Jade Marvel Group Bhd
Xin Synergy Group Berhad, an investment holding company, manufactures and supply asphaltic concrete and aggregates primarily in Malaysia. It operates through Investment Holdings, Manufacturing, Financing, Healthcare and Others, Constructions, and Property Development segments. The company manufactures and sells bituminous premix, tarmac, and emulsion, and operates quarry sites. It also involved i… Read more
Jade Marvel Group Bhd (7043) - Net Assets
Latest net assets as of December 2025: RM205.11 Million MYR
Based on the latest financial reports, Jade Marvel Group Bhd (7043) has net assets worth RM205.11 Million MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM233.59 Million) and total liabilities (RM28.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM205.11 Million |
| % of Total Assets | 87.81% |
| Annual Growth Rate | 7.85% |
| 5-Year Change | 161.75% |
| 10-Year Change | 133.34% |
| Growth Volatility | 17.79 |
Jade Marvel Group Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Jade Marvel Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jade Marvel Group Bhd (2013–2025)
The table below shows the annual net assets of Jade Marvel Group Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM235.35 Million | +22.67% |
| 2024-03-31 | RM191.86 Million | +0.87% |
| 2023-03-31 | RM190.20 Million | +45.46% |
| 2022-03-31 | RM130.75 Million | +45.42% |
| 2021-03-31 | RM89.92 Million | +4.70% |
| 2020-03-31 | RM85.88 Million | -7.66% |
| 2019-03-31 | RM93.01 Million | -1.11% |
| 2018-03-31 | RM94.05 Million | -3.90% |
| 2017-03-31 | RM97.87 Million | -2.97% |
| 2016-03-31 | RM100.86 Million | +3.98% |
| 2015-03-31 | RM97.00 Million | -3.00% |
| 2014-03-31 | RM100.00 Million | +5.26% |
| 2013-03-31 | RM95.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jade Marvel Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6147198400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | RM323.77 Million | 136.97% |
| Total Equity | RM236.38 Million | 100.00% |
Jade Marvel Group Bhd Competitors by Market Cap
The table below lists competitors of Jade Marvel Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
e-future.Co.Ltd
KQ:134060
|
$6.35 Million |
|
Pescanova SA
MC:PVA
|
$6.35 Million |
|
Gunawan Dianjaya Steel Tbk
JK:GDST
|
$6.35 Million |
|
Karsten S.A
SA:CTKA3
|
$6.35 Million |
|
Grand Green Energy Co., LTD.
TWO:6639
|
$6.35 Million |
|
Futura Medical plc
PINK:FAMDF
|
$6.35 Million |
|
STAK Inc. Ordinary Shares
NASDAQ:STAK
|
$6.35 Million |
|
VERTEX RESOURCE
F:4X8
|
$6.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jade Marvel Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 192,701,171 to 236,376,629, a change of 43,675,458 (22.7%).
- Net loss of 1,667,145 reduced equity.
- New share issuances of 8,982,603 increased equity.
- Other factors increased equity by 36,360,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-1.67 Million | -0.71% |
| Share Issuances | RM8.98 Million | +3.8% |
| Other Changes | RM36.36 Million | +15.38% |
| Total Change | RM- | 22.66% |
Book Value vs Market Value Analysis
This analysis compares Jade Marvel Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.39 | RM0.20 | x |
| 2018-03-31 | RM0.37 | RM0.20 | x |
| 2019-03-31 | RM0.37 | RM0.20 | x |
| 2020-03-31 | RM0.34 | RM0.20 | x |
| 2021-03-31 | RM0.35 | RM0.20 | x |
| 2022-03-31 | RM0.41 | RM0.20 | x |
| 2023-03-31 | RM0.44 | RM0.20 | x |
| 2024-03-31 | RM0.42 | RM0.20 | x |
| 2025-03-31 | RM0.47 | RM0.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jade Marvel Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.71%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.08x
- Recent ROE (-0.71%) is above the historical average (-2.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 4.70% | 16.07% | 0.22x | 1.34x | RM-5.34 Million |
| 2017 | 0.83% | 3.39% | 0.19x | 1.29x | RM-8.97 Million |
| 2018 | -3.08% | -13.20% | 0.18x | 1.28x | RM-12.30 Million |
| 2019 | -1.07% | -6.24% | 0.14x | 1.23x | RM-10.30 Million |
| 2020 | -8.30% | -53.39% | 0.13x | 1.16x | RM-15.72 Million |
| 2021 | 4.49% | 17.61% | 0.22x | 1.18x | RM-4.96 Million |
| 2022 | 5.39% | 31.59% | 0.14x | 1.19x | RM-6.03 Million |
| 2023 | -25.46% | -202.29% | 0.10x | 1.21x | RM-67.45 Million |
| 2024 | -4.78% | -13.04% | 0.32x | 1.13x | RM-28.48 Million |
| 2025 | -0.71% | -6.71% | 0.10x | 1.08x | RM-25.30 Million |
Industry Comparison
This section compares Jade Marvel Group Bhd's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $816,377,757
- Average return on equity (ROE) among peers: 7.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jade Marvel Group Bhd (7043) | RM205.11 Million | 4.70% | 0.14x | $6.35 Million |
| SC Estate Builder Bhd (0109) | $32.25 Million | -3.08% | 0.12x | $1.42 Million |
| PLYTEC Holding Berhad (0289) | $61.53 Million | 11.66% | 1.60x | $3.61 Million |
| Johan Holdings Bhd (3441) | $239.84 Million | 67.96% | 0.26x | $1.40 Million |
| Lafarge Malayan Cement Bhd (3794) | $6.31 Billion | 6.79% | 0.69x | $776.34 Million |
| Hume Industries Berhad (5000) | $23.00 Million | 0.00% | 0.87x | $114.04 Million |
| White Horse Bhd (5009) | $587.50 Million | -9.41% | 0.45x | $8.87 Million |
| YB Ventures Bhd (5048) | $285.65 Million | -17.33% | 0.20x | $2.54 Million |
| Complete Logistic Services Bhd (5136) | $171.55 Million | 7.50% | 0.15x | $87.86 Million |
| Dfcity Group Bhd (5165) | $51.00 Million | 1.96% | 1.10x | $1.64 Million |
| Chin Hin Group Bhd (5273) | $399.55 Million | 7.45% | 1.42x | $436.65 Million |