Sarawak Oil Palms Bhd

KLSE:5126 Malaysia Farm Products
Market Cap
$891.41 Million
RM4.01 Billion MYR
Market Cap Rank
#16856 Global
#125 in Malaysia
Share Price
RM4.47
Change (1 day)
+1.59%
52-Week Range
RM2.82 - RM4.47
All Time High
RM4.47
Categories
Companies in Malaysia Farm Products
About

Sarawak Oil Palms Berhad, an investment holding company, engages in the cultivation, processing, refining, and trading of palm products and operates palm oil mills in Malaysia, the Asia Pacific, and internationally. The company operates through Oil Palm and Property Development segments. It is involved in the provision of insurance and transportation services, and corporate support and services; … Read more

Sarawak Oil Palms Bhd (5126) - Net Assets

Latest net assets as of September 2025: RM4.25 Billion MYR

Based on the latest financial reports, Sarawak Oil Palms Bhd (5126) has net assets worth RM4.25 Billion MYR as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.53 Billion) and total liabilities (RM1.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets RM4.25 Billion
% of Total Assets 76.87%
Annual Growth Rate 8.54%
5-Year Change 67.59%
10-Year Change 165.93%
Growth Volatility 9.59

Sarawak Oil Palms Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Sarawak Oil Palms Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Sarawak Oil Palms Bhd (2012–2024)

The table below shows the annual net assets of Sarawak Oil Palms Bhd from 2012 to 2024.

Year Net Assets Change
2024-12-31 RM3.99 Billion +8.55%
2023-12-31 RM3.67 Billion +6.52%
2022-12-31 RM3.45 Billion +17.31%
2021-12-31 RM2.94 Billion +23.55%
2020-12-31 RM2.38 Billion +7.95%
2019-12-31 RM2.20 Billion +2.83%
2018-12-31 RM2.14 Billion +1.63%
2017-12-31 RM2.11 Billion +11.46%
2016-12-31 RM1.89 Billion +26.18%
2015-12-31 RM1.50 Billion +4.90%
2014-12-31 RM1.43 Billion +7.77%
2013-12-31 RM1.33 Billion -11.07%
2012-12-31 RM1.49 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Sarawak Oil Palms Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 205.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM2.87 Billion 75.19%
Common Stock RM925.62 Million 24.26%
Other Comprehensive Income RM20.69 Million 0.54%
Other Components RM102.00K 0.00%
Total Equity RM3.82 Billion 100.00%

Sarawak Oil Palms Bhd Competitors by Market Cap

The table below lists competitors of Sarawak Oil Palms Bhd ranked by their market capitalization.

Company Market Cap
Gaotu Techedu Inc
F:18WA
 		$137.59 Million
Golden Flower Tbk PT
JK:POLU
 		$137.61 Million
China Fangda Group Co Ltd
SHE:200055
 		$137.75 Million
Jiangsu Nanfang Medical
SHG:603880
 		$137.76 Million
Hainan Huluwa Pharmaceutical Group Co Ltd
SHG:605199
 		$137.55 Million
LIFE SCI.REIT PLC LS -01
F:JL6
 		$137.55 Million
Hefei Snowky Elec Co Ltd
SHE:001387
 		$137.43 Million
Zhejiang Huada New Materials Co Ltd
SHG:605158
 		$137.38 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sarawak Oil Palms Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,514,033,000 to 3,815,033,000, a change of 301,000,000 (8.6%).
  • Net income of 446,749,000 contributed positively to equity growth.
  • Dividend payments of 187,286,000 reduced retained earnings.
  • Share repurchases of 7,187,000 reduced equity.
  • New share issuances of 7,194,000 increased equity.
  • Other comprehensive income decreased equity by 4,897,000.
  • Other factors increased equity by 46,427,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM446.75 Million +11.71%
Dividends Paid RM187.29 Million -4.91%
Share Repurchases RM7.19 Million -0.19%
Share Issuances RM7.19 Million +0.19%
Other Comprehensive Income RM-4.90 Million -0.13%
Other Changes RM46.43 Million +1.22%
Total Change RM- 8.57%

Book Value vs Market Value Analysis

This analysis compares Sarawak Oil Palms Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.05x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.02x to 1.05x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM2.21 RM4.47 x
2017-12-31 RM2.46 RM4.47 x
2018-12-31 RM2.50 RM4.47 x
2019-12-31 RM2.57 RM4.47 x
2020-12-31 RM2.78 RM4.47 x
2021-12-31 RM3.26 RM4.47 x
2022-12-31 RM3.75 RM4.47 x
2023-12-31 RM3.94 RM4.47 x
2024-12-31 RM4.27 RM4.47 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sarawak Oil Palms Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.71%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.41%
  • • Asset Turnover: 1.02x
  • • Equity Multiplier: 1.37x
  • Recent ROE (11.71%) is above the historical average (9.29%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 6.27% 2.40% 1.21x 2.16x RM-52.38 Million
2016 6.99% 2.99% 1.01x 2.30x RM-56.95 Million
2017 11.05% 4.74% 1.15x 2.03x RM22.11 Million
2018 2.92% 1.73% 0.87x 1.93x RM-151.76 Million
2019 4.06% 3.01% 0.71x 1.90x RM-130.88 Million
2020 8.58% 7.35% 0.65x 1.79x RM-33.75 Million
2021 18.20% 11.51% 0.95x 1.66x RM229.68 Million
2022 14.56% 9.04% 1.08x 1.49x RM150.14 Million
2023 8.56% 5.87% 0.98x 1.48x RM-50.54 Million
2024 11.71% 8.41% 1.02x 1.37x RM65.25 Million

Industry Comparison

This section compares Sarawak Oil Palms Bhd's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $444,702,596
  • Average return on equity (ROE) among peers: 1.25%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sarawak Oil Palms Bhd (5126) RM4.25 Billion 6.27% 0.30x $137.58 Million
Green Ocean Corporation Bhd (0074) $21.99 Million 8.76% 1.57x $2.27 Million
MAG Holdings Berhad (0095) $473.76 Million -1.41% 0.15x $29.82 Million
Greenyield Bhd (0136) $54.42 Million -0.73% 0.43x $3.29 Million
Heng Huat Resources Group Bhd (0175) $231.51 Million 3.70% 0.31x $7.31 Million
Matang Bhd (0189) $248.32 Million 2.40% 0.03x $17.51 Million
Pinehill Pacific Bhd (1902) $184.30 Million -6.00% -0.03x $6.70 Million
Chin Teck Plantations Bhd (1929) $651.35 Million 10.97% 0.05x $63.45 Million
Kretam Holdings Bhd (1996) $607.72 Million -6.37% 0.35x $46.24 Million
Negri Sembilan Oil Palms Bhd (2038) $545.52 Million -0.47% 0.35x $25.62 Million
TDM Berhad (2054) $1.43 Billion 1.62% 0.87x $25.63 Million