Y&G Corp Bhd (7003) - Net Assets
Based on the latest financial reports, Y&G Corp Bhd (7003) has net assets worth RM322.80 Million MYR (≈ $81.04 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM415.33 Million ≈ $104.28 Million USD) and total liabilities (RM92.53 Million ≈ $23.23 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7003 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM322.80 Million |
| % of Total Assets | 77.72% |
| Annual Growth Rate | 16.33% |
| 5-Year Change | 5.65% |
| 10-Year Change | 16.89% |
| Growth Volatility | 377.96 |
Y&G Corp Bhd - Net Assets Trend (2007–2025)
This chart illustrates how Y&G Corp Bhd's net assets have evolved over time, based on quarterly financial data. See 7003 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Y&G Corp Bhd (2007–2025)
The table below shows the annual net assets of Y&G Corp Bhd from 2007 to 2025. For live valuation and market cap data, see Y&G Corp Bhd (7003) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM319.49 Million ≈ $80.21 Million |
+0.07% |
| 2024-12-31 | RM319.26 Million ≈ $80.16 Million |
+0.10% |
| 2023-12-31 | RM318.95 Million ≈ $80.08 Million |
+2.19% |
| 2022-12-31 | RM312.12 Million ≈ $78.36 Million |
+3.21% |
| 2021-12-31 | RM302.40 Million ≈ $75.92 Million |
+2.78% |
| 2020-12-31 | RM294.24 Million ≈ $73.87 Million |
+0.26% |
| 2019-12-31 | RM293.47 Million ≈ $73.68 Million |
+1.39% |
| 2018-12-31 | RM289.44 Million ≈ $72.67 Million |
+3.97% |
| 2017-12-31 | RM278.39 Million ≈ $69.89 Million |
+1.85% |
| 2016-12-31 | RM273.32 Million ≈ $68.62 Million |
+1418.45% |
| 2010-12-31 | RM18.00 Million ≈ $4.52 Million |
0.00% |
| 2009-12-31 | RM18.00 Million ≈ $4.52 Million |
+5.88% |
| 2008-12-31 | RM17.00 Million ≈ $4.27 Million |
-19.05% |
| 2007-12-31 | RM21.00 Million ≈ $5.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Y&G Corp Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 83.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM100.52 Million | 31.51% |
| Other Components | RM218.48 Million | 68.49% |
| Total Equity | RM319.00 Million | 100.00% |
Y&G Corp Bhd Competitors by Market Cap
The table below lists competitors of Y&G Corp Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pimpinan Eshan Bhd
KLSE:5622
|
$15.36 Million |
|
Bal Pharma Limited
NSE:BALPHARMA
|
$15.36 Million |
|
Yuyu Pharma Inc
KO:000225
|
$15.37 Million |
|
Dhunseri Tea & Industries Limited
NSE:DTIL
|
$15.38 Million |
|
Mobotix AG
F:MBQ
|
$15.35 Million |
|
Ulaslar Turizm Yatirimlari ve Dayanikli Tuketim Mallari Ticaret Pazarlama AS
IS:ULAS
|
$15.35 Million |
|
11880 Solutions AG
XETRA:TGT
|
$15.35 Million |
|
HaiNan Pearl River Holdings Co Ltd Class B
SHE:200505
|
$15.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Y&G Corp Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 318,772,000 to 318,998,000, a change of 226,000 (0.1%).
- Net income of 226,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM226.00K | +0.07% |
| Total Change | RM- | 0.07% |
Book Value vs Market Value Analysis
This analysis compares Y&G Corp Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.37 | RM0.28 | x |
| 2017-12-31 | RM1.40 | RM0.28 | x |
| 2018-12-31 | RM1.45 | RM0.28 | x |
| 2019-12-31 | RM1.34 | RM0.28 | x |
| 2020-12-31 | RM1.35 | RM0.28 | x |
| 2021-12-31 | RM1.38 | RM0.28 | x |
| 2022-12-31 | RM1.43 | RM0.28 | x |
| 2023-12-31 | RM1.46 | RM0.28 | x |
| 2024-12-31 | RM1.46 | RM0.28 | x |
| 2025-12-31 | RM1.46 | RM0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Y&G Corp Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.40%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 1.27x
- Recent ROE (0.07%) is below the historical average (2.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 6.74% | 15.83% | 0.33x | 1.30x | RM-8.90 Million |
| 2017 | 1.82% | 6.66% | 0.21x | 1.28x | RM-22.77 Million |
| 2018 | 3.82% | 17.00% | 0.20x | 1.12x | RM-17.89 Million |
| 2019 | 1.37% | 6.72% | 0.16x | 1.28x | RM-25.32 Million |
| 2020 | 0.26% | 1.96% | 0.10x | 1.32x | RM-28.65 Million |
| 2021 | 2.70% | 10.83% | 0.19x | 1.29x | RM-22.07 Million |
| 2022 | 3.11% | 14.98% | 0.17x | 1.24x | RM-21.50 Million |
| 2023 | 1.99% | 16.39% | 0.10x | 1.25x | RM-25.50 Million |
| 2024 | 0.10% | 1.57% | 0.05x | 1.23x | RM-31.57 Million |
| 2025 | 0.07% | 0.40% | 0.14x | 1.27x | RM-31.67 Million |
Industry Comparison
This section compares Y&G Corp Bhd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $901,841,063
- Average return on equity (ROE) among peers: -6.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Y&G Corp Bhd (7003) | RM322.80 Million | 6.74% | 0.29x | $15.36 Million |
| Menang Corporation (Malaysia) Bhd (1694) | $475.38 Million | 4.60% | 1.01x | $118.69 Million |
| Pegasus Heights Bhd (4464) | $135.01 Million | -14.20% | 0.08x | $13.58 Million |
| Meridian Bhd (5040) | $133.59 Million | -9.21% | 0.39x | $1.79 Million |
| IGB Bhd (5606) | $3.76 Billion | 4.23% | 1.38x | $1.19 Billion |
| SHL Consolidated Bhd (6017) | $790.47 Million | 8.74% | 0.19x | $136.78 Million |
| Bertam Alliance Bhd (9814) | $117.11 Million | -34.87% | 0.31x | $15.79 Million |
About Y&G Corp Bhd
Y&G Corporation Bhd., an investment holding company, provides property construction and management services in Malaysia. The company develops residential and commercial properties. It also engages in the construction work and general trading activities. The company was formerly known as Merces Holdings Berhad and changed its name to Y&G Corporation Bhd. in 2008. The company was incorporated in 19… Read more