CCK Consolidated Holdings Bhd (7035) - Net Assets

Latest as of December 2025: RM623.34 Million MYR ≈ $156.50 Million USD

Based on the latest financial reports, CCK Consolidated Holdings Bhd (7035) has net assets worth RM623.34 Million MYR (≈ $156.50 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM772.98 Million ≈ $194.07 Million USD) and total liabilities (RM149.64 Million ≈ $37.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are CCK Consolidated Holdings Bhd's assets to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM623.34 Million
% of Total Assets 80.64%
Annual Growth Rate 11.93%
5-Year Change 98.36%
10-Year Change 191.11%
Growth Volatility 13.24

CCK Consolidated Holdings Bhd - Net Assets Trend (2012–2025)

This chart illustrates how CCK Consolidated Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of CCK Consolidated Holdings Bhd for the complete picture of this company's asset base.

Annual Net Assets for CCK Consolidated Holdings Bhd (2012–2025)

The table below shows the annual net assets of CCK Consolidated Holdings Bhd from 2012 to 2025. For live valuation and market cap data, see 7035 market cap overview.

Year Net Assets Change
2025-12-31 RM623.34 Million
≈ $156.50 Million		 +2.45%
2024-12-31 RM608.41 Million
≈ $152.75 Million		 +40.98%
2023-12-31 RM431.56 Million
≈ $108.35 Million		 +19.13%
2022-12-31 RM362.25 Million
≈ $90.95 Million		 +15.28%
2021-12-31 RM314.25 Million
≈ $78.90 Million		 +4.43%
2020-12-31 RM300.93 Million
≈ $75.55 Million		 +9.12%
2019-12-31 RM275.77 Million
≈ $69.24 Million		 +10.26%
2018-12-31 RM250.12 Million
≈ $62.80 Million		 +5.70%
2017-12-31 RM236.63 Million
≈ $59.41 Million		 +10.51%
2016-12-31 RM214.12 Million
≈ $53.76 Million		 -0.87%
2015-12-31 RM216.00 Million
≈ $54.23 Million		 +41.18%
2014-12-31 RM153.00 Million
≈ $38.41 Million		 +4.79%
2013-12-31 RM146.00 Million
≈ $36.66 Million		 +1.39%
2012-12-31 RM144.00 Million
≈ $36.15 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to CCK Consolidated Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 395.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM446.18 Million 79.44%
Common Stock RM158.97 Million 28.30%
Other Comprehensive Income RM-31.75 Million -5.65%
Total Equity RM561.67 Million 100.00%

CCK Consolidated Holdings Bhd Competitors by Market Cap

The table below lists competitors of CCK Consolidated Holdings Bhd ranked by their market capitalization.

Company Market Cap
Eastern Media International Corp
TW:2614
 $187.14 Million
Shandong Molong Petroleum Machinery Company Limited
F:PXI
 $187.15 Million
Circus SE
XETRA:CA1
 $187.21 Million
Shandong Jining Ruyi Woolen Textile Co Ltd
SHE:002193
 $187.27 Million
Lanvin Group Holdings Limited
NYSE:LANV
 $187.11 Million
Copley Acquisition Corp
NYSE:COPL
 $186.98 Million
Sea Sonic Electronics Co Ltd
TWO:6203
 $186.92 Million
FREYR Battery SA
NYSE:FREY
 $186.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CCK Consolidated Holdings Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 558,788,000 to 561,672,000, a change of 2,884,000 (0.5%).
  • Net income of 67,329,000 contributed positively to equity growth.
  • Dividend payments of 52,721,000 reduced retained earnings.
  • Share repurchases of 5,887,000 reduced equity.
  • Other comprehensive income decreased equity by 31,746,000.
  • Other factors increased equity by 25,909,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM67.33 Million +11.99%
Dividends Paid RM52.72 Million -9.39%
Share Repurchases RM5.89 Million -1.05%
Other Comprehensive Income RM-31.75 Million -5.65%
Other Changes RM25.91 Million +4.61%
Total Change RM- 0.52%

Book Value vs Market Value Analysis

This analysis compares CCK Consolidated Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.33x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.77x to 1.33x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.68 RM1.21 x
2017-12-31 RM0.75 RM1.21 x
2018-12-31 RM0.40 RM1.21 x
2019-12-31 RM0.44 RM1.21 x
2020-12-31 RM0.48 RM1.21 x
2021-12-31 RM0.50 RM1.21 x
2022-12-31 RM0.58 RM1.21 x
2023-12-31 RM0.69 RM1.21 x
2024-12-31 RM0.90 RM1.21 x
2025-12-31 RM0.91 RM1.21 x

Capital Efficiency Dashboard

This dashboard shows how efficiently CCK Consolidated Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.99%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.41%
  • • Asset Turnover: 1.36x
  • • Equity Multiplier: 1.38x
  • Recent ROE (11.99%) is above the historical average (11.97%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 6.48% 2.83% 1.49x 1.54x RM-7.62 Million
2016 8.81% 3.37% 1.64x 1.59x RM-2.56 Million
2017 12.28% 4.72% 1.72x 1.52x RM5.40 Million
2018 10.32% 4.04% 1.73x 1.48x RM805.09K
2019 12.03% 5.09% 1.62x 1.46x RM5.59 Million
2020 12.46% 5.71% 1.54x 1.42x RM7.39 Million
2021 7.79% 3.57% 1.58x 1.38x RM-6.94 Million
2022 17.44% 7.12% 1.75x 1.40x RM26.93 Million
2023 19.32% 8.49% 1.70x 1.34x RM40.17 Million
2024 12.79% 6.75% 1.38x 1.37x RM15.61 Million
2025 11.99% 6.41% 1.36x 1.38x RM11.16 Million

Industry Comparison

This section compares CCK Consolidated Holdings Bhd's net assets metrics with peer companies in the Grocery Stores industry.

Industry Context

  • Industry: Grocery Stores
  • Average net assets among peers: $342,122,000
  • Average return on equity (ROE) among peers: 9.35%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
CCK Consolidated Holdings Bhd (7035) RM623.34 Million 6.48% 0.24x $187.12 Million
7 Eleven Malaysia Holdings Bhd (5250) $342.12 Million 9.35% 6.46x $551.33 Million

About CCK Consolidated Holdings Bhd

KLSE:7035 Malaysia Grocery Stores
Market Cap
$187.12 Million
RM745.32 Million MYR
Market Cap Rank
#16913 Global
#227 in Malaysia
Share Price
RM1.21
Change (1 day)
+0.83%
52-Week Range
RM1.13 - RM1.40
All Time High
RM1.86
Categories
Companies in Malaysia Grocery Stores
About

CCK Consolidated Holdings Berhad, an investment holding company, engages in the rearing and production of poultry products, prawns, and seafood products. It operates through four segments: Poultry, Prawn, Food Service, and Retail. The company is involved in the supply and trading of food products and related services; and provision of management services. The company offers fish ball; mix vegetab… Read more