Berjaya Corporation Bhd (3395) - Net Assets
Based on the latest financial reports, Berjaya Corporation Bhd (3395) has net assets worth RM6.22 Billion MYR (≈ $1.56 Billion USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM22.19 Billion ≈ $5.57 Billion USD) and total liabilities (RM15.97 Billion ≈ $4.01 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Berjaya Corporation Bhd (3395) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM6.22 Billion |
| % of Total Assets | 28.02% |
| Annual Growth Rate | -4.61% |
| 5-Year Change | 1.0% |
| 10-Year Change | -6.63% |
| Growth Volatility | 13.09 |
Berjaya Corporation Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Berjaya Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 3395 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Berjaya Corporation Bhd (2013–2025)
The table below shows the annual net assets of Berjaya Corporation Bhd from 2013 to 2025. For live valuation and market cap data, see Berjaya Corporation Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | RM6.14 Billion ≈ $1.54 Billion |
-2.50% |
| 2024-04-30 | RM6.30 Billion ≈ $1.58 Billion |
+2.40% |
| 2023-04-30 | RM6.15 Billion ≈ $1.54 Billion |
+1.37% |
| 2022-04-30 | RM6.07 Billion ≈ $1.52 Billion |
-0.21% |
| 2021-04-30 | RM6.08 Billion ≈ $1.53 Billion |
-7.47% |
| 2020-04-30 | RM6.57 Billion ≈ $1.65 Billion |
-1.71% |
| 2019-04-30 | RM6.69 Billion ≈ $1.68 Billion |
-0.26% |
| 2018-04-30 | RM6.71 Billion ≈ $1.68 Billion |
-6.27% |
| 2017-04-30 | RM7.16 Billion ≈ $1.80 Billion |
+8.74% |
| 2016-04-30 | RM6.58 Billion ≈ $1.65 Billion |
-44.21% |
| 2015-04-30 | RM11.79 Billion ≈ $2.96 Billion |
+7.28% |
| 2014-04-30 | RM10.99 Billion ≈ $2.76 Billion |
+1.58% |
| 2013-04-30 | RM10.82 Billion ≈ $2.72 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Berjaya Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 81.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM405.45 Million | 6.60% |
| Common Stock | RM5.35 Billion | 87.04% |
| Other Components | RM390.61 Million | 6.36% |
| Total Equity | RM6.14 Billion | 100.00% |
Berjaya Corporation Bhd Competitors by Market Cap
The table below lists competitors of Berjaya Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hyundai Motor S3 Pref
KO:005389
|
$380.79 Million |
|
Komipharm International Co. Ltd
KQ:041960
|
$380.81 Million |
|
Future Generation Australia Ltd
AU:FGX
|
$380.90 Million |
|
VTEX
NYSE:VTEX
|
$380.90 Million |
|
Rajesh Exports Limited
NSE:RAJESHEXPO
|
$380.62 Million |
|
I.C.C. International Public Company Limited
BK:ICC
|
$380.26 Million |
|
Ucore Rare Metals Inc
V:UCU
|
$379.60 Million |
|
Zhejiang Yangfan New Materials Co Ltd
SHE:300637
|
$379.58 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Berjaya Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,301,565,000 to 6,143,842,000, a change of -157,723,000 (-2.5%).
- Net loss of 541,967,000 reduced equity.
- Share repurchases of 372,358,000 reduced equity.
- New share issuances of 375,000,000 increased equity.
- Other factors increased equity by 381,602,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-541.97 Million | -8.82% |
| Share Repurchases | RM372.36 Million | -6.06% |
| Share Issuances | RM375.00 Million | +6.1% |
| Other Changes | RM381.60 Million | +6.21% |
| Total Change | RM- | -2.50% |
Book Value vs Market Value Analysis
This analysis compares Berjaya Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-04-30 | RM1.37 | RM0.26 | x |
| 2017-04-30 | RM1.41 | RM0.26 | x |
| 2018-04-30 | RM1.38 | RM0.26 | x |
| 2019-04-30 | RM1.30 | RM0.26 | x |
| 2020-04-30 | RM1.30 | RM0.26 | x |
| 2021-04-30 | RM1.19 | RM0.26 | x |
| 2022-04-30 | RM1.10 | RM0.26 | x |
| 2023-04-30 | RM1.10 | RM0.26 | x |
| 2024-04-30 | RM1.08 | RM0.26 | x |
| 2025-04-30 | RM1.05 | RM0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Berjaya Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.78%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 3.66x
- Recent ROE (-8.82%) is below the historical average (-0.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 11.88% | 8.74% | 0.43x | 3.15x | RM131.73 Million |
| 2016 | -2.69% | -1.97% | 0.39x | 3.55x | RM-835.26 Million |
| 2017 | 2.09% | 1.63% | 0.43x | 3.01x | RM-566.25 Million |
| 2018 | -5.34% | -4.12% | 0.42x | 3.11x | RM-1.03 Billion |
| 2019 | -1.67% | -1.14% | 0.49x | 2.96x | RM-780.66 Million |
| 2020 | -1.45% | -1.36% | 0.33x | 3.26x | RM-752.67 Million |
| 2021 | -7.56% | -6.16% | 0.37x | 3.31x | RM-1.07 Billion |
| 2022 | 0.85% | 0.63% | 0.40x | 3.37x | RM-555.30 Million |
| 2023 | -1.79% | -1.15% | 0.43x | 3.61x | RM-725.62 Million |
| 2024 | 6.51% | 4.07% | 0.45x | 3.57x | RM-219.71 Million |
| 2025 | -8.82% | -5.78% | 0.42x | 3.66x | RM-1.16 Billion |
Industry Comparison
This section compares Berjaya Corporation Bhd's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $3,074,706,312
- Average return on equity (ROE) among peers: 1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Berjaya Corporation Bhd (3395) | RM6.22 Billion | 11.88% | 2.57x | $380.71 Million |
| Digistar Corporation Bhd (0029) | $26.17 Million | 2.28% | 0.58x | $5.51 Million |
| Key Alliance Group Bhd (0036) | $75.83 Million | -12.66% | 0.28x | $2.15 Million |
| MSCM Holdings Bhd (0041) | $18.78 Million | 18.74% | 0.47x | $14.11 Million |
| Asdion Bhd (0068) | $20.25 Million | -8.60% | 0.75x | $1.92 Million |
| EA Holdings Bhd (0154) | $129.54 Million | -24.36% | 0.07x | $8.10 Million |
| Sports Toto Berhad (1562) | $1.14 Billion | 19.71% | 2.44x | $446.60 Million |
| Batu Kawan Bhd (1899) | $8.66 Billion | 5.59% | 0.51x | $2.04 Billion |
| Kuala Lumpur Kepong Bhd (2445) | $16.14 Billion | 5.17% | 0.87x | $5.93 Billion |
| Hap Seng Consolidated Bhd (3034) | $2.58 Billion | 12.18% | 1.15x | $1.81 Billion |
| Berjaya Assets Bhd (3239) | $1.95 Billion | -5.53% | 0.63x | $189.48 Million |
About Berjaya Corporation Bhd
Berjaya Corporation Berhad provides consumer marketing, direct selling, and retailing services. It invests in, develops, manages, and rents properties; operates hotels, resorts, vacation timeshare, recreation and golf clubs, booking center, parking facilities, private university college, franchises restaurants, cafes, healthcare platform, and travel and tour agencies; retails food and beverage; p… Read more