Ibraco Bhd (5084) - Net Assets

Latest as of March 2026: RM597.59 Million MYR ≈ $150.04 Million USD

Based on the latest financial reports, Ibraco Bhd (5084) has net assets worth RM597.59 Million MYR (≈ $150.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.49 Billion ≈ $375.10 Million USD) and total liabilities (RM896.43 Million ≈ $225.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Ibraco Bhd total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM597.59 Million
% of Total Assets	40.0%
Annual Growth Rate	9.02%
5-Year Change	34.86%
10-Year Change	85.82%
Growth Volatility	8.77

Ibraco Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Ibraco Bhd's net assets have evolved over time, based on quarterly financial data. Check 5084 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Ibraco Bhd (2012–2025)

The table below shows the annual net assets of Ibraco Bhd from 2012 to 2025. For live valuation and market cap data, see 5084 market cap.

Year	Net Assets	Change
2025-12-31	RM583.52 Million ≈ $146.50 Million	+12.93%
2024-12-31	RM516.71 Million ≈ $129.73 Million	+5.91%
2023-12-31	RM487.88 Million ≈ $122.49 Million	+7.90%
2022-12-31	RM452.17 Million ≈ $113.53 Million	+4.50%
2021-12-31	RM432.68 Million ≈ $108.63 Million	+9.40%
2020-12-31	RM395.50 Million ≈ $99.30 Million	+9.69%
2019-12-31	RM360.56 Million ≈ $90.52 Million	+6.57%
2018-12-31	RM338.33 Million ≈ $84.94 Million	+7.37%
2017-12-31	RM315.10 Million ≈ $79.11 Million	+0.35%
2016-12-31	RM314.02 Million ≈ $78.84 Million	-2.48%
2015-12-31	RM322.00 Million ≈ $80.84 Million	+35.86%
2014-12-31	RM237.00 Million ≈ $59.50 Million	+12.86%
2013-12-31	RM210.00 Million ≈ $52.72 Million	+10.53%
2012-12-31	RM190.00 Million ≈ $47.70 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ibraco Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 349.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	RM295.57 Million	52.09%
Common Stock	RM271.83 Million	47.91%
Other Components	RM260.00	0.00%
Total Equity	RM567.40 Million	100.00%

Ibraco Bhd Competitors by Market Cap

The table below lists competitors of Ibraco Bhd ranked by their market capitalization.

Company	Market Cap
Univacco Technology TWO:3303	$150.88 Million
COPRD NYSE MKT:COPRD	$150.91 Million
Sunty Development Co Ltd TW:3266	$150.96 Million
Toubani Resources Ltd AU:TRE	$151.04 Million
Nine Energy Service, Inc. NYSE:NINE	$150.66 Million
O-TA Precision Industry Co Ltd TWO:8924	$150.49 Million
Chaman Lal Setia Exports Limited NSE:CLSEL	$150.47 Million
IG Petrochemicals Limited NSE:IGPL	$150.38 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ibraco Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 505,545,000 to 567,405,000, a change of 61,860,000 (12.2%).
Net income of 71,611,900 contributed positively to equity growth.
Dividend payments of 10,920,920 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM71.61 Million	+12.62%
Dividends Paid	RM10.92 Million	-1.92%
Other Changes	RM1.17 Million	+0.21%
Total Change	RM-	12.24%

Book Value vs Market Value Analysis

This analysis compares Ibraco Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.06x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 1.74x to 1.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.63	RM1.10	x
2017-12-31	RM0.63	RM1.10	x
2018-12-31	RM0.68	RM1.10	x
2019-12-31	RM0.73	RM1.10	x
2020-12-31	RM0.80	RM1.10	x
2021-12-31	RM0.79	RM1.10	x
2022-12-31	RM0.83	RM1.10	x
2023-12-31	RM0.88	RM1.10	x
2024-12-31	RM0.93	RM1.10	x
2025-12-31	RM1.04	RM1.10	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ibraco Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 12.62%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 9.31%
• Asset Turnover: 0.52x
• Equity Multiplier: 2.60x
Recent ROE (12.62%) is above the historical average (8.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	8.62%	17.05%	0.29x	1.73x	RM-4.33 Million
2017	4.60%	11.17%	0.21x	1.93x	RM-17.01 Million
2018	7.96%	11.27%	0.33x	2.13x	RM-6.89 Million
2019	9.60%	9.32%	0.47x	2.21x	RM-1.44 Million
2020	8.83%	11.32%	0.39x	1.98x	RM-4.63 Million
2021	5.43%	8.59%	0.35x	1.79x	RM-19.78 Million
2022	6.73%	11.17%	0.34x	1.75x	RM-14.81 Million
2023	9.61%	11.75%	0.41x	1.98x	RM-1.87 Million
2024	9.65%	8.67%	0.44x	2.51x	RM-1.77 Million
2025	12.62%	9.31%	0.52x	2.60x	RM14.87 Million

Industry Comparison

This section compares Ibraco Bhd's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

Industry: Real Estate - Diversified
Average net assets among peers: $716,537,450
Average return on equity (ROE) among peers: 0.57%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ibraco Bhd (5084)	RM597.59 Million	8.62%	1.50x	$150.80 Million
Tanco Holdings Bhd (2429)	$274.00 Million	0.00%	0.32x	$393.33 Million
Amalgamated Industrial Steel Berhad (2682)	$131.01 Million	-3.05%	0.25x	$8.87 Million
EcoFirst Consolidated Bhd (3557)	$195.00 Million	15.38%	1.26x	$100.60 Million
Asian Pac Holdings Bhd (4057)	$993.84 Million	4.77%	0.66x	$44.86 Million
Glomac Bhd (5020)	$1.13 Billion	2.47%	0.74x	$61.66 Million
Ivory Properties Group Bhd (5175)	$309.46 Million	-27.22%	1.31x	$615.21K
Tambun Indah Land Bhd (5191)	$705.71 Million	8.73%	0.20x	$84.93 Million
Eco World International Bhd (5283)	$2.54 Billion	-3.44%	0.07x	$111.47 Million
Farlim Group (Malaysia) Bhd (6041)	$166.87 Million	7.51%	0.10x	$5.57 Million

About Ibraco Bhd

KLSE:5084 Malaysia Real Estate - Diversified

Market Cap

$150.80 Million

RM600.65 Million MYR

Market Cap Rank

#17592 Global

#257 in Malaysia

Share Price

RM1.10

Change (1 day)

+0.00%

52-Week Range

RM1.00 - RM1.40

All Time High

RM1.40