Bina Puri Holdings Bhd (5932) - Net Assets
Based on the latest financial reports, Bina Puri Holdings Bhd (5932) has net assets worth RM192.63 Million MYR (≈ $48.36 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM837.89 Million ≈ $210.37 Million USD) and total liabilities (RM645.26 Million ≈ $162.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Bina Puri Holdings Bhd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM192.63 Million |
| % of Total Assets | 22.99% |
| Annual Growth Rate | -3.45% |
| 5-Year Change | -43.62% |
| 10-Year Change | -57.64% |
| Growth Volatility | 55.1 |
Bina Puri Holdings Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Bina Puri Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Check 5932 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Bina Puri Holdings Bhd (2012–2025)
The table below shows the annual net assets of Bina Puri Holdings Bhd from 2012 to 2025. For live valuation and market cap data, see Bina Puri Holdings Bhd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM94.45 Million ≈ $23.71 Million |
-61.08% |
| 2024-12-31 | RM242.66 Million ≈ $60.92 Million |
+178.19% |
| 2023-12-31 | RM87.23 Million ≈ $21.90 Million |
-16.31% |
| 2022-12-31 | RM104.23 Million ≈ $26.17 Million |
-37.78% |
| 2021-12-31 | RM167.53 Million ≈ $42.06 Million |
-27.82% |
| 2020-12-31 | RM232.10 Million ≈ $58.27 Million |
-4.30% |
| 2019-12-31 | RM242.52 Million ≈ $60.89 Million |
-4.34% |
| 2018-12-31 | RM253.54 Million ≈ $63.66 Million |
+9.06% |
| 2017-12-31 | RM232.47 Million ≈ $58.37 Million |
+4.25% |
| 2016-12-31 | RM222.99 Million ≈ $55.99 Million |
+3.01% |
| 2015-12-31 | RM216.48 Million ≈ $54.35 Million |
-13.06% |
| 2014-12-31 | RM249.00 Million ≈ $62.52 Million |
+35.33% |
| 2013-12-31 | RM184.00 Million ≈ $46.20 Million |
+23.49% |
| 2012-12-31 | RM149.00 Million ≈ $37.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bina Puri Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 412.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM366.36 Million | 387.88% |
| Total Equity | RM94.45 Million | 100.00% |
Bina Puri Holdings Bhd Competitors by Market Cap
The table below lists competitors of Bina Puri Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Yaohua Pilkington Glass Group Co Ltd B
SHG:900918
|
$58.31 Million |
|
Cayson Acquisition Corp Ordinary shares
NASDAQ:CAPN
|
$58.33 Million |
|
Aptech Limited
NSE:APTECHT
|
$58.36 Million |
|
Airgain Inc
NASDAQ:AIRG
|
$58.36 Million |
|
Adyton Resources Corp
V:ADY
|
$58.29 Million |
|
Mercury Securities Group Berhad
KLSE:0285
|
$58.29 Million |
|
Sekar Bumi Tbk
JK:SKBM
|
$58.29 Million |
|
Campina Ice Cream Industry Tbk PT
JK:CAMP
|
$58.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bina Puri Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 130,005,000 to 94,453,000, a change of -35,552,000 (-27.3%).
- Net loss of 58,457,000 reduced equity.
- Share repurchases of 64,323,000 reduced equity.
- Other factors increased equity by 87,228,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-58.46 Million | -61.89% |
| Share Repurchases | RM64.32 Million | -68.1% |
| Other Changes | RM87.23 Million | +92.35% |
| Total Change | RM- | -27.35% |
Book Value vs Market Value Analysis
This analysis compares Bina Puri Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.32x to 2.46x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.81 | RM0.26 | x |
| 2016-12-31 | RM0.79 | RM0.26 | x |
| 2017-12-31 | RM0.75 | RM0.26 | x |
| 2018-12-31 | RM0.57 | RM0.26 | x |
| 2019-12-31 | RM0.32 | RM0.26 | x |
| 2020-12-31 | RM0.16 | RM0.26 | x |
| 2021-12-31 | RM0.10 | RM0.26 | x |
| 2022-12-31 | RM0.03 | RM0.26 | x |
| 2023-12-31 | RM0.13 | RM0.26 | x |
| 2024-12-31 | RM0.16 | RM0.26 | x |
| 2025-12-31 | RM0.11 | RM0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bina Puri Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -61.89%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.36%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 8.70x
- Recent ROE (-61.89%) is below the historical average (-23.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 3.10% | 0.57% | 0.72x | 7.59x | RM-13.38 Million |
| 2015 | 1.56% | 0.27% | 0.69x | 8.24x | RM-18.27 Million |
| 2016 | 0.48% | 0.10% | 0.62x | 7.60x | RM-21.23 Million |
| 2017 | 0.63% | 0.13% | 0.65x | 7.30x | RM-21.79 Million |
| 2018 | 0.18% | 0.04% | 0.70x | 5.91x | RM-24.89 Million |
| 2019 | -22.31% | -13.97% | 0.29x | 5.47x | RM-78.36 Million |
| 2020 | -27.54% | -22.23% | 0.21x | 5.85x | RM-87.12 Million |
| 2021 | -44.62% | -31.82% | 0.20x | 6.88x | RM-91.50 Million |
| 2022 | -117.97% | -129.64% | 0.09x | 9.85x | RM-133.38 Million |
| 2023 | -17.22% | -8.92% | 0.19x | 10.17x | RM-23.74 Million |
| 2024 | 2.04% | 0.95% | 0.30x | 7.14x | RM-10.35 Million |
| 2025 | -61.89% | -15.36% | 0.46x | 8.70x | RM-67.90 Million |
Industry Comparison
This section compares Bina Puri Holdings Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $77,554,880
- Average return on equity (ROE) among peers: 3.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bina Puri Holdings Bhd (5932) | RM192.63 Million | 3.10% | 3.35x | $58.29 Million |
| Southern Score Builders Berhad (0045) | $148.98 Million | 16.99% | 0.33x | $299.55 Million |
| Ecobuilt Holdings Bhd (0059) | $45.17 Million | -9.15% | 2.84x | $3.70 Million |
| Mega Sun City Holdings Bhd (0081) | $46.69 Million | 9.08% | 0.06x | $3.72 Million |
| Waja Konsortium Bhd (0102) | $40.12 Million | -0.57% | 1.17x | $15.40 Million |
| Kelington Group Bhd (0151) | $168.33 Million | 10.40% | 1.08x | $1.56 Billion |
| Widad Group Bhd (0162) | $26.28 Million | -3.31% | 1.19x | $11.75 Million |
| Pasukhas Group Bhd (0177) | $56.22 Million | -69.31% | 1.05x | $3.83 Million |
| HSS Engineers Bhd (0185) | $35.94 Million | 28.20% | 1.15x | $53.62 Million |
| Cabnet Holdings Bhd (0191) | $14.34 Million | 40.24% | 1.06x | $9.87 Million |
| Inta Bina Group Bhd (0192) | $193.47 Million | 17.20% | 2.22x | $58.65 Million |
About Bina Puri Holdings Bhd
Bina Puri Holdings Bhd, an investment holding company, engages in the construction and property development businesses in Malaysia and other Asian countries. The company operates through Construction, Property Development, Quarry, and Power Supply segments. It constructs roads and highways, earthworks, roadpavings, buildings, bridges, interchanges, waterworks, and land reclamation projects; build… Read more