Gateway Mining Ltd Net Assets
Gateway Mining Ltd net assets. Based on the latest financial reports, Gateway Mining Ltd (GML) has net assets worth AU$93.41 Million AUD (≈ $66.09 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$98.80 Million ≈ $69.91 Million USD) and total liabilities (AU$5.39 Million ≈ $3.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Gateway Mining Ltd (GML) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$93.41 Million |
| % of Total Assets | 94.54% |
| Annual Growth Rate | 8.25% |
| 5-Year Change | 52.88% |
| 10-Year Change | 201.48% |
| Growth Volatility | 81.66 |
Net Assets of Gateway Mining Ltd (1989–2025)
Net assets of Gateway Mining Ltd from 1989 to 2025. This chart illustrates how Gateway Mining Ltd's net assets have evolved over time, based on quarterly financial data. See GML equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for Gateway Mining Ltd (1989–2025)
The table below shows the annual net assets of Gateway Mining Ltd from 1989 to 2025. For live market cap and overall valuation, see GML company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$30.31 Million ≈ $21.44 Million |
+15.48% |
| 2024-06-30 | AU$26.24 Million ≈ $18.57 Million |
+3.91% |
| 2023-06-30 | AU$25.26 Million ≈ $17.87 Million |
+3.33% |
| 2022-06-30 | AU$24.44 Million ≈ $17.29 Million |
+23.29% |
| 2021-06-30 | AU$19.82 Million ≈ $14.03 Million |
+59.04% |
| 2020-06-30 | AU$12.46 Million ≈ $8.82 Million |
+37.27% |
| 2019-06-30 | AU$9.08 Million ≈ $6.42 Million |
+35.31% |
| 2018-06-30 | AU$6.71 Million ≈ $4.75 Million |
+430.48% |
| 2017-06-30 | AU$1.27 Million ≈ $895.13K |
-87.42% |
| 2016-06-30 | AU$10.05 Million ≈ $7.11 Million |
-11.77% |
| 2015-06-30 | AU$11.39 Million ≈ $8.06 Million |
+0.06% |
| 2014-06-30 | AU$11.39 Million ≈ $8.06 Million |
-2.80% |
| 2013-06-30 | AU$11.71 Million ≈ $8.29 Million |
+42.22% |
| 2012-06-30 | AU$8.24 Million ≈ $5.83 Million |
-14.71% |
| 2011-06-30 | AU$9.66 Million ≈ $6.83 Million |
+1.98% |
| 2010-06-30 | AU$9.47 Million ≈ $6.70 Million |
+7.67% |
| 2009-06-30 | AU$8.79 Million ≈ $6.22 Million |
-11.27% |
| 2008-06-30 | AU$9.91 Million ≈ $7.01 Million |
-11.94% |
| 2007-06-30 | AU$11.26 Million ≈ $7.96 Million |
+11.16% |
| 2006-06-30 | AU$10.13 Million ≈ $7.16 Million |
+24.98% |
| 2005-06-30 | AU$8.10 Million ≈ $5.73 Million |
+1.20% |
| 2004-06-30 | AU$8.01 Million ≈ $5.66 Million |
+7.41% |
| 2003-06-30 | AU$7.45 Million ≈ $5.27 Million |
-9.56% |
| 2002-06-30 | AU$8.24 Million ≈ $5.83 Million |
+28.03% |
| 2001-06-30 | AU$6.44 Million ≈ $4.55 Million |
-4.19% |
| 2000-06-30 | AU$6.72 Million ≈ $4.75 Million |
-13.53% |
| 1999-06-30 | AU$7.77 Million ≈ $5.50 Million |
-7.96% |
| 1998-06-30 | AU$8.44 Million ≈ $5.97 Million |
-6.89% |
| 1997-06-30 | AU$9.07 Million ≈ $6.41 Million |
+107.54% |
| 1996-06-30 | AU$4.37 Million ≈ $3.09 Million |
+168.80% |
| 1995-06-30 | AU$1.62 Million ≈ $1.15 Million |
-35.10% |
| 1994-06-30 | AU$2.50 Million ≈ $1.77 Million |
+93.06% |
| 1993-06-30 | AU$1.30 Million ≈ $917.71K |
+74.09% |
| 1992-06-30 | AU$745.00K ≈ $527.13K |
-15.82% |
| 1991-06-30 | AU$885.00K ≈ $626.19K |
-11.06% |
| 1990-06-30 | AU$995.00K ≈ $704.03K |
-43.08% |
| 1989-06-30 | AU$1.75 Million ≈ $1.24 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gateway Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3181814000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Gateway Mining Ltd Net Assets Breakdown (June 2025)
Gateway Mining Ltd net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$60.89 Million | 200.92% |
| Other Comprehensive Income | AU$2.67 Million | 8.79% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$30.31 Million | 100.00% |
Gateway Mining Ltd Competitors by Market Cap
The table below lists competitors of Gateway Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mukka Proteins Limited
NSE:MUKKA
|
$88.77 Million |
|
Toma as
PR:TOMA
|
$88.82 Million |
|
Bank Pembangunan Timur Tbk
JK:BJTM
|
$88.83 Million |
|
Buligo Capital Ltd
TA:BLGO
|
$88.87 Million |
|
Infragreen Group Ltd
AU:IFN
|
$88.68 Million |
|
Prozone Realty Limited
NSE:PROZONER
|
$88.67 Million |
|
Fima Corporation Bhd
KLSE:3107
|
$88.63 Million |
|
Kudelski
SW:KUD
|
$88.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gateway Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 26,243,073 to 30,306,192, a change of 4,063,119 (15.5%).
- Net income of 2,436,236 contributed positively to equity growth.
- Share repurchases of 155,000 reduced equity.
- Other comprehensive income increased equity by 1,179,632.
- Other factors increased equity by 602,251.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.44 Million | +8.04% |
| Share Repurchases | AU$155.00K | -0.51% |
| Other Comprehensive Income | AU$1.18 Million | +3.89% |
| Other Changes | AU$602.25K | +1.99% |
| Total Change | AU$- | 15.48% |
Book Value vs Market Value Analysis
This analysis compares Gateway Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.88x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.02 | AU$0.05 | x |
| 1990-06-30 | AU$0.01 | AU$0.05 | x |
| 1991-06-30 | AU$0.01 | AU$0.05 | x |
| 1992-06-30 | AU$0.02 | AU$0.05 | x |
| 1993-06-30 | AU$0.03 | AU$0.05 | x |
| 1994-06-30 | AU$1.02 | AU$0.05 | x |
| 1995-06-30 | AU$0.56 | AU$0.05 | x |
| 1996-06-30 | AU$1.39 | AU$0.05 | x |
| 1997-06-30 | AU$1.34 | AU$0.05 | x |
| 1998-06-30 | AU$1.16 | AU$0.05 | x |
| 1999-06-30 | AU$1.15 | AU$0.05 | x |
| 2000-06-30 | AU$1.00 | AU$0.05 | x |
| 2001-06-30 | AU$0.95 | AU$0.05 | x |
| 2002-06-30 | AU$1.13 | AU$0.05 | x |
| 2003-06-30 | AU$0.89 | AU$0.05 | x |
| 2004-06-30 | AU$0.90 | AU$0.05 | x |
| 2005-06-30 | AU$0.88 | AU$0.05 | x |
| 2006-06-30 | AU$0.86 | AU$0.05 | x |
| 2007-06-30 | AU$0.99 | AU$0.05 | x |
| 2008-06-30 | AU$0.87 | AU$0.05 | x |
| 2009-06-30 | AU$0.74 | AU$0.05 | x |
| 2010-06-30 | AU$0.69 | AU$0.05 | x |
| 2011-06-30 | AU$0.70 | AU$0.05 | x |
| 2012-06-30 | AU$0.49 | AU$0.05 | x |
| 2013-06-30 | AU$0.43 | AU$0.05 | x |
| 2014-06-30 | AU$0.38 | AU$0.05 | x |
| 2015-06-30 | AU$0.36 | AU$0.05 | x |
| 2016-06-30 | AU$0.34 | AU$0.05 | x |
| 2017-06-30 | AU$0.04 | AU$0.05 | x |
| 2018-06-30 | AU$0.14 | AU$0.05 | x |
| 2019-06-30 | AU$0.10 | AU$0.05 | x |
| 2020-06-30 | AU$0.10 | AU$0.05 | x |
| 2021-06-30 | AU$0.11 | AU$0.05 | x |
| 2022-06-30 | AU$0.11 | AU$0.05 | x |
| 2023-06-30 | AU$0.10 | AU$0.05 | x |
| 2024-06-30 | AU$0.08 | AU$0.05 | x |
| 2025-06-30 | AU$0.06 | AU$0.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gateway Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.04%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1565.73%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (8.04%) is above the historical average (-33.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -11.61% | 0.00% | 0.00x | 1.08x | AU$-377.80K |
| 1990 | -75.68% | 0.00% | 0.00x | 1.07x | AU$-852.50K |
| 1991 | -12.43% | 0.00% | 0.00x | 1.19x | AU$-198.50K |
| 1992 | -18.79% | 0.00% | 0.00x | 1.75x | AU$-214.50K |
| 1993 | -73.71% | 0.00% | 0.00x | 1.16x | AU$-1.09 Million |
| 1994 | -33.67% | 0.00% | 0.00x | 1.05x | AU$-1.09 Million |
| 1995 | -54.03% | 0.00% | 0.00x | 1.08x | AU$-1.04 Million |
| 1996 | -12.36% | 0.00% | 0.00x | 1.03x | AU$-976.79K |
| 1997 | -1.76% | 0.00% | 0.00x | 1.03x | AU$-1.07 Million |
| 1998 | -7.39% | 0.00% | 0.00x | 1.00x | AU$-1.47 Million |
| 1999 | -8.65% | 0.00% | 0.00x | 1.02x | AU$-1.45 Million |
| 2000 | -15.64% | -145.37% | 0.11x | 1.00x | AU$-1.72 Million |
| 2001 | -4.38% | -76.42% | 0.06x | 1.00x | AU$-925.66K |
| 2002 | -5.92% | -774.60% | 0.01x | 1.01x | AU$-1.31 Million |
| 2003 | -10.57% | -1176.12% | 0.01x | 1.00x | AU$-1.53 Million |
| 2005 | -5.38% | -210.63% | 0.03x | 1.01x | AU$-1.25 Million |
| 2006 | 1.55% | 25.65% | 0.06x | 1.01x | AU$-855.29K |
| 2007 | 0.53% | 4.54% | 0.12x | 1.01x | AU$-1.07 Million |
| 2008 | -1.81% | -19.89% | 0.09x | 1.01x | AU$-1.17 Million |
| 2009 | -21.14% | -16900.00% | 0.00x | 1.01x | AU$-2.74 Million |
| 2010 | -5.23% | -12375.00% | 0.00x | 1.01x | AU$-1.44 Million |
| 2011 | -4.11% | -735.19% | 0.01x | 1.01x | AU$-1.36 Million |
| 2012 | -20.55% | -21162.50% | 0.00x | 1.03x | AU$-2.52 Million |
| 2013 | -13.43% | 0.00% | 0.00x | 1.04x | AU$-2.74 Million |
| 2014 | -3.74% | 0.00% | 0.00x | 1.03x | AU$-1.56 Million |
| 2015 | -3.99% | -6935.98% | 0.00x | 1.03x | AU$-1.59 Million |
| 2016 | -13.34% | -7462.44% | 0.00x | 1.07x | AU$-2.35 Million |
| 2017 | -731.02% | -420363.64% | 0.00x | 1.65x | AU$-9.37 Million |
| 2018 | -9.22% | -170.23% | 0.05x | 1.08x | AU$-1.29 Million |
| 2019 | -8.58% | -819.93% | 0.01x | 1.05x | AU$-1.69 Million |
| 2020 | -5.35% | -903.36% | 0.01x | 1.03x | AU$-1.91 Million |
| 2021 | -8.02% | -3180.00% | 0.00x | 1.04x | AU$-3.57 Million |
| 2022 | -5.55% | -13573.35% | 0.00x | 1.08x | AU$-3.80 Million |
| 2023 | -4.91% | -2895.86% | 0.00x | 1.07x | AU$-3.76 Million |
| 2024 | -6.35% | 0.00% | -0.01x | 1.08x | AU$-4.29 Million |
| 2025 | 8.04% | 1565.73% | 0.01x | 1.01x | AU$-594.38K |
Industry Comparison
This section compares Gateway Mining Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $14,258,435
- Average return on equity (ROE) among peers: -1292.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gateway Mining Ltd (GML) | AU$93.41 Million | -11.61% | 0.06x | $88.75 Million |
| Australasian Metals Ltd (A8G) | $5.45 Million | -47.41% | 0.04x | $4.98 Million |
| Ariana Resources Plc (AA2) | $27.06 Million | 14.89% | 0.03x | $41.36 Million |
| Aruma Resources Ltd (AAJ) | $1.96 Million | -107.25% | 0.07x | $2.08 Million |
| Astral Resources NL (AAR) | $4.81K | -12574.39% | 0.18x | $172.04 Million |
| Antilles Gold Ltd (AAU) | $13.60 Million | -30.40% | 1.14x | $13.92 Million |
| Adelong Gold Ltd (ADG) | $2.90 Million | -71.05% | 0.15x | $7.55 Million |
| Ardiden Ltd (ADV) | $7.37 Million | -44.44% | 0.14x | $50.94 Million |
| Australian Gold and Copper Ltd (AGC) | $17.69 Million | -3.27% | 0.01x | $20.01 Million |
| Ark Mines Ltd (AHK) | $3.85 Million | -56.86% | 0.02x | $13.82 Million |
| Alkane Resources Ltd (ALK) | $62.70 Million | -4.44% | 0.04x | $1.67 Billion |
About Gateway Mining Ltd
Gateway Mining Limited acquires, explores, and develops mineral resource properties in Western Australia. The company explores for gold and base metal deposits. Its flagship project is the 100% owned Yandal gold project, which covers an area of 1,780 square kilometers located in the eastern flank of the Yandal Greenstone Belt in the northeastern Yilgarn of Western Australia. Gateway Mining Limite… Read more