AmanahRaya Real Estate Investment Trust (5127) - Net Assets
Based on the latest financial reports, AmanahRaya Real Estate Investment Trust (5127) has net assets worth RM717.32 Million MYR (≈ $180.10 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.41 Billion ≈ $353.83 Million USD) and total liabilities (RM691.99 Million ≈ $173.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5127 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM717.32 Million |
| % of Total Assets | 50.9% |
| Annual Growth Rate | 1.27% |
| 5-Year Change | -3.79% |
| 10-Year Change | 4.56% |
| Growth Volatility | 4.17 |
AmanahRaya Real Estate Investment Trust - Net Assets Trend (2011–2025)
This chart illustrates how AmanahRaya Real Estate Investment Trust's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of AmanahRaya Real Estate Investment Trust for the complete picture of this company's asset base.
Annual Net Assets for AmanahRaya Real Estate Investment Trust (2011–2025)
The table below shows the annual net assets of AmanahRaya Real Estate Investment Trust from 2011 to 2025. For live valuation and market cap data, see market value of AmanahRaya Real Estate Investment Trust.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM717.32 Million ≈ $180.10 Million |
-0.72% |
| 2024-12-31 | RM722.53 Million ≈ $181.40 Million |
-0.47% |
| 2023-12-31 | RM725.97 Million ≈ $182.27 Million |
-1.33% |
| 2022-12-31 | RM735.79 Million ≈ $184.73 Million |
-1.32% |
| 2021-12-31 | RM745.61 Million ≈ $187.20 Million |
-0.17% |
| 2020-12-31 | RM746.85 Million ≈ $187.51 Million |
-3.83% |
| 2019-12-31 | RM776.59 Million ≈ $194.98 Million |
+0.18% |
| 2018-12-31 | RM775.21 Million ≈ $194.63 Million |
+6.44% |
| 2017-12-31 | RM728.29 Million ≈ $182.85 Million |
+6.16% |
| 2016-12-31 | RM686.06 Million ≈ $172.25 Million |
+0.74% |
| 2015-12-31 | RM681.00 Million ≈ $170.98 Million |
+3.50% |
| 2014-12-31 | RM658.00 Million ≈ $165.20 Million |
+12.10% |
| 2013-12-31 | RM587.00 Million ≈ $147.38 Million |
-3.29% |
| 2012-12-31 | RM607.00 Million ≈ $152.40 Million |
+1.00% |
| 2011-12-31 | RM601.00 Million ≈ $150.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AmanahRaya Real Estate Investment Trust's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM197.63 Million | 27.55% |
| Other Components | RM519.69 Million | 72.45% |
| Total Equity | RM717.32 Million | 100.00% |
AmanahRaya Real Estate Investment Trust Competitors by Market Cap
The table below lists competitors of AmanahRaya Real Estate Investment Trust ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Impulse Fitness Solutions SA
PA:MLIFS
|
$56.15 Million |
|
BE Group AB
ST:BEGR
|
$56.17 Million |
|
Chi Sheng Chemical
TWO:4111
|
$56.17 Million |
|
Pasupati Acrylon Limited
NSE:PASUPTAC
|
$56.22 Million |
|
Endurance Gold Corp
V:EDG
|
$56.11 Million |
|
BEST Inc
NYSE:BEST
|
$56.09 Million |
|
ABO Wind AG
XETRA:AB9
|
$56.06 Million |
|
Thunderbird Entertainment Group Inc
V:TBRD
|
$56.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AmanahRaya Real Estate Investment Trust's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 722,534,940 to 717,320,587, a change of -5,214,353 (-0.7%).
- Net income of 7,305,670 contributed positively to equity growth.
- Dividend payments of 5,584,060 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM7.31 Million | +1.02% |
| Dividends Paid | RM5.58 Million | -0.78% |
| Other Changes | RM-6.94 Million | -0.97% |
| Total Change | RM- | -0.72% |
Book Value vs Market Value Analysis
This analysis compares AmanahRaya Real Estate Investment Trust's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.31x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.20 | RM0.39 | x |
| 2017-12-31 | RM1.27 | RM0.39 | x |
| 2018-12-31 | RM1.35 | RM0.39 | x |
| 2019-12-31 | RM1.35 | RM0.39 | x |
| 2020-12-31 | RM1.30 | RM0.39 | x |
| 2021-12-31 | RM1.30 | RM0.39 | x |
| 2022-12-31 | RM1.28 | RM0.39 | x |
| 2023-12-31 | RM1.27 | RM0.39 | x |
| 2024-12-31 | RM1.26 | RM0.39 | x |
| 2025-12-31 | RM1.25 | RM0.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AmanahRaya Real Estate Investment Trust utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.59%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 1.96x
- Recent ROE (1.02%) is below the historical average (3.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 5.91% | 70.34% | 0.06x | 1.52x | RM-28.06 Million |
| 2017 | 10.20% | 121.66% | 0.04x | 2.10x | RM1.42 Million |
| 2018 | 10.48% | 83.55% | 0.06x | 1.93x | RM3.73 Million |
| 2019 | 4.57% | 36.64% | 0.07x | 1.90x | RM-42.16 Million |
| 2020 | -0.99% | -8.04% | 0.06x | 1.92x | RM-82.09 Million |
| 2021 | 4.21% | 36.30% | 0.06x | 1.92x | RM-43.14 Million |
| 2022 | 1.67% | 15.80% | 0.06x | 1.92x | RM-61.28 Million |
| 2023 | 0.69% | 6.96% | 0.05x | 1.93x | RM-67.56 Million |
| 2024 | 0.25% | 2.33% | 0.06x | 1.81x | RM-70.45 Million |
| 2025 | 1.02% | 8.59% | 0.06x | 1.96x | RM-64.43 Million |
Industry Comparison
This section compares AmanahRaya Real Estate Investment Trust's net assets metrics with peer companies in the REIT - Diversified industry.
Industry Context
- Industry: REIT - Diversified
- Average net assets among peers: $3,920,899,818
- Average return on equity (ROE) among peers: 4.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AmanahRaya Real Estate Investment Trust (5127) | RM717.32 Million | 5.91% | 0.96x | $56.13 Million |
| Axis Real Estate Investment Trust (5106) | $2.08 Billion | 10.07% | 0.48x | $986.27 Million |
| UOA Real Estate Investment Trust (5110) | $989.11 Million | 4.86% | 0.78x | $137.39 Million |
| AmFIRST Real Estate Investment Trust (5120) | $814.16 Million | 3.15% | 0.97x | $54.28 Million |
| KLCC Property Holdings Bhd (5235SS) | $15.13 Billion | 4.79% | 0.18x | $4.18 Billion |
| Al-Salam Real Estate Investment Trust (5269) | $597.38 Million | -2.26% | 1.10x | $69.90 Million |
About AmanahRaya Real Estate Investment Trust
AmanahRaya Real Estate Investment Trust (AmanahRaya REIT or the Trust) is a Malaysia domiciled real estate investment trust. It is constituted between AmanahRaya-Kenedix REIT Manager Sdn. Bhd. (the Manager) and CIMB Islamic Trustee Berhad. On 13 May 2019, the Manager, CIMB Islamic Trustee Berhad (Retiring Trustee) and Pacific Trustees Berhad (New Trustee or the Trustee) entered a supplementary de… Read more