Eupe Corporation Bhd (6815) - Net Assets
Based on the latest financial reports, Eupe Corporation Bhd (6815) has net assets worth RM548.73 Million MYR (≈ $137.77 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM923.42 Million ≈ $231.84 Million USD) and total liabilities (RM374.69 Million ≈ $94.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Eupe Corporation Bhd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM548.73 Million |
| % of Total Assets | 59.42% |
| Annual Growth Rate | 5.8% |
| 5-Year Change | 35.01% |
| 10-Year Change | 84.38% |
| Growth Volatility | 4.38 |
Eupe Corporation Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Eupe Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Eupe Corporation Bhd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Eupe Corporation Bhd (2013–2025)
The table below shows the annual net assets of Eupe Corporation Bhd from 2013 to 2025. For live valuation and market cap data, see Eupe Corporation Bhd (6815) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | RM531.29 Million ≈ $133.39 Million |
+9.87% |
| 2024-02-29 | RM483.58 Million ≈ $121.41 Million |
+10.14% |
| 2023-02-28 | RM439.07 Million ≈ $110.24 Million |
+5.79% |
| 2022-02-28 | RM415.05 Million ≈ $104.20 Million |
+5.47% |
| 2021-02-28 | RM393.52 Million ≈ $98.80 Million |
+11.69% |
| 2020-02-29 | RM352.32 Million ≈ $88.46 Million |
+9.91% |
| 2019-02-28 | RM320.55 Million ≈ $80.48 Million |
+10.37% |
| 2018-02-28 | RM290.43 Million ≈ $72.92 Million |
+3.24% |
| 2017-02-28 | RM281.32 Million ≈ $70.63 Million |
-2.37% |
| 2016-02-29 | RM288.15 Million ≈ $72.35 Million |
-0.29% |
| 2015-02-28 | RM289.00 Million ≈ $72.56 Million |
+3.96% |
| 2014-02-28 | RM278.00 Million ≈ $69.80 Million |
+2.96% |
| 2013-02-28 | RM270.00 Million ≈ $67.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eupe Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 137.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM379.52 Million | 71.43% |
| Common Stock | RM151.77 Million | 28.57% |
| Total Equity | RM531.29 Million | 100.00% |
Eupe Corporation Bhd Competitors by Market Cap
The table below lists competitors of Eupe Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lamor Corporation Oyj
HE:LAMOR
|
$29.12 Million |
|
PJP Makrum S.A.
WAR:PJP
|
$29.14 Million |
|
SPECO Ltd
KQ:013810
|
$29.15 Million |
|
Power Solution Technologies Public Company Limited
BK:PSTC
|
$29.16 Million |
|
Citigold Corporation Limited
F:CHP
|
$29.12 Million |
|
Food and Drinks Public Company Limited
BK:F&D
|
$29.11 Million |
|
Crown Crafts Inc
NASDAQ:CRWS
|
$29.11 Million |
|
Agroton Public Ltd.
WAR:AGT
|
$29.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eupe Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 483,576,000 to 531,286,000, a change of 47,710,000 (9.9%).
- Net income of 43,882,000 contributed positively to equity growth.
- Dividend payments of 3,238,000 reduced retained earnings.
- Share repurchases of 6,763,000 reduced equity.
- New share issuances of 6,763,000 increased equity.
- Other factors increased equity by 7,066,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM43.88 Million | +8.26% |
| Dividends Paid | RM3.24 Million | -0.61% |
| Share Repurchases | RM6.76 Million | -1.27% |
| Share Issuances | RM6.76 Million | +1.27% |
| Other Changes | RM7.07 Million | +1.33% |
| Total Change | RM- | 9.87% |
Book Value vs Market Value Analysis
This analysis compares Eupe Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.36x to 0.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-02-28 | RM2.20 | RM0.79 | x |
| 2018-02-28 | RM2.27 | RM0.79 | x |
| 2019-02-28 | RM2.50 | RM0.79 | x |
| 2020-02-29 | RM2.75 | RM0.79 | x |
| 2021-02-28 | RM3.07 | RM0.79 | x |
| 2022-02-28 | RM3.24 | RM0.79 | x |
| 2023-02-28 | RM3.43 | RM0.79 | x |
| 2024-02-29 | RM3.42 | RM0.79 | x |
| 2025-02-28 | RM3.61 | RM0.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eupe Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.26%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.49%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.75x
- Recent ROE (8.26%) is above the historical average (5.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 1.16% | 2.58% | 0.25x | 1.83x | RM-25.48 Million |
| 2017 | -2.63% | -4.42% | 0.28x | 2.09x | RM-35.52 Million |
| 2018 | 3.30% | 3.05% | 0.54x | 2.01x | RM-19.45 Million |
| 2019 | 9.45% | 8.42% | 0.55x | 2.03x | RM-1.76 Million |
| 2020 | 9.61% | 11.35% | 0.42x | 2.02x | RM-1.37 Million |
| 2021 | 11.04% | 14.29% | 0.49x | 1.58x | RM4.10 Million |
| 2022 | 5.65% | 10.51% | 0.37x | 1.47x | RM-18.06 Million |
| 2023 | 5.95% | 12.93% | 0.26x | 1.75x | RM-17.78 Million |
| 2024 | 7.32% | 10.41% | 0.42x | 1.67x | RM-12.96 Million |
| 2025 | 8.26% | 10.49% | 0.45x | 1.75x | RM-9.25 Million |
Industry Comparison
This section compares Eupe Corporation Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $605,697,368
- Average return on equity (ROE) among peers: 5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eupe Corporation Bhd (6815) | RM548.73 Million | 1.16% | 0.68x | $29.12 Million |
| Vinvest Capital Holdings Bhd (0069) | $536.55 Million | -12.71% | 0.29x | $4.87 Million |
| Gagasan Nadi Cergas Berhad (0206) | $306.56 Million | 24.02% | 1.53x | $66.17 Million |
| Vestland Berhad (0273) | $35.81 Million | 19.57% | 2.38x | $138.69 Million |
| Global Oriental Bhd (1147) | $461.93 Million | 8.40% | 1.09x | $10.84 Million |
| Pan Malaysia Holdings Bhd (1287) | $47.90 Million | -2.72% | 0.45x | $186.57 Million |
| GuocoLand (Malaysia) Bhd (1503) | $1.39 Billion | 4.78% | 1.04x | $181.65 Million |
| Symphony Life Bhd (1538) | $609.57 Million | 5.22% | 0.96x | $33.15 Million |
| Iskandar Waterfront City Bhd (1589) | $719.54 Million | -2.64% | 0.91x | $58.97 Million |
| Paramount Corporation Bhd (1724) | $1.13 Billion | 7.82% | 0.78x | $157.92 Million |
| Selangor Dredging Bhd (2224) | $813.78 Million | 5.29% | 0.88x | $44.93 Million |
About Eupe Corporation Bhd
Eupe Corporation Berhad, an investment holding company, engages in the investment, development, construction, rental, and management of properties in Malaysia. It operates through Property Development, Construction, Chalet and Golf Operation and Management, and Others segments. The company develops and constructs residential and commercial properties; and operates and manages chalet, restaurant, … Read more