Sime Darby Plantation Bhd (5285) - Net Assets

Latest as of June 2025: RM20.77 Billion MYR ≈ $5.21 Billion USD

Based on the latest financial reports, Sime Darby Plantation Bhd (5285) has net assets worth RM20.77 Billion MYR (≈ $5.21 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM32.22 Billion ≈ $8.09 Billion USD) and total liabilities (RM11.45 Billion ≈ $2.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sime Darby Plantation Bhd total assets for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric Value
Current Net Assets RM20.77 Billion
% of Total Assets 64.45%
Annual Growth Rate 8.59%
5-Year Change 30.06%
10-Year Change 110.62%
Growth Volatility 18.4

Sime Darby Plantation Bhd - Net Assets Trend (2013–2024)

This chart illustrates how Sime Darby Plantation Bhd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market cap of Sime Darby Plantation Bhd.

Annual Net Assets for Sime Darby Plantation Bhd (2013–2024)

The table below shows the annual net assets of Sime Darby Plantation Bhd from 2013 to 2024. Explore 5285 cash generation efficiency to assess how effectively this company generates cash.

Year Net Assets Change
2024-12-31 RM21.16 Billion
≈ $5.31 Billion
+3.70%
2023-12-31 RM20.41 Billion
≈ $5.12 Billion
+7.31%
2022-12-31 RM19.02 Billion
≈ $4.77 Billion
+6.48%
2021-12-31 RM17.86 Billion
≈ $4.48 Billion
+9.77%
2020-12-31 RM16.27 Billion
≈ $4.08 Billion
+2.58%
2019-12-31 RM15.86 Billion
≈ $3.98 Billion
+17.36%
2018-12-31 RM13.51 Billion
≈ $3.39 Billion
-17.16%
2017-12-31 RM16.31 Billion
≈ $4.10 Billion
+0.22%
2016-12-31 RM16.28 Billion
≈ $4.09 Billion
+62.02%
2015-12-31 RM10.05 Billion
≈ $2.52 Billion
+6.14%
2014-12-31 RM9.47 Billion
≈ $2.38 Billion
+10.79%
2013-12-31 RM8.54 Billion
≈ $2.15 Billion
--

Equity Component Analysis

This analysis shows how different components contribute to Sime Darby Plantation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1623936300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM16.24 Billion 78.39%
Common Stock RM1.63 Billion 7.89%
Other Components RM2.84 Billion 13.73%
Total Equity RM20.72 Billion 100.00%

Sime Darby Plantation Bhd Competitors by Market Cap

The table below lists competitors of Sime Darby Plantation Bhd ranked by their market capitalization.

Company Market Cap
Alcoa Corp
NYSE:AA
$10.77 Billion
Essential Utilities Inc
NYSE:WTRG
$10.77 Billion
RAIFFEIS. UNSPON.ADR/1/4
F:RAW0
$10.77 Billion
YTO Express Group Co Ltd
SHG:600233
$10.77 Billion
China Eastern Airlines Corp Ltd
SHG:600115
$10.76 Billion
Poly Real Estate Group Co Ltd
SHG:600048
$10.76 Billion
TURKIYE GARANTI BANKASI AS
F:GBKB
$10.75 Billion
Encompass Health Corp
NYSE:EHC
$10.75 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sime Darby Plantation Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 19,973,614,000 to 20,717,381,000, a change of 743,767,000 (3.7%).
  • Net income of 2,288,448,000 contributed positively to equity growth.
  • Dividend payments of 1,134,000,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 1,323,000,000.
  • Other factors increased equity by 912,319,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM2.29 Billion +11.05%
Dividends Paid RM1.13 Billion -5.47%
Other Comprehensive Income RM-1.32 Billion -6.39%
Other Changes RM912.32 Million +4.4%
Total Change RM- 3.72%

Book Value vs Market Value Analysis

This analysis compares Sime Darby Plantation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 4.73x to 2.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2014-12-31 RM1.31 RM6.20 x
2015-12-31 RM1.41 RM6.20 x
2016-12-31 RM2.33 RM6.20 x
2017-12-31 RM2.35 RM6.20 x
2018-12-31 RM1.93 RM6.20 x
2019-12-31 RM2.25 RM6.20 x
2020-12-31 RM2.31 RM6.20 x
2021-12-31 RM2.52 RM6.20 x
2022-12-31 RM2.69 RM6.20 x
2023-12-31 RM2.89 RM6.20 x
2024-12-31 RM3.00 RM6.20 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sime Darby Plantation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.05%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.54%
  • • Asset Turnover: 0.62x
  • • Equity Multiplier: 1.55x
  • Recent ROE (11.05%) is above the historical average (10.51%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2014 11.20% 9.69% 0.37x 3.09x RM106.59 Million
2015 10.08% 8.11% 0.42x 2.96x RM7.96 Million
2016 22.15% 23.77% 0.51x 1.83x RM1.93 Billion
2017 11.64% 12.95% 0.52x 1.73x RM261.24 Million
2018 1.86% 3.74% 0.23x 2.19x RM-1.07 Billion
2019 1.77% 2.28% 0.42x 1.84x RM-1.27 Billion
2020 8.24% 10.02% 0.46x 1.78x RM-279.28 Million
2021 13.66% 12.74% 0.62x 1.74x RM636.78 Million
2022 14.05% 12.42% 0.68x 1.67x RM752.58 Million
2023 9.93% 10.77% 0.58x 1.60x RM-13.02 Million
2024 11.05% 11.54% 0.62x 1.55x RM216.71 Million

Industry Comparison

This section compares Sime Darby Plantation Bhd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $586,708,302
  • Average return on equity (ROE) among peers: 12.05%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sime Darby Plantation Bhd (5285) RM20.77 Billion 11.20% 0.55x $10.77 Billion
Three A Resources Bhd (0012) $69.82 Million 14.48% 0.75x $81.75 Million
Sunzen Biotech Bhd (0148) $99.45 Million 3.49% 0.20x $46.12 Million
Bioalpha Holdings Bhd (0179) $127.37 Million -32.98% 0.28x $7.06 Million
Nova Wellness Group Bhd (0201) $93.94 Million 15.49% 0.11x $28.01 Million
SDS Group Bhd (0212) $38.22 Million 20.13% 2.25x $65.36 Million
PTRB (0260) $73.33 Million 28.79% 0.89x $41.64 Million
MYMBN Berhad (0280) $15.11 Million 28.61% 0.40x $11.14 Million
SBH Marine Holdings Berhad (0300) $81.34 Million 15.86% 0.26x $34.56 Million
OB Holdings Berhad (0327) $20.10 Million 23.44% 0.52x $20.65 Million
IOI Corporation Bhd (1961) $5.25 Billion 3.20% 1.56x $6.73 Billion

About Sime Darby Plantation Bhd

KLSE:5285 Malaysia Packaged Foods
Market Cap
$10.77 Billion
RM42.88 Billion MYR
Market Cap Rank
#2125 Global
#9 in Malaysia
Share Price
RM6.20
Change (1 day)
+2.48%
52-Week Range
RM4.48 - RM6.21
All Time High
RM6.21
About

SD Guthrie Berhad operates as an integrated plantations company in Malaysia and internationally. It is involved in the development, cultivation, and management of oil palm, rubber, coconut, and sugarcane plantation estates; milling of fresh fruit bunches into crude palm oil and palm kernel; cattle rearing and beef production; and crushing of palm kernel to crude palm kernel oil and palm kernel ex… Read more