CAM Resources Bhd
CAM Resources Berhad, an investment holding company, engages in the manufacture and trading of household products, palm oil milling, and renewable energy businesses in Malaysia, Africa, rest of Asia, and the United States. It offers aluminum and stainless-steel kitchenware, kitchen sinks, and kitchen knives; plastic kitchenware; melamine tableware products; and plastic household products. The com… Read more
CAM Resources Bhd (7128) - Net Assets
Latest net assets as of September 2025: RM161.85 Million MYR
Based on the latest financial reports, CAM Resources Bhd (7128) has net assets worth RM161.85 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM202.12 Million) and total liabilities (RM40.27 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM161.85 Million |
| % of Total Assets | 80.07% |
| Annual Growth Rate | 4.05% |
| 5-Year Change | 30.56% |
| 10-Year Change | 48.4% |
| Growth Volatility | 3.65 |
CAM Resources Bhd - Net Assets Trend (2012–2024)
This chart illustrates how CAM Resources Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for CAM Resources Bhd (2012–2024)
The table below shows the annual net assets of CAM Resources Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM151.37 Million | +1.68% |
| 2023-12-31 | RM148.86 Million | +6.73% |
| 2022-12-31 | RM139.48 Million | +10.86% |
| 2021-12-31 | RM125.81 Million | +8.52% |
| 2020-12-31 | RM115.94 Million | +4.94% |
| 2019-12-31 | RM110.48 Million | +0.08% |
| 2018-12-31 | RM110.39 Million | +2.31% |
| 2017-12-31 | RM107.90 Million | +5.96% |
| 2016-12-31 | RM101.82 Million | -0.17% |
| 2015-12-31 | RM102.00 Million | -0.97% |
| 2014-12-31 | RM103.00 Million | +7.29% |
| 2013-12-31 | RM96.00 Million | +2.13% |
| 2012-12-31 | RM94.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to CAM Resources Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 108.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM101.69 Million | 67.18% |
| Common Stock | RM54.38 Million | 35.92% |
| Total Equity | RM151.37 Million | 100.00% |
CAM Resources Bhd Competitors by Market Cap
The table below lists competitors of CAM Resources Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USWE Sports AB
ST:USWE
|
$3.62 Million |
|
LARGO EO 002
F:2XH
|
$3.62 Million |
|
Luen Thai Holdings
F:LTJ
|
$3.62 Million |
|
Ximen Mining Corp
OTCQB:XXMMF
|
$3.62 Million |
|
AquaBounty Technologies Inc
NASDAQ:AQB
|
$3.62 Million |
|
CN Asia Corporation Bhd
KLSE:7986
|
$3.62 Million |
|
MSB Global Group Berhad
KLSE:0350
|
$3.62 Million |
|
Erria A/S
CO:ERRIA
|
$3.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CAM Resources Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 148,861,300 to 151,369,400, a change of 2,508,100 (1.7%).
- Net income of 2,508,110 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM2.51 Million | +1.66% |
| Other Changes | RM-10.00 | -0.0% |
| Total Change | RM- | 1.68% |
Book Value vs Market Value Analysis
This analysis compares CAM Resources Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.60x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.53 | RM0.32 | x |
| 2017-12-31 | RM0.56 | RM0.32 | x |
| 2018-12-31 | RM0.58 | RM0.32 | x |
| 2019-12-31 | RM0.58 | RM0.32 | x |
| 2020-12-31 | RM0.61 | RM0.32 | x |
| 2021-12-31 | RM0.66 | RM0.32 | x |
| 2022-12-31 | RM0.74 | RM0.32 | x |
| 2023-12-31 | RM0.82 | RM0.32 | x |
| 2024-12-31 | RM0.83 | RM0.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CAM Resources Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.61%
- • Asset Turnover: 2.11x
- • Equity Multiplier: 1.28x
- Recent ROE (1.66%) is below the historical average (5.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.15% | 1.08% | 1.24x | 1.60x | RM-7.99 Million |
| 2017 | 5.63% | 2.34% | 1.45x | 1.65x | RM-4.72 Million |
| 2018 | 2.26% | 1.18% | 1.19x | 1.61x | RM-8.55 Million |
| 2019 | 0.09% | 0.05% | 1.07x | 1.67x | RM-10.94 Million |
| 2020 | 4.79% | 2.20% | 1.35x | 1.61x | RM-6.04 Million |
| 2021 | 7.85% | 2.47% | 2.03x | 1.56x | RM-2.70 Million |
| 2022 | 11.64% | 3.27% | 2.53x | 1.40x | RM2.28 Million |
| 2023 | 9.25% | 4.10% | 1.73x | 1.30x | RM-1.12 Million |
| 2024 | 1.66% | 0.61% | 2.11x | 1.28x | RM-12.63 Million |
Industry Comparison
This section compares CAM Resources Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $444,702,596
- Average return on equity (ROE) among peers: 1.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CAM Resources Bhd (7128) | RM161.85 Million | 2.15% | 0.25x | $3.62 Million |
| Green Ocean Corporation Bhd (0074) | $21.99 Million | 8.76% | 1.57x | $2.27 Million |
| MAG Holdings Berhad (0095) | $473.76 Million | -1.41% | 0.15x | $29.82 Million |
| Greenyield Bhd (0136) | $54.42 Million | -0.73% | 0.43x | $3.29 Million |
| Heng Huat Resources Group Bhd (0175) | $231.51 Million | 3.70% | 0.31x | $7.31 Million |
| Matang Bhd (0189) | $248.32 Million | 2.40% | 0.03x | $17.51 Million |
| Pinehill Pacific Bhd (1902) | $184.30 Million | -6.00% | -0.03x | $6.70 Million |
| Chin Teck Plantations Bhd (1929) | $651.35 Million | 10.97% | 0.05x | $63.45 Million |
| Kretam Holdings Bhd (1996) | $607.72 Million | -6.37% | 0.35x | $46.24 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $545.52 Million | -0.47% | 0.35x | $25.62 Million |
| TDM Berhad (2054) | $1.43 Billion | 1.62% | 0.87x | $25.63 Million |