Erria A/S (ERRIA) - Net Assets

Latest as of June 2025: Dkr13.34 Million DKK ≈ $2.09 Million USD

Based on the latest financial reports, Erria A/S (ERRIA) has net assets worth Dkr13.34 Million DKK (≈ $2.09 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr82.11 Million ≈ $12.85 Million USD) and total liabilities (Dkr68.77 Million ≈ $10.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Erria A/S to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Dkr13.34 Million
% of Total Assets	16.25%
Annual Growth Rate	-2.92%
5-Year Change	N/A
10-Year Change	-13.11%
Growth Volatility	12805.25

Erria A/S - Net Assets Trend (2002–2024)

This chart illustrates how Erria A/S's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see ERRIA market cap.

Annual Net Assets for Erria A/S (2002–2024)

The table below shows the annual net assets of Erria A/S from 2002 to 2024. Also explore ERRIA year-over-year net asset growth to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2024-12-31	Dkr15.49 Million ≈ $2.42 Million	+98.01%
2023-12-31	Dkr7.82 Million ≈ $1.22 Million	+102.93%
2022-12-31	Dkr3.85 Million ≈ $603.14K	+132.81%
2021-12-31	Dkr-11.75 Million ≈ $-1.84 Million	+12.49%
2020-12-31	Dkr-13.42 Million ≈ $-2.10 Million	-8.30%
2019-12-31	Dkr-12.39 Million ≈ $-1.94 Million	+12.24%
2018-12-31	Dkr-14.12 Million ≈ $-2.21 Million	-54419.23%
2017-12-31	Dkr26.00K ≈ $4.07K	-99.57%
2016-12-31	Dkr6.03 Million ≈ $943.59K	-66.17%
2015-12-31	Dkr17.83 Million ≈ $2.79 Million	+7.00%
2014-12-31	Dkr16.66 Million ≈ $2.61 Million	+142.69%
2013-12-31	Dkr6.87 Million ≈ $1.07 Million	+50.58%
2012-12-31	Dkr4.56 Million ≈ $713.29K	+102.03%
2011-12-31	Dkr-224.87 Million ≈ $-35.18 Million	-453.69%
2010-12-31	Dkr63.58 Million ≈ $9.95 Million	-48.61%
2009-12-31	Dkr123.73 Million ≈ $19.36 Million	-56.93%
2008-12-31	Dkr287.27 Million ≈ $44.95 Million	-4.38%
2007-12-31	Dkr300.41 Million ≈ $47.00 Million	+71.60%
2006-12-31	Dkr175.06 Million ≈ $27.39 Million	+91.73%
2005-12-31	Dkr91.31 Million ≈ $14.29 Million	-7.23%
2004-12-31	Dkr98.42 Million ≈ $15.40 Million	+131.61%
2003-12-31	Dkr42.49 Million ≈ $6.65 Million	+42.85%
2002-12-31	Dkr29.75 Million ≈ $4.65 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Erria A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 55.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Dkr4.82 Million	31.09%
Common Stock	Dkr11.35 Million	73.27%
Other Comprehensive Income	Dkr-676.00K	-4.36%
Total Equity	Dkr15.49 Million	100.00%

Erria A/S Competitors by Market Cap

The table below lists competitors of Erria A/S ranked by their market capitalization.

Company	Market Cap
Adavale Resources Ltd AU:ADD	$9.32 Million
Akkhie Prakarn Public Company Limited BK:AKP	$9.32 Million
Praxis Home Retail Limited NSE:PRAXIS	$9.32 Million
Nvni Group Limited Ordinary Shares NASDAQ:NVNI	$9.33 Million
Nacon S.A. PA:NACON	$9.30 Million
Myseum, Inc. NASDAQ:MYSE	$9.30 Million
Euro Manganese Inc V:EMN	$9.30 Million
Jwwinvest WAR:JWW	$9.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Erria A/S's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 7,823,000 to 15,490,000, a change of 7,667,000 (98.0%).
Net income of 7,160,000 contributed positively to equity growth.
Other comprehensive income increased equity by 507,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Dkr7.16 Million	+46.22%
Other Comprehensive Income	Dkr507.00K	+3.27%
Total Change	Dkr-	98.01%

Book Value vs Market Value Analysis

This analysis compares Erria A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.55x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.20x to 3.55x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2002-12-31	Dkr23.69	Dkr4.84	x
2003-12-31	Dkr28.63	Dkr4.84	x
2004-12-31	Dkr31.16	Dkr4.84	x
2005-12-31	Dkr66.49	Dkr4.84	x
2006-12-31	Dkr74.37	Dkr4.84	x
2007-12-31	Dkr101.05	Dkr4.84	x
2008-12-31	Dkr65.37	Dkr4.84	x
2009-12-31	Dkr27.49	Dkr4.84	x
2010-12-31	Dkr15.48	Dkr4.84	x
2011-12-31	Dkr-48.11	Dkr4.84	x
2012-12-31	Dkr0.58	Dkr4.84	x
2013-12-31	Dkr0.89	Dkr4.84	x
2014-12-31	Dkr2.23	Dkr4.84	x
2015-12-31	Dkr2.19	Dkr4.84	x
2016-12-31	Dkr0.77	Dkr4.84	x
2017-12-31	Dkr0.00	Dkr4.84	x
2018-12-31	Dkr-1.63	Dkr4.84	x
2019-12-31	Dkr-1.34	Dkr4.84	x
2020-12-31	Dkr-1.45	Dkr4.84	x
2021-12-31	Dkr-1.27	Dkr4.84	x
2022-12-31	Dkr0.35	Dkr4.84	x
2023-12-31	Dkr0.69	Dkr4.84	x
2024-12-31	Dkr1.36	Dkr4.84	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Erria A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 46.22%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.73%
• Asset Turnover: 2.65x
• Equity Multiplier: 4.66x
Recent ROE (46.22%) is below the historical average (155.07%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2002	6.79%	4.66%	0.39x	3.78x	Dkr-885.90K
2003	3.74%	2.64%	0.43x	3.28x	Dkr-2.09 Million
2004	9.72%	4.41%	0.31x	7.22x	Dkr-101.40K
2005	10.91%	19.98%	0.25x	2.14x	Dkr773.40K
2006	6.21%	13.29%	0.27x	1.73x	Dkr-6.64 Million
2007	5.17%	20.54%	0.10x	2.44x	Dkr-14.14 Million
2008	-12.33%	-41.31%	0.13x	2.24x	Dkr-60.18 Million
2009	-133.02%	-234.30%	0.13x	4.48x	Dkr-168.18 Million
2010	-95.21%	-77.70%	0.15x	8.18x	Dkr-65.62 Million
2011	0.00%	-590.91%	0.17x	0.00x	Dkr-293.50 Million
2012	4569.79%	417.25%	0.81x	13.56x	Dkr206.47 Million
2013	51.41%	4.57%	1.36x	8.25x	Dkr2.91 Million
2014	45.01%	8.06%	1.26x	4.45x	Dkr6.13 Million
2015	-4.23%	-0.86%	1.08x	4.54x	Dkr-2.45 Million
2016	-171.06%	-14.43%	1.32x	8.99x	Dkr-10.90 Million
2017	-1069.23%	-0.27%	3.76x	1037.88x	Dkr-280.60K
2018	0.00%	-23.03%	3.72x	0.00x	Dkr-17.86 Million
2019	0.00%	-2.32%	3.06x	0.00x	Dkr-115.50K
2020	0.00%	-1.25%	3.27x	0.00x	Dkr651.40K
2021	0.00%	1.70%	2.22x	0.00x	Dkr2.18 Million
2022	242.39%	5.92%	2.28x	17.93x	Dkr8.96 Million
2023	54.33%	2.11%	2.98x	8.64x	Dkr3.47 Million
2024	46.22%	3.73%	2.65x	4.66x	Dkr5.61 Million

Industry Comparison

This section compares Erria A/S's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $22,241,489,970
Average return on equity (ROE) among peers: 5.83%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Erria A/S (ERRIA)	Dkr13.34 Million	6.79%	5.15x	$9.30 Million
DFDS A/S (DFDS)	$6.96 Billion	10.55%	0.84x	$1.30 Billion
Dampskibsselskabet Norden AS (DNORD)	$801.41 Million	-5.69%	0.62x	$1.65 Billion
A.P. Møller - Mærsk A/S (MAERSK-A)	$34.42 Billion	14.62%	0.94x	$31.76 Billion
A.P. Møller - Mærsk A/S (MAERSK-B)	$56.70 Billion	4.81%	0.56x	$17.37 Billion
Svitzer Group A/S (SVITZR)	$12.32 Billion	4.85%	0.17x	$1.36 Billion

About Erria A/S

CO:ERRIA Denmark Marine Shipping

Market Cap

$9.30 Million

Dkr59.47 Million DKK

Market Cap Rank

#27327 Global

#126 in Denmark

Share Price

Dkr4.84

Change (1 day)

-1.22%

52-Week Range

Dkr3.41 - Dkr6.78

All Time High

Dkr12.70