Gopeng Bhd (2135) - Net Assets

Latest as of December 2025: RM386.27 Million MYR ≈ $96.98 Million USD

Based on the latest financial reports, Gopeng Bhd (2135) has net assets worth RM386.27 Million MYR (≈ $96.98 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM632.86 Million ≈ $158.89 Million USD) and total liabilities (RM246.58 Million ≈ $61.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 2135 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM386.27 Million
% of Total Assets 61.04%
Annual Growth Rate 2.56%
5-Year Change 39.16%
10-Year Change 28.6%
Growth Volatility 11.32

Gopeng Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Gopeng Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Gopeng Bhd (2135) total assets for the complete picture of this company's asset base.

Annual Net Assets for Gopeng Bhd (2012–2025)

The table below shows the annual net assets of Gopeng Bhd from 2012 to 2025. For live valuation and market cap data, see Gopeng Bhd stock valuation.

Year Net Assets Change
2025-12-31 RM386.27 Million
≈ $96.98 Million
-2.88%
2024-12-31 RM397.72 Million
≈ $99.85 Million
+5.27%
2023-12-31 RM377.81 Million
≈ $94.86 Million
+41.00%
2022-12-31 RM267.95 Million
≈ $67.27 Million
-3.47%
2021-12-31 RM277.58 Million
≈ $69.69 Million
-2.68%
2020-12-31 RM285.24 Million
≈ $71.61 Million
-1.40%
2019-12-31 RM289.29 Million
≈ $72.63 Million
-1.19%
2018-12-31 RM292.78 Million
≈ $73.51 Million
-1.68%
2017-12-31 RM297.78 Million
≈ $74.76 Million
-0.86%
2016-12-31 RM300.37 Million
≈ $75.41 Million
+2.17%
2015-12-31 RM294.00 Million
≈ $73.81 Million
+1.38%
2014-12-31 RM290.00 Million
≈ $72.81 Million
-1.69%
2013-12-31 RM295.00 Million
≈ $74.06 Million
+6.12%
2012-12-31 RM278.00 Million
≈ $69.80 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Gopeng Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 19.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM251.78 Million 65.18%
Common Stock RM134.50 Million 34.82%
Other Components RM10.00 0.00%
Total Equity RM386.27 Million 100.00%

Gopeng Bhd Competitors by Market Cap

The table below lists competitors of Gopeng Bhd ranked by their market capitalization.

Company Market Cap
Suzhou QingYue Optoelectronics Technology Co. Ltd. A
SHG:688496
$79.02 Million
Advero Properties SOCIMI S.A.
MC:YADV
$79.03 Million
Thai Wah Public Company Limited
BK:TWPC
$79.03 Million
Sutro Biopharma
NASDAQ:STRO
$79.09 Million
Estika Tata Tiara Tbk PT
JK:BEEF
$78.99 Million
Interlink Communication Public Company Limited
BK:ILINK
$78.96 Million
ZUE SA
WAR:ZUE
$78.94 Million
Golan Plastic
TA:GLPL
$78.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gopeng Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 397,718,030 to 386,273,250, a change of -11,444,780 (-2.9%).
  • Net loss of 7,869,050 reduced equity.
  • Dividend payments of 4,035,400 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM-7.87 Million -2.04%
Dividends Paid RM4.04 Million -1.04%
Other Changes RM459.67K +0.12%
Total Change RM- -2.88%

Book Value vs Market Value Analysis

This analysis compares Gopeng Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.81x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.05x to 0.81x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.74 RM0.78 x
2017-12-31 RM0.74 RM0.78 x
2018-12-31 RM0.73 RM0.78 x
2019-12-31 RM0.72 RM0.78 x
2020-12-31 RM0.71 RM0.78 x
2021-12-31 RM0.69 RM0.78 x
2022-12-31 RM0.66 RM0.78 x
2023-12-31 RM0.94 RM0.78 x
2024-12-31 RM0.99 RM0.78 x
2025-12-31 RM0.96 RM0.78 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gopeng Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -2.04%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -22.84%
  • • Asset Turnover: 0.05x
  • • Equity Multiplier: 1.64x
  • Recent ROE (-2.04%) is below the historical average (0.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 1.48% 39.04% 0.03x 1.09x RM-25.60 Million
2017 1.54% 29.55% 0.05x 1.10x RM-25.20 Million
2018 0.74% 20.51% 0.03x 1.11x RM-27.11 Million
2019 1.12% 47.02% 0.02x 1.11x RM-25.69 Million
2020 -2.31% -71.48% 0.03x 1.11x RM-35.11 Million
2021 -0.83% -16.05% 0.05x 1.11x RM-30.07 Million
2022 -1.35% -28.07% 0.04x 1.11x RM-30.41 Million
2023 -0.21% -8.82% 0.02x 1.57x RM-38.57 Million
2024 6.02% 8.67% 0.43x 1.61x RM-15.83 Million
2025 -2.04% -22.84% 0.05x 1.64x RM-46.50 Million

Industry Comparison

This section compares Gopeng Bhd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $517,331,666
  • Average return on equity (ROE) among peers: 2.04%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Gopeng Bhd (2135) RM386.27 Million 1.48% 0.64x $79.02 Million
Green Ocean Corporation Bhd (0074) $21.99 Million 8.76% 1.57x $3.71 Million
MAG Holdings Berhad (0095) $869.97 Million 5.40% 0.47x $78.81 Million
Greenyield Bhd (0136) $54.42 Million -0.73% 0.43x $25.05 Million
Heng Huat Resources Group Bhd (0175) $75.79 Million 11.61% 0.75x $28.17 Million
Matang Bhd (0189) $246.80 Million 1.06% 0.02x $44.99 Million
Pinehill Pacific Bhd (1902) $124.00 Million -20.97% 2.00x $17.30 Million
Chin Teck Plantations Bhd (1929) $858.81 Million 6.21% 0.06x $255.99 Million
Kretam Holdings Bhd (1996) $1.07 Billion 5.95% 0.23x $391.83 Million
Negri Sembilan Oil Palms Bhd (2038) $596.00 Million -0.67% 0.11x $93.77 Million
TDM Berhad (2054) $1.25 Billion 3.75% 0.42x $90.84 Million

About Gopeng Bhd

KLSE:2135 Malaysia Farm Products
Market Cap
$79.02 Million
RM314.72 Million MYR
Market Cap Rank
#20237 Global
#371 in Malaysia
Share Price
RM0.78
Change (1 day)
+1.30%
52-Week Range
RM0.61 - RM0.90
All Time High
RM40.00
About

Gopeng Berhad, an investment holding company, engages in the cultivation of oil palm and property development businesses in Malaysia. It operates through Property Development, Plantation, Solar, and Other segments. The company develops residential and commercial properties; operates and develops of solar photovoltaic facility; and cultivates pineapples. Gopeng Berhad was incorporated in 1983 and … Read more