Gopeng Bhd Net Assets
Gopeng Bhd net assets. Based on the latest financial reports, Gopeng Bhd (2135) has net assets worth RM384.66 Million MYR (≈ $96.58 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM629.37 Million ≈ $158.01 Million USD) and total liabilities (RM244.71 Million ≈ $61.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 2135 equity financing ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM384.66 Million |
| % of Total Assets | 61.12% |
| Annual Growth Rate | 2.56% |
| 5-Year Change | 39.16% |
| 10-Year Change | 28.6% |
| Growth Volatility | 11.32 |
Net Assets of Gopeng Bhd (2012–2025)
Net assets of Gopeng Bhd from 2012 to 2025. This chart illustrates how Gopeng Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 2135 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Gopeng Bhd (2012–2025)
The table below shows the annual net assets of Gopeng Bhd from 2012 to 2025. For live market cap and overall valuation, see 2135 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM386.27 Million ≈ $96.98 Million |
-2.88% |
| 2024-12-31 | RM397.72 Million ≈ $99.85 Million |
+5.27% |
| 2023-12-31 | RM377.81 Million ≈ $94.86 Million |
+41.00% |
| 2022-12-31 | RM267.95 Million ≈ $67.27 Million |
-3.47% |
| 2021-12-31 | RM277.58 Million ≈ $69.69 Million |
-2.68% |
| 2020-12-31 | RM285.24 Million ≈ $71.61 Million |
-1.40% |
| 2019-12-31 | RM289.29 Million ≈ $72.63 Million |
-1.19% |
| 2018-12-31 | RM292.78 Million ≈ $73.51 Million |
-1.68% |
| 2017-12-31 | RM297.78 Million ≈ $74.76 Million |
-0.86% |
| 2016-12-31 | RM300.37 Million ≈ $75.41 Million |
+2.17% |
| 2015-12-31 | RM294.00 Million ≈ $73.81 Million |
+1.38% |
| 2014-12-31 | RM290.00 Million ≈ $72.81 Million |
-1.69% |
| 2013-12-31 | RM295.00 Million ≈ $74.06 Million |
+6.12% |
| 2012-12-31 | RM278.00 Million ≈ $69.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gopeng Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19.5% over the analyzed period, indicating profitable operations and earnings retention.
Gopeng Bhd Net Assets Breakdown (December 2025)
Gopeng Bhd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM251.78 Million | 65.18% |
| Common Stock | RM134.50 Million | 34.82% |
| Other Components | RM10.00 | 0.00% |
| Total Equity | RM386.27 Million | 100.00% |
Gopeng Bhd Competitors by Market Cap
The table below lists competitors of Gopeng Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mason Capital Corporation
KQ:021880
|
$69.90 Million |
|
ALBIS Leasing AG
XETRA:ALG
|
$69.94 Million |
|
OFX Group Ltd
AU:OFX
|
$69.99 Million |
|
Adocia
PA:ADOC
|
$70.00 Million |
|
Satia Industries Limited
NSE:SATIA
|
$69.88 Million |
|
Susco Public Company Limited
BK:SUSCO
|
$69.88 Million |
|
Rani Therapeutics Holdings Inc
NASDAQ:RANI
|
$69.88 Million |
|
Abionyx Pharma SA
PA:ABNX
|
$69.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gopeng Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 397,718,030 to 386,273,250, a change of -11,444,780 (-2.9%).
- Net loss of 7,869,050 reduced equity.
- Dividend payments of 4,035,400 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-7.87 Million | -2.04% |
| Dividends Paid | RM4.04 Million | -1.04% |
| Other Changes | RM459.67K | +0.12% |
| Total Change | RM- | -2.88% |
Book Value vs Market Value Analysis
This analysis compares Gopeng Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.93x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.74 | RM0.69 | x |
| 2017-12-31 | RM0.74 | RM0.69 | x |
| 2018-12-31 | RM0.73 | RM0.69 | x |
| 2019-12-31 | RM0.72 | RM0.69 | x |
| 2020-12-31 | RM0.71 | RM0.69 | x |
| 2021-12-31 | RM0.69 | RM0.69 | x |
| 2022-12-31 | RM0.66 | RM0.69 | x |
| 2023-12-31 | RM0.94 | RM0.69 | x |
| 2024-12-31 | RM0.99 | RM0.69 | x |
| 2025-12-31 | RM0.96 | RM0.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gopeng Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.04%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.84%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.64x
- Recent ROE (-2.04%) is below the historical average (0.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 1.48% | 39.04% | 0.03x | 1.09x | RM-25.60 Million |
| 2017 | 1.54% | 29.55% | 0.05x | 1.10x | RM-25.20 Million |
| 2018 | 0.74% | 20.51% | 0.03x | 1.11x | RM-27.11 Million |
| 2019 | 1.12% | 47.02% | 0.02x | 1.11x | RM-25.69 Million |
| 2020 | -2.31% | -71.48% | 0.03x | 1.11x | RM-35.11 Million |
| 2021 | -0.83% | -16.05% | 0.05x | 1.11x | RM-30.07 Million |
| 2022 | -1.35% | -28.07% | 0.04x | 1.11x | RM-30.41 Million |
| 2023 | -0.21% | -8.82% | 0.02x | 1.57x | RM-38.57 Million |
| 2024 | 6.02% | 8.67% | 0.43x | 1.61x | RM-15.83 Million |
| 2025 | -2.04% | -22.84% | 0.05x | 1.64x | RM-46.50 Million |
Industry Comparison
This section compares Gopeng Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $366,373,072
- Average return on equity (ROE) among peers: -11.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gopeng Bhd (2135) | RM384.66 Million | 1.48% | 0.64x | $69.90 Million |
| Green Ocean Corporation Bhd (0074) | $113.71 Million | -3.46% | 0.17x | $3.71 Million |
| MAG Holdings Berhad (0095) | $473.76 Million | -1.41% | 0.15x | $74.04 Million |
| Greenyield Bhd (0136) | $141.13 Million | -7.04% | 0.78x | $20.87 Million |
| Heng Huat Resources Group Bhd (0175) | $36.07 Million | -118.86% | 2.26x | $28.17 Million |
| Matang Bhd (0189) | $186.58 Million | 0.98% | 0.01x | $41.99 Million |
| Pinehill Pacific Bhd (1902) | $110.00 Million | -10.00% | 2.40x | $17.30 Million |
| Chin Teck Plantations Bhd (1929) | $647.08 Million | 2.74% | 0.03x | $245.44 Million |
| Kretam Holdings Bhd (1996) | $738.85 Million | 20.75% | 0.39x | $365.90 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $556.55 Million | 4.43% | 0.35x | $93.24 Million |
| TDM Berhad (2054) | $659.99 Million | 1.67% | 1.61x | $88.67 Million |
About Gopeng Bhd
Gopeng Berhad, an investment holding company, engages in the cultivation of oil palm and renewable energy businesses in Malaysia. It operates through Property Development, Plantation, Solar, and Other segments. The company develops residential and commercial properties; constructs solar photovoltaic facility; develops pineapple plantation; and sells electricity. Gopeng Berhad was incorporated in … Read more