31 | RM24.62 Million ≈ $6.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Coraza Integrated Technology Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 98.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM43.80 Million | 30.18% |
| Common Stock | RM101.33 Million | 69.82% |
| Total Equity | RM145.14 Million | 100.00% |
Coraza Integrated Technology Bhd Competitors by Market Cap
The table below lists competitors of Coraza Integrated Technology Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tamil Nadu Newsprint & Papers Limited
NSE:TNPL
|
$112.93 Million |
|
Daechang Forgi
KO:015230
|
$112.95 Million |
|
Synergy Innovation Co. Ltd
KQ:048870
|
$112.97 Million |
|
51Talk Online Education Group
NYSE MKT:COE
|
$113.01 Million |
|
Codexis Inc
NASDAQ:CDXS
|
$112.91 Million |
|
Kapston Services Limited
NSE:KAPSTON
|
$112.90 Million |
|
PYRUM INNOV.AG NA O.N.
F:PYR
|
$112.90 Million |
|
Keyrus SA
PA:ALKEY
|
$112.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Coraza Integrated Technology Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 130,768,000 to 145,137,000, a change of 14,369,000 (11.0%).
- Net income of 14,160,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM14.16 Million | +9.76% |
| Other Changes | RM209.00K | +0.14% |
| Total Change | RM- | 10.99% |
Book Value vs Market Value Analysis
This analysis compares Coraza Integrated Technology Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.83x to 3.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | RM0.06 | RM0.91 | x |
| 2019-12-31 | RM0.07 | RM0.91 | x |
| 2020-12-31 | RM0.07 | RM0.91 | x |
| 2021-12-31 | RM0.10 | RM0.91 | x |
| 2022-12-31 | RM0.21 | RM0.91 | x |
| 2023-12-31 | RM0.26 | RM0.91 | x |
| 2024-12-31 | RM0.26 | RM0.91 | x |
| 2025-12-31 | RM0.29 | RM0.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Coraza Integrated Technology Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.76%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.84%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.58x
- Recent ROE (9.76%) is below the historical average (13.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 14.02% | 6.16% | 1.22x | 1.86x | RM988.65K |
| 2019 | 12.18% | 5.83% | 1.07x | 1.96x | RM612.50K |
| 2020 | 27.40% | 9.58% | 1.41x | 2.03x | RM5.09 Million |
| 2021 | 30.51% | 12.10% | 1.09x | 2.32x | RM8.64 Million |
| 2022 | 16.54% | 10.26% | 1.02x | 1.58x | RM5.82 Million |
| 2023 | -2.12% | -3.31% | 0.49x | 1.30x | RM-15.26 Million |
| 2024 | 3.36% | 4.03% | 0.58x | 1.45x | RM-8.68 Million |
| 2025 | 9.76% | 8.84% | 0.70x | 1.58x | RM-353.70K |
Industry Comparison
This section compares Coraza Integrated Technology Bhd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $220,240,018
- Average return on equity (ROE) among peers: 14.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Coraza Integrated Technology Bhd (0240) | RM145.14 Million | 14.02% | 0.58x | $112.91 Million |
| Mestron Holdings (0207) | $65.76 Million | 9.34% | 0.35x | $33.69 Million |
| Volcano Bhd (0232) | $103.41 Million | 5.06% | 0.15x | $14.14 Million |
| CEKD Bhd (0238) | $64.96 Million | 7.63% | 0.32x | $14.41 Million |
| SFP Tech Holdings Bhd (0251) | $26.90 Million | 34.55% | 0.72x | $135.58 Million |
| Wentel Engineering Holdings Berhad (0298) | $87.70 Million | 23.35% | 0.23x | $75.07 Million |
| Seremban Engineering Bhd (5163) | $29.59 Million | 17.41% | 3.04x | $13.30 Million |
| Uwc Bhd (5292) | $84.17 Million | 37.09% | 1.14x | $1.62 Billion |
| APB Resources Bhd (5568) | $158.11 Million | -11.17% | 0.05x | $5.61 Million |
| Kumpulan Perangsang Selangor (5843) | $1.36 Billion | 4.32% | 0.43x | $76.90 Million |
About Coraza Integrated Technology Bhd
Coraza Integrated Technology Berhad, an investment holding company, provides integrated engineering services in Malaysia, Singapore, the United States, China, European countries, and rest of Asian countries. The company operates in two segments, Fabrication of Sheet Metal and Precision Machining. It offers sheet metal fabrication services, such as fibre laser cutting, fibre laser and mono-head pu… Read more