Crest Group Berhad (0323) - Net Assets

Latest as of March 2024: RM62.91 Million MYR ≈ $15.79 Million USD

Based on the latest financial reports, Crest Group Berhad (0323) has net assets worth RM62.91 Million MYR (≈ $15.79 Million USD) as of March 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM108.87 Million ≈ $27.33 Million USD) and total liabilities (RM45.96 Million ≈ $11.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read Crest Group Berhad total liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets RM62.91 Million
% of Total Assets 57.79%
Annual Growth Rate 0.45%
5-Year Change N/A
10-Year Change N/A
Growth Volatility 7.62

Crest Group Berhad - Net Assets Trend (2020–2023)

This chart illustrates how Crest Group Berhad's net assets have evolved over time, based on quarterly financial data. Also explore 0323 total assets for the complete picture of this company's asset base.

Annual Net Assets for Crest Group Berhad (2020–2023)

The table below shows the annual net assets of Crest Group Berhad from 2020 to 2023. For live valuation and market cap data, see 0323 stock market capitalisation.

Year Net Assets Change
2023-12-31 RM60.57 Million
≈ $15.21 Million
+11.36%
2022-12-31 RM54.40 Million
≈ $13.66 Million
-6.14%
2021-12-31 RM57.95 Million
≈ $14.55 Million
-3.03%
2020-12-31 RM59.76 Million
≈ $15.00 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Crest Group Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Retained Earnings RM51.24 Million 89.50%
Other Components RM6.01 Million 10.50%
Total Equity RM57.25 Million 100.00%

Crest Group Berhad Competitors by Market Cap

The table below lists competitors of Crest Group Berhad ranked by their market capitalization.

Company Market Cap
Prestige Wealth Inc.
NASDAQ:AURE
$43.47 Million
Minehub Technologies Inc
V:MHUB
$43.47 Million
Haoxi Health Technology Limited Class A Ordinary Shares
NASDAQ:HAO
$43.47 Million
Kocom Co. Ltd
KQ:015710
$43.47 Million
Cyan AG
XETRA:CYR
$43.46 Million
NDL Ventures Limited
NSE:NDLVENTURE
$43.45 Million
Ctac N.V
AS:CTAC
$43.44 Million
Sino Tactful Co Ltd
TWO:5481
$43.41 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Crest Group Berhad's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 51,055,000 to 57,251,000, a change of 6,196,000 (12.1%).
  • Net income of 20,096,000 contributed positively to equity growth.
  • Dividend payments of 15,434,000 reduced retained earnings.
  • New share issuances of 911,000 increased equity.
  • Other factors increased equity by 623,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income RM20.10 Million +35.1%
Dividends Paid RM15.43 Million -26.96%
Share Issuances RM911.00K +1.59%
Other Changes RM623.00K +1.09%
Total Change RM- 12.14%

Book Value vs Market Value Analysis

This analysis compares Crest Group Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Insufficient data available to analyze book value vs market value.

Capital Efficiency Dashboard

This dashboard shows how efficiently Crest Group Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 35.10%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 10.71%
  • • Asset Turnover: 1.63x
  • • Equity Multiplier: 2.01x
  • Recent ROE (35.10%) is above the historical average (32.32%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2020 25.21% 10.85% 1.24x 1.88x RM8.15 Million
2021 33.75% 11.71% 1.28x 2.26x RM12.22 Million
2022 35.22% 10.57% 1.72x 1.94x RM12.88 Million
2023 35.10% 10.71% 1.63x 2.01x RM14.37 Million

Industry Comparison

This section compares Crest Group Berhad's net assets metrics with peer companies in the Scientific & Technical Instruments industry.

Industry Context

  • Industry: Scientific & Technical Instruments
  • Average net assets among peers: $77,229,505
  • Average return on equity (ROE) among peers: 2.50%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Crest Group Berhad (0323) RM62.91 Million 25.21% 0.73x $43.46 Million
Solution Engineering Holdings Bhd (0093) $72.14 Million -1.28% 0.15x $7.90 Million
Amtel Holdings Bhd (7031) $82.32 Million 6.29% 0.22x $8.39 Million

About Crest Group Berhad

KLSE:0323 Malaysia Scientific & Technical Instruments
Market Cap
$43.46 Million
RM173.12 Million MYR
Market Cap Rank
#22394 Global
#508 in Malaysia
Share Price
RM0.20
Change (1 day)
-4.76%
52-Week Range
RM0.17 - RM0.30
All Time High
RM0.32
About

Crest Group Berhad provides imaging, analytical, and test solutions used for quality inspection, sample analysis, research, and development in Malaysia. The company engages in distribution, installation, and commissioning of analytical and imaging equipment, laboratory equipment, scientific equipment, optical and portable imaging equipment, and healthcare and life science related equipment; and p… Read more