SEAL Incorporated Bhd (4286) - Net Assets

Latest as of September 2025: RM383.31 Million MYR ≈ $96.24 Million USD

Based on the latest financial reports, SEAL Incorporated Bhd (4286) has net assets worth RM383.31 Million MYR (≈ $96.24 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM598.04 Million ≈ $150.15 Million USD) and total liabilities (RM214.73 Million ≈ $53.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 4286 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM383.31 Million
% of Total Assets 64.09%
Annual Growth Rate 6.02%
5-Year Change 30.9%
10-Year Change 58.66%
Growth Volatility 16.25

SEAL Incorporated Bhd - Net Assets Trend (2012–2025)

This chart illustrates how SEAL Incorporated Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of SEAL Incorporated Bhd for the complete picture of this company's asset base.

Annual Net Assets for SEAL Incorporated Bhd (2012–2025)

The table below shows the annual net assets of SEAL Incorporated Bhd from 2012 to 2025. For live valuation and market cap data, see 4286 market cap.

Year Net Assets Change
2025-06-30 RM382.70 Million
≈ $96.08 Million
+7.27%
2024-06-30 RM356.76 Million
≈ $89.57 Million
+7.54%
2023-06-30 RM331.73 Million
≈ $83.29 Million
+6.85%
2022-06-30 RM310.47 Million
≈ $77.95 Million
+6.20%
2021-06-30 RM292.36 Million
≈ $73.40 Million
-3.43%
2020-06-30 RM302.74 Million
≈ $76.01 Million
+5.61%
2019-06-30 RM286.67 Million
≈ $71.97 Million
+7.42%
2018-06-30 RM266.87 Million
≈ $67.00 Million
+5.81%
2017-06-30 RM252.22 Million
≈ $63.32 Million
+4.57%
2016-06-30 RM241.20 Million
≈ $60.56 Million
-20.40%
2015-06-30 RM303.00 Million
≈ $76.07 Million
-8.18%
2014-06-30 RM330.00 Million
≈ $82.85 Million
+53.49%
2013-06-30 RM215.00 Million
≈ $53.98 Million
+20.11%
2012-06-30 RM179.00 Million
≈ $44.94 Million
--

Equity Component Analysis

This analysis shows how different components contribute to SEAL Incorporated Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 58.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings RM172.81 Million 45.16%
Common Stock RM209.70 Million 54.79%
Other Components RM189.54K 0.05%
Total Equity RM382.70 Million 100.00%

SEAL Incorporated Bhd Competitors by Market Cap

The table below lists competitors of SEAL Incorporated Bhd ranked by their market capitalization.

Company Market Cap
Tanami Gold NL
AU:TAM
$77.33 Million
SSF Home Group Berhad
KLSE:0287
$77.33 Million
BQE Water Inc
V:BQE
$77.33 Million
iNtRON Biotechnology Inc
KQ:048530
$77.34 Million
Wotso
AU:WOT
$77.21 Million
Mastech Holdings Inc
NYSE MKT:MHH
$77.20 Million
Starry Sea Acquisition Corp Ordinary Shares
NASDAQ:SSEA
$77.20 Million
Logistic Properties of the Americas
NYSE MKT:LPA
$77.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in SEAL Incorporated Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 356,756,840 to 382,695,820, a change of 25,938,980 (7.3%).
  • Net income of 7,706,060 contributed positively to equity growth.
  • Other factors increased equity by 18,232,920.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM7.71 Million +2.01%
Other Changes RM18.23 Million +4.76%
Total Change RM- 7.27%

Book Value vs Market Value Analysis

This analysis compares SEAL Incorporated Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.80x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.61x to 0.80x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-06-30 RM1.12 RM0.69 x
2017-06-30 RM1.06 RM0.69 x
2018-06-30 RM1.13 RM0.69 x
2019-06-30 RM1.21 RM0.69 x
2020-06-30 RM1.28 RM0.69 x
2021-06-30 RM1.23 RM0.69 x
2022-06-30 RM1.10 RM0.69 x
2023-06-30 RM1.05 RM0.69 x
2024-06-30 RM0.85 RM0.69 x
2025-06-30 RM0.85 RM0.69 x

Capital Efficiency Dashboard

This dashboard shows how efficiently SEAL Incorporated Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.01%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.55%
  • • Asset Turnover: 0.07x
  • • Equity Multiplier: 1.57x
  • Recent ROE (2.01%) is above the historical average (1.82%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 1.49% 5.02% 0.18x 1.61x RM-20.52 Million
2017 -3.58% -10.86% 0.23x 1.42x RM-34.26 Million
2018 5.57% 10.96% 0.34x 1.49x RM-11.83 Million
2019 6.91% 19.76% 0.23x 1.50x RM-8.87 Million
2020 5.31% 41.66% 0.08x 1.51x RM-14.20 Million
2021 -3.55% -55.22% 0.04x 1.47x RM-39.62 Million
2022 1.39% 45.31% 0.02x 1.44x RM-26.73 Million
2023 3.54% 22.79% 0.11x 1.46x RM-21.43 Million
2024 -0.89% -20.18% 0.03x 1.42x RM-38.85 Million
2025 2.01% 18.55% 0.07x 1.57x RM-30.56 Million

Industry Comparison

This section compares SEAL Incorporated Bhd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $605,697,368
  • Average return on equity (ROE) among peers: 5.70%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
SEAL Incorporated Bhd (4286) RM383.31 Million 1.49% 0.56x $77.28 Million
Vinvest Capital Holdings Bhd (0069) $536.55 Million -12.71% 0.29x $4.87 Million
Gagasan Nadi Cergas Berhad (0206) $306.56 Million 24.02% 1.53x $66.17 Million
Vestland Berhad (0273) $35.81 Million 19.57% 2.38x $138.69 Million
Global Oriental Bhd (1147) $461.93 Million 8.40% 1.09x $10.84 Million
Pan Malaysia Holdings Bhd (1287) $47.90 Million -2.72% 0.45x $186.57 Million
GuocoLand (Malaysia) Bhd (1503) $1.39 Billion 4.78% 1.04x $181.65 Million
Symphony Life Bhd (1538) $609.57 Million 5.22% 0.96x $33.15 Million
Iskandar Waterfront City Bhd (1589) $719.54 Million -2.64% 0.91x $58.97 Million
Paramount Corporation Bhd (1724) $1.13 Billion 7.82% 0.78x $157.92 Million
Selangor Dredging Bhd (2224) $813.78 Million 5.29% 0.88x $44.93 Million

About SEAL Incorporated Bhd

KLSE:4286 Malaysia Real Estate - Development
Market Cap
$77.28 Million
RM307.81 Million MYR
Market Cap Rank
#20182 Global
#376 in Malaysia
Share Price
RM0.69
Change (1 day)
-2.14%
52-Week Range
RM0.59 - RM0.85
All Time High
RM0.89
About

Seal Incorporated Berhad engages in the property investment, development, and management business in Malaysia. The company operates through Property Management, Property Investment, Timber Related, Property Development, Construction, and Others segments. It is also involved in the extraction, trading, and sale of timber; and building construction and erections. In addition, the company operates a… Read more