Crest Group Berhad (0323) - Net Assets
Based on the latest financial reports, Crest Group Berhad (0323) has net assets worth RM117.16 Million MYR (≈ $29.42 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM153.54 Million ≈ $38.55 Million USD) and total liabilities (RM36.38 Million ≈ $9.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See Crest Group Berhad balance sheet independence to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM117.16 Million |
| % of Total Assets | 76.31% |
| Annual Growth Rate | 14.28% |
| 5-Year Change | 101.02% |
| 10-Year Change | N/A |
| Growth Volatility | 31.63 |
Crest Group Berhad - Net Assets Trend (2020–2025)
This chart illustrates how Crest Group Berhad's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Crest Group Berhad stock valuation.
Annual Net Assets for Crest Group Berhad (2020–2025)
The table below shows the annual net assets of Crest Group Berhad from 2020 to 2025. Also explore Crest Group Berhad annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM116.50 Million ≈ $29.25 Million |
+7.00% |
| 2024-12-31 | RM108.87 Million ≈ $27.33 Million |
+79.74% |
| 2023-12-31 | RM60.57 Million ≈ $15.21 Million |
+11.36% |
| 2022-12-31 | RM54.40 Million ≈ $13.66 Million |
-6.14% |
| 2021-12-31 | RM57.95 Million ≈ $14.55 Million |
-3.03% |
| 2020-12-31 | RM59.76 Million ≈ $15.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Crest Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 28.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM63.91 Million | 56.88% |
| Other Components | RM48.45 Million | 43.12% |
| Total Equity | RM112.37 Million | 100.00% |
Crest Group Berhad Competitors by Market Cap
The table below lists competitors of Crest Group Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Summa Silver Corp
V:SSVR
|
$38.04 Million |
|
Accelerate Property Fund Ltd
JSE:APF
|
$38.05 Million |
|
MS Industrie AG
F:MSAG
|
$38.06 Million |
|
Song Ho Industrial Co Ltd
TWO:5016
|
$38.07 Million |
|
MBL Infrastructure Limited
NSE:MBLINFRA
|
$38.03 Million |
|
Siyata Mobile Inc
NASDAQ:SYTA
|
$38.03 Million |
|
Aimei Health Technology Co., Ltd Ordinary Share
NASDAQ:AFJK
|
$38.03 Million |
|
Taekyung Chem
KO:006890
|
$38.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crest Group Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 104,864,000 to 112,367,000, a change of 7,503,000 (7.2%).
- Net income of 11,639,000 contributed positively to equity growth.
- Dividend payments of 3,289,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM11.64 Million | +10.36% |
| Dividends Paid | RM3.29 Million | -2.93% |
| Other Changes | RM-847.00K | -0.75% |
| Total Change | RM- | 7.15% |
Book Value vs Market Value Analysis
This analysis compares Crest Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.35x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.94x to 1.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | RM0.06 | RM0.18 | x |
| 2022-12-31 | RM0.06 | RM0.18 | x |
| 2023-12-31 | RM0.07 | RM0.18 | x |
| 2024-12-31 | RM0.12 | RM0.18 | x |
| 2025-12-31 | RM0.13 | RM0.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crest Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.36%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.34%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.47x
- Recent ROE (10.36%) is below the historical average (24.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 25.21% | 10.85% | 1.24x | 1.88x | RM8.15 Million |
| 2021 | 33.75% | 11.71% | 1.28x | 2.26x | RM12.22 Million |
| 2022 | 35.22% | 10.57% | 1.72x | 1.94x | RM12.88 Million |
| 2023 | 31.83% | 9.71% | 1.63x | 2.01x | RM12.50 Million |
| 2024 | 10.25% | 5.87% | 1.18x | 1.48x | RM258.60K |
| 2025 | 10.36% | 6.34% | 1.11x | 1.47x | RM402.30K |
Industry Comparison
This section compares Crest Group Berhad's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $51,344,320
- Average return on equity (ROE) among peers: 13.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crest Group Berhad (0323) | RM117.16 Million | 25.21% | 0.31x | $38.03 Million |
| Solution Engineering Holdings Bhd (0093) | $37.20 Million | 20.57% | 0.24x | $8.51 Million |
| Amtel Holdings Bhd (7031) | $65.49 Million | 5.43% | 0.28x | $8.15 Million |
About Crest Group Berhad
Crest Group Berhad provides imaging, analytical, and test solutions used for quality inspection, sample analysis, research, and development in Malaysia. The company engages in distribution, installation, and commissioning analytical and imaging equipment, laboratory equipment, scientific equipment, advance imaging, optical and portable imaging equipment, and healthcare and life science related eq… Read more