Westports Holdings Bhd Net Assets

Latest as of September 2025: RM3.90 Billion MYR ≈ $978.07 Million USD

Westports Holdings Bhd net assets. Based on the latest financial reports, Westports Holdings Bhd (5246) has net assets worth RM3.90 Billion MYR (≈ $978.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM8.48 Billion ≈ $2.13 Billion USD) and total liabilities (RM4.58 Billion ≈ $1.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Westports Holdings Bhd to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets RM3.90 Billion
% of Total Assets 45.94%
Annual Growth Rate 7.94%
5-Year Change 34.94%
10-Year Change 101.13%
Growth Volatility 2.67

Net Assets of Westports Holdings Bhd (2010–2024)

Net assets of Westports Holdings Bhd from 2010 to 2024. This chart illustrates how Westports Holdings Bhd's net assets have evolved over time, based on quarterly financial data. See Westports Holdings Bhd balance sheet quality to measure how much of total assets are equity-financed.

Annual Net Assets for Westports Holdings Bhd (2010–2024)

The table below shows the annual net assets of Westports Holdings Bhd from 2010 to 2024. For live market cap and overall valuation, see Westports Holdings Bhd market cap and net worth.

Year Net Assets Change
2024-12-31 RM3.82 Billion
≈ $958.47 Million
+8.45%
2023-12-31 RM3.52 Billion
≈ $883.79 Million
+7.51%
2022-12-31 RM3.27 Billion
≈ $822.08 Million
+4.72%
2021-12-31 RM3.13 Billion
≈ $785.05 Million
+10.52%
2020-12-31 RM2.83 Billion
≈ $710.30 Million
+10.50%
2019-12-31 RM2.56 Billion
≈ $642.81 Million
+6.01%
2018-12-31 RM2.42 Billion
≈ $606.35 Million
+6.17%
2017-12-31 RM2.27 Billion
≈ $571.10 Million
+9.95%
2016-12-31 RM2.07 Billion
≈ $519.44 Million
+9.00%
2015-12-31 RM1.90 Billion
≈ $476.56 Million
+7.59%
2014-12-31 RM1.76 Billion
≈ $442.94 Million
+9.99%
2013-12-31 RM1.60 Billion
≈ $402.70 Million
+7.79%
2012-12-31 RM1.49 Billion
≈ $373.59 Million
+12.02%
2011-12-31 RM1.33 Billion
≈ $333.50 Million
+1.38%
2010-12-31 RM1.31 Billion
≈ $328.95 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Westports Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 282733400000.0% over the analyzed period, indicating profitable operations and earnings retention.

Westports Holdings Bhd Net Assets Breakdown (December 2024)

Westports Holdings Bhd net assets breakdown by equity component as of December 2024.

Component Amount Percentage
Retained Earnings RM2.83 Billion 74.06%
Common Stock RM1.04 Billion 27.19%
Total Equity RM3.82 Billion 100.00%

Westports Holdings Bhd Competitors by Market Cap

The table below lists competitors of Westports Holdings Bhd ranked by their market capitalization.

Company Market Cap
Abbott India Limited
NSE:ABBOTINDIA
$5.89 Billion
RBL Bank Limited
NSE:RBLBANK
$5.89 Billion
Kuang Chi Technologies Co Ltd
SHE:002625
$5.89 Billion
Enersys
NYSE:ENS
$5.89 Billion
Dutch Bros Inc
NYSE:BROS
$5.88 Billion
Bank of Changsha Co Ltd
SHG:601577
$5.88 Billion
Brookfield Business Corp
NYSE:BBUC
$5.88 Billion
Barito Pacific Tbk
JK:BRPT
$5.88 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Westports Holdings Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,520,121,000 to 3,817,602,000, a change of 297,481,000 (8.5%).
  • Net income of 897,982,000 contributed positively to equity growth.
  • Dividend payments of 600,501,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM897.98 Million +23.52%
Dividends Paid RM600.50 Million -15.73%
Total Change RM- 8.45%

Book Value vs Market Value Analysis

This analysis compares Westports Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.12x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 17.83x to 6.12x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2010-12-31 RM0.38 RM6.85 x
2011-12-31 RM0.39 RM6.85 x
2012-12-31 RM0.44 RM6.85 x
2013-12-31 RM0.51 RM6.85 x
2014-12-31 RM0.52 RM6.85 x
2015-12-31 RM0.56 RM6.85 x
2016-12-31 RM0.61 RM6.85 x
2017-12-31 RM0.67 RM6.85 x
2018-12-31 RM0.71 RM6.85 x
2019-12-31 RM0.75 RM6.85 x
2020-12-31 RM0.83 RM6.85 x
2021-12-31 RM0.92 RM6.85 x
2022-12-31 RM0.96 RM6.85 x
2023-12-31 RM1.03 RM6.85 x
2024-12-31 RM1.12 RM6.85 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Westports Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 23.52%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 38.31%
  • • Asset Turnover: 0.30x
  • • Equity Multiplier: 2.04x
  • Recent ROE (23.52%) is below the historical average (25.44%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 24.36% 31.97% 0.37x 2.07x RM188.20 Million
2011 26.72% 25.58% 0.45x 2.33x RM222.09 Million
2012 27.10% 27.03% 0.46x 2.16x RM254.49 Million
2013 27.14% 25.42% 0.48x 2.23x RM274.91 Million
2014 29.03% 32.79% 0.41x 2.18x RM335.78 Million
2015 26.60% 30.02% 0.42x 2.12x RM315.05 Million
2016 30.79% 31.30% 0.47x 2.10x RM430.09 Million
2017 28.64% 31.19% 0.41x 2.24x RM424.04 Million
2018 22.09% 33.04% 0.32x 2.11x RM291.97 Million
2019 23.08% 33.14% 0.35x 2.00x RM334.87 Million
2020 23.13% 33.14% 0.38x 1.86x RM371.57 Million
2021 25.85% 39.97% 0.37x 1.73x RM495.54 Million
2022 21.37% 33.81% 0.39x 1.61x RM372.14 Million
2023 22.14% 36.22% 0.40x 1.52x RM427.42 Million
2024 23.52% 38.31% 0.30x 2.04x RM516.22 Million

Industry Comparison

This section compares Westports Holdings Bhd's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

  • Industry: Marine Shipping
  • Average net assets among peers: $4,568,071,193
  • Average return on equity (ROE) among peers: 1.42%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Westports Holdings Bhd (5246) RM3.90 Billion 24.36% 1.18x $5.89 Billion
MISC Bhd (3816) $35.90 Billion 5.52% 0.41x $9.25 Billion
Bintulu Port Holdings Bhd (5032) $1.92 Billion 8.00% 0.75x $600.55 Million
Malaysian Bulk Carriers Bhd (5077) $354.83 Million -2.06% 1.70x $81.52 Million
Sealink International Bhd (5145) $368.26 Million -5.54% 0.58x $41.43 Million
Shin Yang Shipping Corporation Bhd (5173) $911.27 Million -16.04% 0.55x $206.65 Million
EA Technique M Bhd (5259) $57.45 Million 41.24% 7.44x $98.23 Million
PDZ Holdings Bhd (6254) $53.87 Million -21.97% 0.17x $4.43 Million
Suria Capital Holdings Bhd (6521) $1.11 Billion 2.98% 0.24x $99.85 Million
HUBLine Bhd (7013) $438.00 Million 0.68% 0.66x $32.31 Million

About Westports Holdings Bhd

KLSE:5246 Malaysia Marine Shipping
Market Cap
$5.89 Billion
RM23.44 Billion MYR
Market Cap Rank
#3104 Global
#22 in Malaysia
Share Price
RM6.85
Change (1 day)
-0.72%
52-Week Range
RM5.10 - RM7.14
All Time High
RM7.14
About

Westports Holdings Berhad, an investment holding company, develops and manages ports. The company operates a port under the Westports name in Port Klang, Malaysia. Its port offers container cargo services; conventional services, including dry bulk, break bulk, liquid bulk, cement cargo, and roll-on-roll-off services; and marine services. The company also constructs and operates the terminal facil… Read more