CCK Consolidated Holdings Bhd
CCK Consolidated Holdings Berhad, an investment holding company, engages in the rearing and production of poultry products, prawns, and seafood products. It operates through four segments: Poultry, Prawn, Food Service, and Retail. The company is involved in the supply and trading of food products and related services; and provision of management services. The company offers fish ball; mix vegetab… Read more
CCK Consolidated Holdings Bhd (7035) - Net Assets
Latest net assets as of December 2025: RM623.34 Million MYR
Based on the latest financial reports, CCK Consolidated Holdings Bhd (7035) has net assets worth RM623.34 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM772.98 Million) and total liabilities (RM149.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM623.34 Million |
| % of Total Assets | 80.64% |
| Annual Growth Rate | 11.93% |
| 5-Year Change | 98.36% |
| 10-Year Change | 191.11% |
| Growth Volatility | 13.24 |
CCK Consolidated Holdings Bhd - Net Assets Trend (2012–2025)
This chart illustrates how CCK Consolidated Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CCK Consolidated Holdings Bhd (2012–2025)
The table below shows the annual net assets of CCK Consolidated Holdings Bhd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM623.34 Million | +2.45% |
| 2024-12-31 | RM608.41 Million | +40.98% |
| 2023-12-31 | RM431.56 Million | +19.13% |
| 2022-12-31 | RM362.25 Million | +15.28% |
| 2021-12-31 | RM314.25 Million | +4.43% |
| 2020-12-31 | RM300.93 Million | +9.12% |
| 2019-12-31 | RM275.77 Million | +10.26% |
| 2018-12-31 | RM250.12 Million | +5.70% |
| 2017-12-31 | RM236.63 Million | +10.51% |
| 2016-12-31 | RM214.12 Million | -0.87% |
| 2015-12-31 | RM216.00 Million | +41.18% |
| 2014-12-31 | RM153.00 Million | +4.79% |
| 2013-12-31 | RM146.00 Million | +1.39% |
| 2012-12-31 | RM144.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CCK Consolidated Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 395.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM446.18 Million | 79.44% |
| Common Stock | RM158.97 Million | 28.30% |
| Other Comprehensive Income | RM-31.75 Million | -5.65% |
| Total Equity | RM561.67 Million | 100.00% |
CCK Consolidated Holdings Bhd Competitors by Market Cap
The table below lists competitors of CCK Consolidated Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greenland Minerals And Energy Ltd
PINK:GDLNF
|
$49.74 Million |
|
Scana ASA
OL:SCANA
|
$49.74 Million |
|
Yuhwa Securities Co Ltd
KO:003465
|
$49.74 Million |
|
Signpost India Limited
NSE:SIGNPOST
|
$49.76 Million |
|
Golden Biotechnology Corporation
TWO:4132
|
$49.73 Million |
|
Gateway Mining Ltd
AU:GML
|
$49.71 Million |
|
SNS
KLSE:0259
|
$49.71 Million |
|
G&E Herbal Biotechnology Co., Ltd.
TWO:4911
|
$49.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CCK Consolidated Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 558,788,000 to 561,672,000, a change of 2,884,000 (0.5%).
- Net income of 67,329,000 contributed positively to equity growth.
- Dividend payments of 52,721,000 reduced retained earnings.
- Share repurchases of 5,887,000 reduced equity.
- Other comprehensive income decreased equity by 31,746,000.
- Other factors increased equity by 25,909,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM67.33 Million | +11.99% |
| Dividends Paid | RM52.72 Million | -9.39% |
| Share Repurchases | RM5.89 Million | -1.05% |
| Other Comprehensive Income | RM-31.75 Million | -5.65% |
| Other Changes | RM25.91 Million | +4.61% |
| Total Change | RM- | 0.52% |
Book Value vs Market Value Analysis
This analysis compares CCK Consolidated Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.78x to 1.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.68 | RM1.22 | x |
| 2017-12-31 | RM0.75 | RM1.22 | x |
| 2018-12-31 | RM0.40 | RM1.22 | x |
| 2019-12-31 | RM0.44 | RM1.22 | x |
| 2020-12-31 | RM0.48 | RM1.22 | x |
| 2021-12-31 | RM0.50 | RM1.22 | x |
| 2022-12-31 | RM0.58 | RM1.22 | x |
| 2023-12-31 | RM0.69 | RM1.22 | x |
| 2024-12-31 | RM0.90 | RM1.22 | x |
| 2025-12-31 | RM0.91 | RM1.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CCK Consolidated Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.99%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.41%
- • Asset Turnover: 1.36x
- • Equity Multiplier: 1.38x
- Recent ROE (11.99%) is above the historical average (11.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 6.48% | 2.83% | 1.49x | 1.54x | RM-7.62 Million |
| 2016 | 8.81% | 3.37% | 1.64x | 1.59x | RM-2.56 Million |
| 2017 | 12.28% | 4.72% | 1.72x | 1.52x | RM5.40 Million |
| 2018 | 10.32% | 4.04% | 1.73x | 1.48x | RM805.09K |
| 2019 | 12.03% | 5.09% | 1.62x | 1.46x | RM5.59 Million |
| 2020 | 12.46% | 5.71% | 1.54x | 1.42x | RM7.39 Million |
| 2021 | 7.79% | 3.57% | 1.58x | 1.38x | RM-6.94 Million |
| 2022 | 17.44% | 7.12% | 1.75x | 1.40x | RM26.93 Million |
| 2023 | 19.32% | 8.49% | 1.70x | 1.34x | RM40.17 Million |
| 2024 | 12.79% | 6.75% | 1.38x | 1.37x | RM15.61 Million |
| 2025 | 11.99% | 6.41% | 1.36x | 1.38x | RM11.16 Million |
Industry Comparison
This section compares CCK Consolidated Holdings Bhd's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $342,122,000
- Average return on equity (ROE) among peers: 9.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CCK Consolidated Holdings Bhd (7035) | RM623.34 Million | 6.48% | 0.24x | $49.73 Million |
| 7 Eleven Malaysia Holdings Bhd (5250) | $342.12 Million | 9.35% | 6.46x | $65.66 Million |