JCY International Bhd Net Assets
JCY International Bhd net assets. Based on the latest financial reports, JCY International Bhd (5161) has net assets worth RM547.43 Million MYR (≈ $137.44 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM680.50 Million ≈ $170.85 Million USD) and total liabilities (RM133.08 Million ≈ $33.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of JCY International Bhd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM547.43 Million |
| % of Total Assets | 80.44% |
| Annual Growth Rate | -4.64% |
| 5-Year Change | -29.9% |
| 10-Year Change | -46.42% |
| Growth Volatility | 8.03 |
Net Assets of JCY International Bhd (2012–2025)
Net assets of JCY International Bhd from 2012 to 2025. This chart illustrates how JCY International Bhd's net assets have evolved over time, based on quarterly financial data. See JCY International Bhd (5161) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for JCY International Bhd (2012–2025)
The table below shows the annual net assets of JCY International Bhd from 2012 to 2025. For live market cap and overall valuation, see JCY International Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | RM608.58 Million ≈ $152.79 Million |
-9.17% |
| 2024-09-30 | RM669.98 Million ≈ $168.21 Million |
-2.03% |
| 2023-09-30 | RM683.85 Million ≈ $171.69 Million |
-12.63% |
| 2022-09-30 | RM782.70 Million ≈ $196.51 Million |
-9.85% |
| 2021-09-30 | RM868.20 Million ≈ $217.98 Million |
-5.95% |
| 2020-09-30 | RM923.09 Million ≈ $231.76 Million |
+3.87% |
| 2019-09-30 | RM888.68 Million ≈ $223.12 Million |
-5.84% |
| 2018-09-30 | RM943.84 Million ≈ $236.97 Million |
-13.31% |
| 2017-09-30 | RM1.09 Billion ≈ $273.36 Million |
-4.14% |
| 2016-09-30 | RM1.14 Billion ≈ $285.16 Million |
-12.63% |
| 2015-09-30 | RM1.30 Billion ≈ $326.39 Million |
+15.86% |
| 2014-09-30 | RM1.12 Billion ≈ $281.70 Million |
+4.57% |
| 2013-09-30 | RM1.07 Billion ≈ $269.39 Million |
-4.96% |
| 2012-09-30 | RM1.13 Billion ≈ $283.45 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to JCY International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 90.1% over the analyzed period, potentially due to dividend distributions or operating losses.
JCY International Bhd Net Assets Breakdown (September 2025)
JCY International Bhd net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM69.53 Million | 11.43% |
| Common Stock | RM554.63 Million | 91.14% |
| Total Equity | RM608.58 Million | 100.00% |
JCY International Bhd Competitors by Market Cap
The table below lists competitors of JCY International Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Drugs Made In America Acquisition Corp. Units
NASDAQ:DMAAU
|
$308.64 Million |
|
CapMan Oyj B
HE:CAPMAN
|
$308.64 Million |
|
Altshuler Shaham Financial LTD
TA:ALTF
|
$308.85 Million |
|
Edda Wind ASA
OL:EWIND
|
$308.89 Million |
|
Guangdong Jushen Logistics Co Ltd
SHE:001202
|
$308.32 Million |
|
Inmobiliaria del Sur SA
MC:ISUR
|
$308.29 Million |
|
StealthGas Inc
NASDAQ:GASS
|
$308.27 Million |
|
SNDL INC.
F:VY4
|
$308.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JCY International Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 669,982,000 to 608,576,000, a change of -61,406,000 (-9.2%).
- Net loss of 62,934,000 reduced equity.
- Share repurchases of 189,000 reduced equity.
- New share issuances of 189,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-62.93 Million | -10.34% |
| Share Repurchases | RM189.00K | -0.03% |
| Share Issuances | RM189.00K | +0.03% |
| Other Changes | RM1.53 Million | +0.25% |
| Total Change | RM- | -9.17% |
Book Value vs Market Value Analysis
This analysis compares JCY International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.04x to 2.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-09-30 | RM0.55 | RM0.58 | x |
| 2017-09-30 | RM0.53 | RM0.58 | x |
| 2018-09-30 | RM0.46 | RM0.58 | x |
| 2019-09-30 | RM0.43 | RM0.58 | x |
| 2020-09-30 | RM0.44 | RM0.58 | x |
| 2021-09-30 | RM0.41 | RM0.58 | x |
| 2022-09-30 | RM0.37 | RM0.58 | x |
| 2023-09-30 | RM0.32 | RM0.58 | x |
| 2024-09-30 | RM0.31 | RM0.58 | x |
| 2025-09-30 | RM0.29 | RM0.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JCY International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.16%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.19x
- Recent ROE (-10.34%) is below the historical average (-2.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 16.15% | 10.81% | 1.07x | 1.39x | RM79.93 Million |
| 2016 | -0.72% | -0.47% | 1.19x | 1.28x | RM-121.80 Million |
| 2017 | 3.76% | 2.56% | 1.14x | 1.29x | RM-67.94 Million |
| 2018 | -11.88% | -8.06% | 1.17x | 1.26x | RM-206.48 Million |
| 2019 | -6.10% | -5.22% | 0.96x | 1.21x | RM-143.04 Million |
| 2020 | 2.82% | 2.42% | 0.93x | 1.25x | RM-66.24 Million |
| 2021 | -4.07% | -3.35% | 0.91x | 1.33x | RM-122.19 Million |
| 2022 | -11.39% | -10.74% | 0.87x | 1.21x | RM-167.45 Million |
| 2023 | -13.21% | -19.00% | 0.60x | 1.16x | RM-158.69 Million |
| 2024 | 4.30% | 4.75% | 0.78x | 1.16x | RM-38.19 Million |
| 2025 | -10.34% | -13.16% | 0.66x | 1.19x | RM-123.79 Million |
Industry Comparison
This section compares JCY International Bhd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $134,062,000
- Average return on equity (ROE) among peers: 11.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JCY International Bhd (5161) | RM547.43 Million | 16.15% | 0.24x | $308.39 Million |
| Willowglen MSC Bhd (0008) | $41.81 Million | 19.27% | 0.14x | $34.05 Million |
| NexG Bhd (5216) | $226.32 Million | 3.23% | 0.42x | $232.14 Million |
About JCY International Bhd
JCY International Berhad engages in the manufacturing of precision components and sub-assembly products in Malaysia, Thailand, and internationally. The company offers LED light bulbs, solar micro inverters, baseplates, solid state drive enclosures, covers, heat sinks, prototype hog outs, hard disk drive covers, separator plates, steel connector plates, actuator arm bodies, steel connectors, actua… Read more