AGX Group Berhad (0299) - Net Assets
Based on the latest financial reports, AGX Group Berhad (0299) has net assets worth RM109.46 Million MYR (≈ $27.48 Million USD) as of May 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM202.97 Million ≈ $50.96 Million USD) and total liabilities (RM93.51 Million ≈ $23.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 0299 net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM109.46 Million |
| % of Total Assets | 53.93% |
| Annual Growth Rate | 80.6% |
| 5-Year Change | 176.34% |
| 10-Year Change | N/A |
| Growth Volatility | 226.72 |
AGX Group Berhad - Net Assets Trend (2020–2025)
This chart illustrates how AGX Group Berhad's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see AGX Group Berhad (0299) total market value.
Annual Net Assets for AGX Group Berhad (2020–2025)
The table below shows the annual net assets of AGX Group Berhad from 2020 to 2025. Also explore net asset growth rate of AGX Group Berhad to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | RM101.64 Million ≈ $25.52 Million |
+13.27% |
| 2024-08-31 | RM89.73 Million ≈ $22.53 Million |
+74.55% |
| 2023-08-31 | RM51.41 Million ≈ $12.91 Million |
+16.75% |
| 2022-08-31 | RM44.03 Million ≈ $11.06 Million |
+19.72% |
| 2021-08-31 | RM36.78 Million ≈ $9.23 Million |
+595.05% |
| 2020-08-31 | RM5.29 Million ≈ $1.33 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AGX Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 195.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM47.37 Million | 46.71% |
| Other Components | RM54.05 Million | 53.29% |
| Total Equity | RM101.41 Million | 100.00% |
AGX Group Berhad Competitors by Market Cap
The table below lists competitors of AGX Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changhae Ethanol Co. Ltd
KQ:004650
|
$47.82 Million |
|
Ashmore Asset Management Indonesia
JK:AMOR
|
$47.83 Million |
|
Pacgold Ltd
AU:PGO
|
$47.84 Million |
|
M2I Corporation
KQ:347890
|
$47.85 Million |
|
Nano X Imaging Ltd
NASDAQ:NNOX
|
$47.82 Million |
|
Gujarat Apollo Industries Limited
NSE:GUJAPOLLO
|
$47.81 Million |
|
Francotyp-Postalia Holding AG
F:FPH
|
$47.81 Million |
|
Wisekey International Holding AG
NASDAQ:WKEY
|
$47.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AGX Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 89,543,736 to 101,410,000, a change of 11,866,264 (13.3%).
- Net income of 14,317,882 contributed positively to equity growth.
- Other factors decreased equity by 2,451,618.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM14.32 Million | +14.12% |
| Other Changes | RM-2.45 Million | -2.42% |
| Total Change | RM- | 13.25% |
Book Value vs Market Value Analysis
This analysis compares AGX Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.88x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 36.00x to 1.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-08-31 | RM0.01 | RM0.44 | x |
| 2021-08-31 | RM0.08 | RM0.44 | x |
| 2022-08-31 | RM0.10 | RM0.44 | x |
| 2023-08-31 | RM0.12 | RM0.44 | x |
| 2024-08-31 | RM0.21 | RM0.44 | x |
| 2025-08-31 | RM0.23 | RM0.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AGX Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.93%
- • Asset Turnover: 1.65x
- • Equity Multiplier: 1.74x
- Recent ROE (14.12%) is below the historical average (17.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 10.57% | 0.46% | 1.71x | 13.50x | RM30.39K |
| 2021 | 16.15% | 3.07% | 2.13x | 2.46x | RM2.26 Million |
| 2022 | 30.75% | 5.78% | 2.70x | 1.97x | RM9.14 Million |
| 2023 | 19.10% | 5.24% | 1.89x | 1.93x | RM4.67 Million |
| 2024 | 14.23% | 5.34% | 1.57x | 1.70x | RM3.78 Million |
| 2025 | 14.12% | 4.93% | 1.65x | 1.74x | RM4.18 Million |
Industry Comparison
This section compares AGX Group Berhad's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $370,543,801
- Average return on equity (ROE) among peers: 9.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AGX Group Berhad (0299) | RM109.46 Million | 10.57% | 0.85x | $47.82 Million |
| Ancom Logistics Bhd (0048) | $23.45 Million | -1.47% | 1.07x | $11.29 Million |
| GD Express Carrier Bhd (0078) | $386.81 Million | 8.90% | 0.12x | $185.85 Million |
| Straits Inter Logistics Bhd (0080) | $177.60 Million | 3.98% | 2.42x | $6.87 Million |
| Tri-Mode System M Bhd (0199) | $93.63 Million | 1.74% | 0.90x | $6.88 Million |
| KGW Group Berhad (0282) | $48.08 Million | 0.65% | 0.45x | $12.12 Million |
| Sin-Kung Logistics Berhad (0305) | $42.33 Million | 34.24% | 1.20x | $25.61 Million |
| Harbour Link Group Bhd (2062) | $326.61 Million | 17.21% | 0.80x | $129.09 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.57 Billion | 9.24% | 0.28x | $52.08 Million |
| Tasco Bhd (5140) | $663.87 Million | 13.68% | 1.31x | $73.31 Million |
About AGX Group Berhad
AGX Group Berhad, through its subsidiaries, provides third-party logistics services in Malaysia, Singapore, the Philippines, Myanmar, Korea, Vietnam, Cambodia, Thailand, and China. It offers logistics services, such as aerospace logistics for airlines, aircraft maintenance, repair and overhaul workshops, and original equipment manufacturers; and air freight and sea freight forwarding. The company… Read more