Sime Darby Plantation Bhd (5285) - Net Assets

Latest as of June 2025: RM20.77 Billion MYR ≈ $5.21 Billion USD

Based on the latest financial reports, Sime Darby Plantation Bhd (5285) has net assets worth RM20.77 Billion MYR (≈ $5.21 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM32.22 Billion ≈ $8.09 Billion USD) and total liabilities (RM11.45 Billion ≈ $2.88 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sime Darby Plantation Bhd tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM20.77 Billion
% of Total Assets	64.45%
Annual Growth Rate	8.59%
5-Year Change	30.06%
10-Year Change	110.62%
Growth Volatility	18.4

Sime Darby Plantation Bhd - Net Assets Trend (2013–2024)

This chart illustrates how Sime Darby Plantation Bhd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Sime Darby Plantation Bhd to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Sime Darby Plantation Bhd (2013–2024)

The table below shows the annual net assets of Sime Darby Plantation Bhd from 2013 to 2024. For live valuation and market cap data, see Sime Darby Plantation Bhd market capitalisation.

Year	Net Assets	Change
2024-12-31	RM21.16 Billion ≈ $5.31 Billion	+3.70%
2023-12-31	RM20.41 Billion ≈ $5.12 Billion	+7.31%
2022-12-31	RM19.02 Billion ≈ $4.77 Billion	+6.48%
2021-12-31	RM17.86 Billion ≈ $4.48 Billion	+9.77%
2020-12-31	RM16.27 Billion ≈ $4.08 Billion	+2.58%
2019-12-31	RM15.86 Billion ≈ $3.98 Billion	+17.36%
2018-12-31	RM13.51 Billion ≈ $3.39 Billion	-17.16%
2017-12-31	RM16.31 Billion ≈ $4.10 Billion	+0.22%
2016-12-31	RM16.28 Billion ≈ $4.09 Billion	+62.02%
2015-12-31	RM10.05 Billion ≈ $2.52 Billion	+6.14%
2014-12-31	RM9.47 Billion ≈ $2.38 Billion	+10.79%
2013-12-31	RM8.54 Billion ≈ $2.15 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Sime Darby Plantation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1623936300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	RM16.24 Billion	78.39%
Common Stock	RM1.63 Billion	7.89%
Other Components	RM2.84 Billion	13.73%
Total Equity	RM20.72 Billion	100.00%

Sime Darby Plantation Bhd Competitors by Market Cap

The table below lists competitors of Sime Darby Plantation Bhd ranked by their market capitalization.

Company	Market Cap
Bluescope Steel Ltd AU:BSL	$10.42 Billion
BAWAG Group AG VI:BG	$10.42 Billion
China Shipbuilding Industry Group Power Co Ltd SHG:600482	$10.42 Billion
Erie Indemnity Company NASDAQ:ERIE	$10.42 Billion
Orient Sec Co Ltd SHG:600958	$10.42 Billion
Suzano S.A. SA:SUZB3	$10.41 Billion
TMX Group Limited TO:X	$10.41 Billion
Ruijie Networks Co. Ltd. A SHE:301165	$10.41 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sime Darby Plantation Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 19,973,614,000 to 20,717,381,000, a change of 743,767,000 (3.7%).
Net income of 2,288,448,000 contributed positively to equity growth.
Dividend payments of 1,134,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 1,323,000,000.
Other factors increased equity by 912,319,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	RM2.29 Billion	+11.05%
Dividends Paid	RM1.13 Billion	-5.47%
Other Comprehensive Income	RM-1.32 Billion	-6.39%
Other Changes	RM912.32 Million	+4.4%
Total Change	RM-	3.72%

Book Value vs Market Value Analysis

This analysis compares Sime Darby Plantation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 2.00x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 4.58x to 2.00x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2014-12-31	RM1.31	RM6.00	x
2015-12-31	RM1.41	RM6.00	x
2016-12-31	RM2.33	RM6.00	x
2017-12-31	RM2.35	RM6.00	x
2018-12-31	RM1.93	RM6.00	x
2019-12-31	RM2.25	RM6.00	x
2020-12-31	RM2.31	RM6.00	x
2021-12-31	RM2.52	RM6.00	x
2022-12-31	RM2.69	RM6.00	x
2023-12-31	RM2.89	RM6.00	x
2024-12-31	RM3.00	RM6.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sime Darby Plantation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.05%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 11.54%
• Asset Turnover: 0.62x
• Equity Multiplier: 1.55x
Recent ROE (11.05%) is above the historical average (10.51%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2014	11.20%	9.69%	0.37x	3.09x	RM106.59 Million
2015	10.08%	8.11%	0.42x	2.96x	RM7.96 Million
2016	22.15%	23.77%	0.51x	1.83x	RM1.93 Billion
2017	11.64%	12.95%	0.52x	1.73x	RM261.24 Million
2018	1.86%	3.74%	0.23x	2.19x	RM-1.07 Billion
2019	1.77%	2.28%	0.42x	1.84x	RM-1.27 Billion
2020	8.24%	10.02%	0.46x	1.78x	RM-279.28 Million
2021	13.66%	12.74%	0.62x	1.74x	RM636.78 Million
2022	14.05%	12.42%	0.68x	1.67x	RM752.58 Million
2023	9.93%	10.77%	0.58x	1.60x	RM-13.02 Million
2024	11.05%	11.54%	0.62x	1.55x	RM216.71 Million

Industry Comparison

This section compares Sime Darby Plantation Bhd's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

Industry: Packaged Foods
Average net assets among peers: $1,048,239,289
Average return on equity (ROE) among peers: 10.15%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sime Darby Plantation Bhd (5285)	RM20.77 Billion	11.20%	0.55x	$10.42 Billion
Three A Resources Bhd (0012)	$420.11 Million	8.35%	0.21x	$81.75 Million
Sunzen Biotech Bhd (0148)	$91.37 Million	-17.79%	0.40x	$45.14 Million
Bioalpha Holdings Bhd (0179)	$97.99 Million	8.66%	0.16x	$5.30 Million
Nova Wellness Group Bhd (0201)	$76.89 Million	14.23%	0.16x	$26.41 Million
SDS Group Bhd (0212)	$156.06 Million	21.33%	0.46x	$53.79 Million
PTRB (0260)	$52.22 Million	30.75%	1.26x	$36.27 Million
MYMBN Berhad (0280)	$35.86 Million	2.72%	0.27x	$9.21 Million
SBH Marine Holdings Berhad (0300)	$77.33 Million	10.74%	0.33x	$32.33 Million
OB Holdings Berhad (0327)	$58.86 Million	9.34%	0.34x	$20.65 Million
IOI Corporation Bhd (1961)	$9.42 Billion	13.13%	0.78x	$6.67 Billion

About Sime Darby Plantation Bhd

KLSE:5285 Malaysia Packaged Foods

Market Cap

$10.42 Billion

RM41.49 Billion MYR

Market Cap Rank

#2205 Global

#8 in Malaysia

Share Price

RM6.00

Change (1 day)

-0.17%

52-Week Range

RM4.49 - RM6.30

All Time High

RM6.30