Kucingko Berhad (0315) - Net Assets
Based on the latest financial reports, Kucingko Berhad (0315) has net assets worth RM30.82 Million MYR (≈ $7.74 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM35.84 Million ≈ $9.00 Million USD) and total liabilities (RM5.02 Million ≈ $1.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Kucingko Berhad to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM30.82 Million |
| % of Total Assets | 85.99% |
| Annual Growth Rate | 15.4% |
| 5-Year Change | 111.98% |
| 10-Year Change | N/A |
| Growth Volatility | 58.14 |
Kucingko Berhad - Net Assets Trend (2020–2025)
This chart illustrates how Kucingko Berhad's net assets have evolved over time, based on quarterly financial data. See 0315 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kucingko Berhad (2020–2025)
The table below shows the annual net assets of Kucingko Berhad from 2020 to 2025. For live valuation and market cap data, see market cap of Kucingko Berhad.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM30.82 Million ≈ $7.74 Million |
-27.97% |
| 2024-12-31 | RM42.79 Million ≈ $10.74 Million |
+138.53% |
| 2023-12-31 | RM17.94 Million ≈ $4.50 Million |
+13.64% |
| 2022-12-31 | RM15.79 Million ≈ $3.96 Million |
+8.57% |
| 2021-12-31 | RM14.54 Million ≈ $3.65 Million |
-3.48% |
| 2020-12-31 | RM15.06 Million ≈ $3.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kucingko Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 140.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM35.73 Million | 115.92% |
| Total Equity | RM30.82 Million | 100.00% |
Kucingko Berhad Competitors by Market Cap
The table below lists competitors of Kucingko Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dgenx Co. Ltd
KQ:113810
|
$11.94 Million |
|
Hindcon Chemicals Limited
NSE:HINDCON
|
$11.94 Million |
|
Kalo Gold Corp
NASDAQ:KLGDD
|
$11.95 Million |
|
HF Company SA
PA:ALHF
|
$11.95 Million |
|
Jianzhi Education Technology Group Company Limited American Depositary Shares
NASDAQ:JZ
|
$11.91 Million |
|
Infrared Cameras Holdings Inc
NASDAQ:MSAI
|
$11.91 Million |
|
Aterian Inc
NASDAQ:ATER
|
$11.91 Million |
|
Ostasiatiske Kompagni A/S
CO:OKEAC
|
$11.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kucingko Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 42,792,422 to 30,822,000, a change of -11,970,422 (-28.0%).
- Net loss of 12,010,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-12.01 Million | -38.97% |
| Other Changes | RM39.58K | +0.13% |
| Total Change | RM- | -27.97% |
Book Value vs Market Value Analysis
This analysis compares Kucingko Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.16x to 1.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | RM0.03 | RM0.10 | x |
| 2021-12-31 | RM0.03 | RM0.10 | x |
| 2022-12-31 | RM0.03 | RM0.10 | x |
| 2023-12-31 | RM0.04 | RM0.10 | x |
| 2024-12-31 | RM0.09 | RM0.10 | x |
| 2025-12-31 | RM0.06 | RM0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kucingko Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -332.50%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.16x
- Recent ROE (-38.97%) is below the historical average (23.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 24.47% | 24.66% | 0.71x | 1.39x | RM2.18 Million |
| 2021 | 44.68% | 36.70% | 0.92x | 1.32x | RM5.03 Million |
| 2022 | 50.55% | 33.98% | 1.01x | 1.47x | RM6.40 Million |
| 2023 | 46.59% | 29.68% | 1.11x | 1.41x | RM6.56 Million |
| 2024 | 11.79% | 19.59% | 0.52x | 1.15x | RM764.76K |
| 2025 | -38.97% | -332.50% | 0.10x | 1.16x | RM-15.09 Million |
Industry Comparison
This section compares Kucingko Berhad's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $607,906,000
- Average return on equity (ROE) among peers: 21.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kucingko Berhad (0315) | RM30.82 Million | 24.47% | 0.16x | $11.93 Million |
| Media Prima Bhd (4502) | $598.70 Million | -29.71% | 1.40x | $80.76 Million |
| Astro Malaysia Holdings Bhd (6399) | $617.11 Million | 72.59% | 10.51x | $72.16 Million |
About Kucingko Berhad
Kucingko Berhad, together with its subsidiaries, provides animation production services in Malaysia, Canada, Singapore, the United Kingdom, and the United States. It produces animated content, such as films, television shows, and digital media across various platforms, as well as creates, develops, and manages original intellectual properties. The company also offers software and hardware distrib… Read more