Unisem M Bhd

KLSE:5005 Malaysia Semiconductors
Market Cap
$984.90 Million
RM4.44 Billion MYR
Market Cap Rank
#14120 Global
#90 in Malaysia
Share Price
RM2.75
Change (1 day)
-1.43%
52-Week Range
RM1.84 - RM3.61
All Time High
RM4.32
Categories
Companies in Malaysia Semiconductors Technology AI & Machine Learning
About

Unisem (M) Berhad, together with its subsidiaries, provides semiconductor assembly and test services for electronic companies in Asia, Europe, and the United States. The company offers packaging and leadframe packaging services including advanced integrated circuit packaging technology, such as wafer bump, redistribution layer design and fabrication, flip chip interconnect, and wafer level chip s… Read more

Unisem M Bhd (5005) - Net Assets

Latest net assets as of September 2025: RM2.14 Billion MYR

Based on the latest financial reports, Unisem M Bhd (5005) has net assets worth RM2.14 Billion MYR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM3.06 Billion) and total liabilities (RM915.72 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM2.14 Billion
% of Total Assets 70.04%
Annual Growth Rate 6.33%
5-Year Change 26.78%
10-Year Change 65.73%
Growth Volatility 11.46

Unisem M Bhd - Net Assets Trend (2006–2024)

This chart illustrates how Unisem M Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Unisem M Bhd (2006–2024)

The table below shows the annual net assets of Unisem M Bhd from 2006 to 2024.

Year Net Assets Change
2024-12-31 RM2.25 Billion -5.77%
2023-12-31 RM2.39 Billion -1.29%
2022-12-31 RM2.42 Billion +11.55%
2021-12-31 RM2.17 Billion +22.19%
2020-12-31 RM1.77 Billion +30.81%
2019-12-31 RM1.36 Billion -5.76%
2018-12-31 RM1.44 Billion -1.68%
2017-12-31 RM1.46 Billion +3.08%
2016-12-31 RM1.42 Billion +4.64%
2015-12-31 RM1.36 Billion +31.39%
2014-12-31 RM1.03 Billion +6.61%
2013-12-31 RM968.14 Million -6.86%
2012-12-31 RM1.04 Billion -5.65%
2011-12-31 RM1.10 Billion +2.72%
2010-12-31 RM1.07 Billion +11.54%
2009-12-31 RM961.56 Million +13.28%
2008-12-31 RM848.84 Million +3.15%
2007-12-31 RM822.92 Million +10.58%
2006-12-31 RM744.16 Million --

Equity Component Analysis

This analysis shows how different components contribute to Unisem M Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 99111200000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM991.11 Million 44.10%
Common Stock RM1.04 Billion 46.12%
Other Comprehensive Income RM219.81 Million 9.78%
Total Equity RM2.25 Billion 100.00%

Unisem M Bhd Competitors by Market Cap

The table below lists competitors of Unisem M Bhd ranked by their market capitalization.

Company Market Cap
Sri Adhikari Brothers Television Network Limited
NSE:SABTNL
 		$236.65 Million
WITHSECURE
HE:WITH
 		$236.67 Million
Guangdong SACA Precision Manufacturing Co Ltd
SHE:300464
 		$236.68 Million
MENNICA POLSKA ZY 1
F:7N5
 		$236.69 Million
Esker S.A.
LSE:0RSL
 		$236.63 Million
Chen Ke Ming Food Manufacturing Co Ltd
SHE:002661
 		$236.53 Million
Beijing New Universal Science and Technology Co Ltd
SHE:300472
 		$236.51 Million
Excelsior Medical Co Ltd
TW:4104
 		$236.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Unisem M Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,385,165,000 to 2,247,596,000, a change of -137,569,000 (-5.8%).
  • Net income of 60,668,000 contributed positively to equity growth.
  • Dividend payments of 129,046,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 58,456,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM60.67 Million +2.7%
Dividends Paid RM129.05 Million -5.74%
Other Comprehensive Income RM-58.46 Million -2.6%
Other Changes RM-10.73 Million -0.48%
Total Change RM- -5.77%

Book Value vs Market Value Analysis

This analysis compares Unisem M Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.97x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.36x to 1.97x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 RM0.82 RM2.75 x
2007-12-31 RM0.86 RM2.75 x
2008-12-31 RM0.89 RM2.75 x
2009-12-31 RM0.92 RM2.75 x
2010-12-31 RM0.79 RM2.75 x
2011-12-31 RM0.81 RM2.75 x
2012-12-31 RM0.76 RM2.75 x
2013-12-31 RM0.71 RM2.75 x
2014-12-31 RM0.76 RM2.75 x
2015-12-31 RM0.96 RM2.75 x
2016-12-31 RM0.96 RM2.75 x
2017-12-31 RM1.00 RM2.75 x
2018-12-31 RM0.98 RM2.75 x
2019-12-31 RM0.93 RM2.75 x
2020-12-31 RM1.21 RM2.75 x
2021-12-31 RM1.35 RM2.75 x
2022-12-31 RM1.50 RM2.75 x
2023-12-31 RM1.48 RM2.75 x
2024-12-31 RM1.39 RM2.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Unisem M Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.70%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.84%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 1.29x
  • Recent ROE (2.70%) is below the historical average (6.26%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 10.69% 11.30% 0.54x 1.74x RM5.04 Million
2007 14.61% 12.25% 0.57x 2.11x RM37.58 Million
2008 2.37% 1.61% 0.75x 1.96x RM-63.79 Million
2009 6.51% 5.97% 0.64x 1.71x RM-33.18 Million
2010 17.17% 13.04% 0.76x 1.73x RM75.95 Million
2011 1.81% 1.70% 0.63x 1.70x RM-89.20 Million
2012 -3.14% -2.96% 0.61x 1.73x RM-135.10 Million
2013 -10.97% -10.64% 0.63x 1.64x RM-201.42 Million
2014 6.67% 6.59% 0.70x 1.45x RM-34.10 Million
2015 11.51% 12.34% 0.75x 1.25x RM20.35 Million
2016 11.48% 12.27% 0.74x 1.26x RM20.92 Million
2017 10.96% 10.88% 0.79x 1.27x RM13.92 Million
2018 6.70% 7.09% 0.75x 1.26x RM-47.25 Million
2019 -0.76% -0.82% 0.71x 1.31x RM-145.79 Million
2020 8.05% 11.07% 0.57x 1.28x RM-34.49 Million
2021 9.13% 12.61% 0.56x 1.28x RM-18.84 Million
2022 10.07% 13.66% 0.59x 1.25x RM1.77 Million
2023 3.36% 5.57% 0.48x 1.25x RM-158.28 Million
2024 2.70% 3.84% 0.55x 1.29x RM-164.09 Million

Industry Comparison

This section compares Unisem M Bhd's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $375,293,399
  • Average return on equity (ROE) among peers: 37.72%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Unisem M Bhd (5005) RM2.14 Billion 10.69% 0.43x $236.63 Million
Key ASIC Bhd (0143) $16.39 Million -60.96% 0.58x $4.81 Million
OPPSTAR (0275) $3.06 Million 254.75% 4.04x $9.86 Million
Edelteq Holdings Berhad (0278) $46.02 Million 8.77% 0.22x $13.45 Million
Malaysian Pacific Industries (3867) $1.62 Billion 9.45% 0.24x $527.63 Million
Globetronics Tech Bhd (7022) $214.47 Million 14.25% 0.38x $19.03 Million
KESM Industries Bhd (9334) $352.68 Million 0.05% 0.33x $8.12 Million