NexG Bhd
NEXG Berhad, an investment holding company, provides security-based information and communication technology (ICT) solutions primarily in Malaysia. The company operates through Customised Smart Card Solutions, Manufacturing, and Investment Holding segments. It also offers customised software and hardware systems for secure ID, total smart card solutions, and ICT project management; and manufactur… Read more
NexG Bhd (5216) - Net Assets
Latest net assets as of September 2025: RM708.81 Million MYR
Based on the latest financial reports, NexG Bhd (5216) has net assets worth RM708.81 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM856.80 Million) and total liabilities (RM147.99 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM708.81 Million |
| % of Total Assets | 82.73% |
| Annual Growth Rate | 20.22% |
| 5-Year Change | 97.67% |
| 10-Year Change | 82.41% |
| Growth Volatility | 33.76 |
NexG Bhd - Net Assets Trend (2011–2025)
This chart illustrates how NexG Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NexG Bhd (2011–2025)
The table below shows the annual net assets of NexG Bhd from 2011 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM447.36 Million | +21.81% |
| 2024-03-31 | RM367.27 Million | +1.91% |
| 2023-03-31 | RM360.39 Million | +5.22% |
| 2022-03-31 | RM342.51 Million | +51.34% |
| 2021-03-31 | RM226.32 Million | -11.81% |
| 2020-03-31 | RM256.63 Million | -2.28% |
| 2019-03-31 | RM262.63 Million | -1.52% |
| 2018-03-31 | RM266.68 Million | +2.42% |
| 2017-03-31 | RM260.39 Million | +6.17% |
| 2016-03-31 | RM245.25 Million | +9.98% |
| 2015-03-31 | RM223.00 Million | +3.24% |
| 2014-12-31 | RM216.00 Million | +21.39% |
| 2014-03-31 | RM177.94 Million | +60.79% |
| 2013-03-31 | RM110.66 Million | +122.10% |
| 2012-03-31 | RM49.83 Million | +46.78% |
| 2011-03-31 | RM33.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NexG Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2402.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM255.33 Million | 59.91% |
| Common Stock | RM266.00 Million | 62.41% |
| Total Equity | RM426.19 Million | 100.00% |
NexG Bhd Competitors by Market Cap
The table below lists competitors of NexG Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Leatec Fine Ceramics Co Ltd
TWO:6127
|
$95.39 Million |
|
Klingon Aerospace Inc
TW:1529
|
$95.39 Million |
|
Bald Eagle Gold Corp.
OTCQB:BADEF
|
$95.41 Million |
|
Shandong Kuntai New Material Technology Co. Ltd. A
SHE:001260
|
$95.42 Million |
|
Pinnacle Bank
OTCQB:PBNK
|
$95.34 Million |
|
Calin Technology Co Ltd
TW:4976
|
$95.33 Million |
|
Somboon Advance Technology PCL F
F:PSQ
|
$95.30 Million |
|
Hemisphere Energy Corporation
OTCQX:HMENF
|
$95.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NexG Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 367,041,000 to 426,188,000, a change of 59,147,000 (16.1%).
- Net income of 115,549,000 contributed positively to equity growth.
- Dividend payments of 57,157,000 reduced retained earnings.
- Share repurchases of 11,013,000 reduced equity.
- New share issuances of 4,065,000 increased equity.
- Other comprehensive income decreased equity by 68,000.
- Other factors increased equity by 7,771,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM115.55 Million | +27.11% |
| Dividends Paid | RM57.16 Million | -13.41% |
| Share Repurchases | RM11.01 Million | -2.58% |
| Share Issuances | RM4.07 Million | +0.95% |
| Other Comprehensive Income | RM-68.00K | -0.02% |
| Other Changes | RM7.77 Million | +1.82% |
| Total Change | RM- | 16.11% |
Book Value vs Market Value Analysis
This analysis compares NexG Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.27x to 2.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | RM0.01 | RM0.28 | x |
| 2012-03-31 | RM0.02 | RM0.28 | x |
| 2013-03-31 | RM0.05 | RM0.28 | x |
| 2014-03-31 | RM0.07 | RM0.28 | x |
| 2016-03-31 | RM0.09 | RM0.28 | x |
| 2017-03-31 | RM0.10 | RM0.28 | x |
| 2018-03-31 | RM0.10 | RM0.28 | x |
| 2019-03-31 | RM0.10 | RM0.28 | x |
| 2020-03-31 | RM0.10 | RM0.28 | x |
| 2021-03-31 | RM0.06 | RM0.28 | x |
| 2022-03-31 | RM0.12 | RM0.28 | x |
| 2023-03-31 | RM0.13 | RM0.28 | x |
| 2024-03-31 | RM0.13 | RM0.28 | x |
| 2025-03-31 | RM0.10 | RM0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NexG Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.94%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.30x
- Recent ROE (27.11%) is above the historical average (22.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.42% | 19.25% | 0.92x | 1.26x | RM4.22 Million |
| 2012 | 31.87% | 20.25% | 0.95x | 1.66x | RM10.90 Million |
| 2013 | 25.41% | 15.73% | 0.74x | 2.18x | RM17.05 Million |
| 2014 | 46.03% | 31.41% | 0.73x | 2.02x | RM64.11 Million |
| 2016 | 25.69% | 26.13% | 0.60x | 1.65x | RM38.51 Million |
| 2017 | 24.03% | 19.68% | 0.67x | 1.82x | RM36.58 Million |
| 2018 | 25.17% | 26.00% | 0.58x | 1.67x | RM40.52 Million |
| 2019 | 13.88% | 16.64% | 0.49x | 1.70x | RM10.21 Million |
| 2020 | 23.53% | 24.37% | 0.64x | 1.51x | RM34.69 Million |
| 2021 | 3.23% | 5.28% | 0.43x | 1.42x | RM-15.30 Million |
| 2022 | 2.99% | 7.51% | 0.34x | 1.17x | RM-23.98 Million |
| 2023 | 21.20% | 22.15% | 0.74x | 1.29x | RM40.35 Million |
| 2024 | 25.14% | 25.05% | 0.79x | 1.28x | RM55.55 Million |
| 2025 | 27.11% | 30.94% | 0.67x | 1.30x | RM72.93 Million |
Industry Comparison
This section compares NexG Bhd's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $686,166,000
- Average return on equity (ROE) among peers: 18.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NexG Bhd (5216) | RM708.81 Million | 22.42% | 0.21x | $95.36 Million |
| Willowglen MSC Bhd (0008) | $72.33 Million | 21.26% | 0.16x | $8.41 Million |
| JCY International Bhd (5161) | $1.30 Billion | 16.15% | 0.39x | $38.50 Million |