Tambun Indah Land Bhd Net Assets
Tambun Indah Land Bhd net assets. Based on the latest financial reports, Tambun Indah Land Bhd (5191) has net assets worth RM801.85 Million MYR (≈ $201.32 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM909.56 Million ≈ $228.36 Million USD) and total liabilities (RM107.71 Million ≈ $27.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Tambun Indah Land Bhd net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM801.85 Million |
| % of Total Assets | 88.16% |
| Annual Growth Rate | 9.05% |
| 5-Year Change | 14.48% |
| 10-Year Change | 49.83% |
| Growth Volatility | 7.7 |
Net Assets of Tambun Indah Land Bhd (2012–2025)
Net assets of Tambun Indah Land Bhd from 2012 to 2025. This chart illustrates how Tambun Indah Land Bhd's net assets have evolved over time, based on quarterly financial data. See Tambun Indah Land Bhd (5191) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Tambun Indah Land Bhd (2012–2025)
The table below shows the annual net assets of Tambun Indah Land Bhd from 2012 to 2025. For live market cap and overall valuation, see 5191 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM807.88 Million ≈ $202.83 Million |
+4.54% |
| 2024-12-31 | RM772.82 Million ≈ $194.03 Million |
+2.59% |
| 2023-12-31 | RM753.33 Million ≈ $189.14 Million |
+1.40% |
| 2022-12-31 | RM742.92 Million ≈ $186.52 Million |
+5.27% |
| 2021-12-31 | RM705.71 Million ≈ $177.18 Million |
+7.95% |
| 2020-12-31 | RM653.73 Million ≈ $164.13 Million |
+2.15% |
| 2019-12-31 | RM639.98 Million ≈ $160.68 Million |
+5.29% |
| 2018-12-31 | RM607.84 Million ≈ $152.61 Million |
+4.55% |
| 2017-12-31 | RM581.40 Million ≈ $145.97 Million |
+7.83% |
| 2016-12-31 | RM539.20 Million ≈ $135.38 Million |
+16.46% |
| 2015-12-31 | RM463.00 Million ≈ $116.24 Million |
+15.75% |
| 2014-12-31 | RM400.00 Million ≈ $100.43 Million |
+27.39% |
| 2013-12-31 | RM314.00 Million ≈ $78.84 Million |
+19.85% |
| 2012-12-31 | RM262.00 Million ≈ $65.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tambun Indah Land Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 190.1% over the analyzed period, indicating profitable operations and earnings retention.
Tambun Indah Land Bhd Net Assets Breakdown (December 2025)
Tambun Indah Land Bhd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM516.29 Million | 63.93% |
| Common Stock | RM291.30 Million | 36.07% |
| Total Equity | RM807.60 Million | 100.00% |
Tambun Indah Land Bhd Competitors by Market Cap
The table below lists competitors of Tambun Indah Land Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vaziva Sa
PA:ALVAZ
|
$73.36 Million |
|
Lautan Luas Tbk
JK:LTLS
|
$73.38 Million |
|
Ionic Rare EARTHS Ltd
AU:IXR
|
$73.38 Million |
|
POLARIS WORKS Inc
KQ:123010
|
$73.39 Million |
|
Lee Ku Ind
KO:025820
|
$73.31 Million |
|
ZUE SA
WAR:ZUE
|
$73.30 Million |
|
Turbogen Chp
TA:TURB
|
$73.30 Million |
|
Eyenovia Inc
NASDAQ:EYEN
|
$73.30 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tambun Indah Land Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 772,541,000 to 807,596,000, a change of 35,055,000 (4.5%).
- Net income of 41,821,000 contributed positively to equity growth.
- Dividend payments of 6,590,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM41.82 Million | +5.18% |
| Dividends Paid | RM6.59 Million | -0.82% |
| Other Changes | RM-176.00K | -0.02% |
| Total Change | RM- | 4.54% |
Book Value vs Market Value Analysis
This analysis compares Tambun Indah Land Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.36x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.53x to 0.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.26 | RM0.67 | x |
| 2017-12-31 | RM1.34 | RM0.67 | x |
| 2018-12-31 | RM1.40 | RM0.67 | x |
| 2019-12-31 | RM1.48 | RM0.67 | x |
| 2020-12-31 | RM1.50 | RM0.67 | x |
| 2021-12-31 | RM1.62 | RM0.67 | x |
| 2022-12-31 | RM1.69 | RM0.67 | x |
| 2023-12-31 | RM1.71 | RM0.67 | x |
| 2024-12-31 | RM1.76 | RM0.67 | x |
| 2025-12-31 | RM1.84 | RM0.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tambun Indah Land Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.18%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.21%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.12x
- Recent ROE (5.18%) is below the historical average (10.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 21.97% | 27.45% | 0.48x | 1.68x | RM55.02 Million |
| 2016 | 20.81% | 31.10% | 0.48x | 1.39x | RM58.28 Million |
| 2017 | 14.01% | 29.39% | 0.37x | 1.29x | RM23.32 Million |
| 2018 | 9.11% | 30.90% | 0.24x | 1.21x | RM-5.38 Million |
| 2019 | 7.60% | 32.74% | 0.18x | 1.30x | RM-15.36 Million |
| 2020 | 3.92% | 19.37% | 0.17x | 1.21x | RM-39.78 Million |
| 2021 | 8.73% | 24.09% | 0.30x | 1.20x | RM-8.94 Million |
| 2022 | 8.23% | 26.89% | 0.26x | 1.19x | RM-13.13 Million |
| 2023 | 5.44% | 20.03% | 0.23x | 1.17x | RM-34.39 Million |
| 2024 | 6.39% | 22.44% | 0.25x | 1.14x | RM-27.91 Million |
| 2025 | 5.18% | 29.21% | 0.16x | 1.12x | RM-38.94 Million |
Industry Comparison
This section compares Tambun Indah Land Bhd's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $319,470,454
- Average return on equity (ROE) among peers: -1.67%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tambun Indah Land Bhd (5191) | RM801.85 Million | 21.97% | 0.13x | $73.35 Million |
| Tanco Holdings Bhd (2429) | $311.17 Million | 3.83% | 0.67x | $226.92 Million |
| Amalgamated Industrial Steel Berhad (2682) | $150.77 Million | -2.86% | 0.21x | $8.87 Million |
| EcoFirst Consolidated Bhd (3557) | $380.63 Million | 3.68% | 0.88x | $97.64 Million |
| Asian Pac Holdings Bhd (4057) | $409.00 Million | 10.02% | 1.28x | $39.25 Million |
| Ibraco Bhd (5084) | $360.56 Million | 9.60% | 1.21x | $131.61 Million |
| Ivory Properties Group Bhd (5175) | $39.14 Million | 19.35% | 5.04x | $615.21K |
| Eco World International Bhd (5283) | $724.57 Million | -57.70% | 0.15x | $72.31 Million |
| Farlim Group (Malaysia) Bhd (6041) | $155.40 Million | -3.25% | 0.08x | $5.96 Million |
| BCB Bhd (6602) | $344.00 Million | 2.33% | 1.08x | $22.80 Million |
About Tambun Indah Land Bhd
Tambun Indah Land Berhad, an investment holding company, engages in the property development and management in Malaysia. It operates through Investment Holding, Property Development and Management, and Other Operations segments. The company is involved in the development and management of land into vacant lots, residential, commercial, and industrial buildings; operation of car parks and rental b… Read more