Sime Darby Plantation Bhd (5285) - Net Assets
Based on the latest financial reports, Sime Darby Plantation Bhd (5285) has net assets worth RM20.77 Billion MYR (≈ $5.21 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM32.22 Billion ≈ $8.09 Billion USD) and total liabilities (RM11.45 Billion ≈ $2.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Sime Darby Plantation Bhd total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM20.77 Billion |
| % of Total Assets | 64.45% |
| Annual Growth Rate | 8.59% |
| 5-Year Change | 30.06% |
| 10-Year Change | 110.62% |
| Growth Volatility | 18.4 |
Sime Darby Plantation Bhd - Net Assets Trend (2013–2024)
This chart illustrates how Sime Darby Plantation Bhd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see market cap of Sime Darby Plantation Bhd.
Annual Net Assets for Sime Darby Plantation Bhd (2013–2024)
The table below shows the annual net assets of Sime Darby Plantation Bhd from 2013 to 2024. Explore 5285 cash generation efficiency to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM21.16 Billion ≈ $5.31 Billion |
+3.70% |
| 2023-12-31 | RM20.41 Billion ≈ $5.12 Billion |
+7.31% |
| 2022-12-31 | RM19.02 Billion ≈ $4.77 Billion |
+6.48% |
| 2021-12-31 | RM17.86 Billion ≈ $4.48 Billion |
+9.77% |
| 2020-12-31 | RM16.27 Billion ≈ $4.08 Billion |
+2.58% |
| 2019-12-31 | RM15.86 Billion ≈ $3.98 Billion |
+17.36% |
| 2018-12-31 | RM13.51 Billion ≈ $3.39 Billion |
-17.16% |
| 2017-12-31 | RM16.31 Billion ≈ $4.10 Billion |
+0.22% |
| 2016-12-31 | RM16.28 Billion ≈ $4.09 Billion |
+62.02% |
| 2015-12-31 | RM10.05 Billion ≈ $2.52 Billion |
+6.14% |
| 2014-12-31 | RM9.47 Billion ≈ $2.38 Billion |
+10.79% |
| 2013-12-31 | RM8.54 Billion ≈ $2.15 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sime Darby Plantation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1623936300000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM16.24 Billion | 78.39% |
| Common Stock | RM1.63 Billion | 7.89% |
| Other Components | RM2.84 Billion | 13.73% |
| Total Equity | RM20.72 Billion | 100.00% |
Sime Darby Plantation Bhd Competitors by Market Cap
The table below lists competitors of Sime Darby Plantation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alcoa Corp
NYSE:AA
|
$10.77 Billion |
|
Essential Utilities Inc
NYSE:WTRG
|
$10.77 Billion |
|
RAIFFEIS. UNSPON.ADR/1/4
F:RAW0
|
$10.77 Billion |
|
YTO Express Group Co Ltd
SHG:600233
|
$10.77 Billion |
|
China Eastern Airlines Corp Ltd
SHG:600115
|
$10.76 Billion |
|
Poly Real Estate Group Co Ltd
SHG:600048
|
$10.76 Billion |
|
TURKIYE GARANTI BANKASI AS
F:GBKB
|
$10.75 Billion |
|
Encompass Health Corp
NYSE:EHC
|
$10.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sime Darby Plantation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 19,973,614,000 to 20,717,381,000, a change of 743,767,000 (3.7%).
- Net income of 2,288,448,000 contributed positively to equity growth.
- Dividend payments of 1,134,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,323,000,000.
- Other factors increased equity by 912,319,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM2.29 Billion | +11.05% |
| Dividends Paid | RM1.13 Billion | -5.47% |
| Other Comprehensive Income | RM-1.32 Billion | -6.39% |
| Other Changes | RM912.32 Million | +4.4% |
| Total Change | RM- | 3.72% |
Book Value vs Market Value Analysis
This analysis compares Sime Darby Plantation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.73x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | RM1.31 | RM6.20 | x |
| 2015-12-31 | RM1.41 | RM6.20 | x |
| 2016-12-31 | RM2.33 | RM6.20 | x |
| 2017-12-31 | RM2.35 | RM6.20 | x |
| 2018-12-31 | RM1.93 | RM6.20 | x |
| 2019-12-31 | RM2.25 | RM6.20 | x |
| 2020-12-31 | RM2.31 | RM6.20 | x |
| 2021-12-31 | RM2.52 | RM6.20 | x |
| 2022-12-31 | RM2.69 | RM6.20 | x |
| 2023-12-31 | RM2.89 | RM6.20 | x |
| 2024-12-31 | RM3.00 | RM6.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sime Darby Plantation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.05%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.54%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.55x
- Recent ROE (11.05%) is above the historical average (10.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 11.20% | 9.69% | 0.37x | 3.09x | RM106.59 Million |
| 2015 | 10.08% | 8.11% | 0.42x | 2.96x | RM7.96 Million |
| 2016 | 22.15% | 23.77% | 0.51x | 1.83x | RM1.93 Billion |
| 2017 | 11.64% | 12.95% | 0.52x | 1.73x | RM261.24 Million |
| 2018 | 1.86% | 3.74% | 0.23x | 2.19x | RM-1.07 Billion |
| 2019 | 1.77% | 2.28% | 0.42x | 1.84x | RM-1.27 Billion |
| 2020 | 8.24% | 10.02% | 0.46x | 1.78x | RM-279.28 Million |
| 2021 | 13.66% | 12.74% | 0.62x | 1.74x | RM636.78 Million |
| 2022 | 14.05% | 12.42% | 0.68x | 1.67x | RM752.58 Million |
| 2023 | 9.93% | 10.77% | 0.58x | 1.60x | RM-13.02 Million |
| 2024 | 11.05% | 11.54% | 0.62x | 1.55x | RM216.71 Million |
Industry Comparison
This section compares Sime Darby Plantation Bhd's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $586,708,302
- Average return on equity (ROE) among peers: 12.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sime Darby Plantation Bhd (5285) | RM20.77 Billion | 11.20% | 0.55x | $10.77 Billion |
| Three A Resources Bhd (0012) | $69.82 Million | 14.48% | 0.75x | $81.75 Million |
| Sunzen Biotech Bhd (0148) | $99.45 Million | 3.49% | 0.20x | $46.12 Million |
| Bioalpha Holdings Bhd (0179) | $127.37 Million | -32.98% | 0.28x | $7.06 Million |
| Nova Wellness Group Bhd (0201) | $93.94 Million | 15.49% | 0.11x | $28.01 Million |
| SDS Group Bhd (0212) | $38.22 Million | 20.13% | 2.25x | $65.36 Million |
| PTRB (0260) | $73.33 Million | 28.79% | 0.89x | $41.64 Million |
| MYMBN Berhad (0280) | $15.11 Million | 28.61% | 0.40x | $11.14 Million |
| SBH Marine Holdings Berhad (0300) | $81.34 Million | 15.86% | 0.26x | $34.56 Million |
| OB Holdings Berhad (0327) | $20.10 Million | 23.44% | 0.52x | $20.65 Million |
| IOI Corporation Bhd (1961) | $5.25 Billion | 3.20% | 1.56x | $6.73 Billion |
About Sime Darby Plantation Bhd
SD Guthrie Berhad operates as an integrated plantations company in Malaysia and internationally. It is involved in the development, cultivation, and management of oil palm, rubber, coconut, and sugarcane plantation estates; milling of fresh fruit bunches into crude palm oil and palm kernel; cattle rearing and beef production; and crushing of palm kernel to crude palm kernel oil and palm kernel ex… Read more