CAM Resources Bhd (7128) - Net Assets
Based on the latest financial reports, CAM Resources Bhd (7128) has net assets worth RM165.04 Million MYR (≈ $41.44 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM204.44 Million ≈ $51.33 Million USD) and total liabilities (RM39.40 Million ≈ $9.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CAM Resources Bhd (7128) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM165.04 Million |
| % of Total Assets | 80.73% |
| Annual Growth Rate | 4.43% |
| 5-Year Change | 31.18% |
| 10-Year Change | 62.08% |
| Growth Volatility | 3.74 |
CAM Resources Bhd - Net Assets Trend (2012–2025)
This chart illustrates how CAM Resources Bhd's net assets have evolved over time, based on quarterly financial data. See CAM Resources Bhd liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CAM Resources Bhd (2012–2025)
The table below shows the annual net assets of CAM Resources Bhd from 2012 to 2025. For live valuation and market cap data, see CAM Resources Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM165.04 Million ≈ $41.44 Million |
+9.03% |
| 2024-12-31 | RM151.37 Million ≈ $38.00 Million |
+1.68% |
| 2023-12-31 | RM148.86 Million ≈ $37.37 Million |
+6.73% |
| 2022-12-31 | RM139.48 Million ≈ $35.02 Million |
+10.86% |
| 2021-12-31 | RM125.81 Million ≈ $31.59 Million |
+8.52% |
| 2020-12-31 | RM115.94 Million ≈ $29.11 Million |
+4.94% |
| 2019-12-31 | RM110.48 Million ≈ $27.74 Million |
+0.08% |
| 2018-12-31 | RM110.39 Million ≈ $27.72 Million |
+2.31% |
| 2017-12-31 | RM107.90 Million ≈ $27.09 Million |
+5.96% |
| 2016-12-31 | RM101.82 Million ≈ $25.56 Million |
-0.17% |
| 2015-12-31 | RM102.00 Million ≈ $25.61 Million |
-0.97% |
| 2014-12-31 | RM103.00 Million ≈ $25.86 Million |
+7.29% |
| 2013-12-31 | RM96.00 Million ≈ $24.10 Million |
+2.13% |
| 2012-12-31 | RM94.00 Million ≈ $23.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CAM Resources Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM115.36 Million | 69.90% |
| Common Stock | RM54.38 Million | 32.95% |
| Total Equity | RM165.04 Million | 100.00% |
CAM Resources Bhd Competitors by Market Cap
The table below lists competitors of CAM Resources Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zinitix Co.Ltd
KQ:303030
|
$12.38 Million |
|
Kintavar Exploration Inc
V:KTR
|
$12.39 Million |
|
Sri Adhikari Brothers Television Network Limited
NSE:SABTNL
|
$12.39 Million |
|
Biocardia Inc
NASDAQ:BCDA
|
$12.40 Million |
|
Excellon Resources Inc.
TO:EXN
|
$12.37 Million |
|
Zenith Exports Limited
NSE:ZENITHEXPO
|
$12.35 Million |
|
Ainos Inc
NASDAQ:AIMD
|
$12.35 Million |
|
Glimpse Group Inc
NASDAQ:VRAR
|
$12.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CAM Resources Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 151,369,400 to 165,038,000, a change of 13,668,600 (9.0%).
- Net income of 13,669,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM13.67 Million | +8.28% |
| Other Changes | RM-400.00 | -0.0% |
| Total Change | RM- | 9.03% |
Book Value vs Market Value Analysis
This analysis compares CAM Resources Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.51x to 0.30x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.53 | RM0.27 | x |
| 2017-12-31 | RM0.56 | RM0.27 | x |
| 2018-12-31 | RM0.58 | RM0.27 | x |
| 2019-12-31 | RM0.58 | RM0.27 | x |
| 2020-12-31 | RM0.61 | RM0.27 | x |
| 2021-12-31 | RM0.66 | RM0.27 | x |
| 2022-12-31 | RM0.74 | RM0.27 | x |
| 2023-12-31 | RM0.82 | RM0.27 | x |
| 2024-12-31 | RM0.83 | RM0.27 | x |
| 2025-12-31 | RM0.90 | RM0.27 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CAM Resources Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 2.32x
- • Equity Multiplier: 1.24x
- Recent ROE (8.28%) is above the historical average (5.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.15% | 1.08% | 1.24x | 1.60x | RM-7.99 Million |
| 2017 | 5.63% | 2.34% | 1.45x | 1.65x | RM-4.72 Million |
| 2018 | 2.26% | 1.18% | 1.19x | 1.61x | RM-8.55 Million |
| 2019 | 0.09% | 0.05% | 1.07x | 1.67x | RM-10.94 Million |
| 2020 | 4.79% | 2.20% | 1.35x | 1.61x | RM-6.04 Million |
| 2021 | 7.85% | 2.47% | 2.03x | 1.56x | RM-2.70 Million |
| 2022 | 11.64% | 3.27% | 2.53x | 1.40x | RM2.28 Million |
| 2023 | 9.25% | 4.10% | 1.73x | 1.30x | RM-1.12 Million |
| 2024 | 1.66% | 0.61% | 2.11x | 1.28x | RM-12.63 Million |
| 2025 | 8.28% | 2.89% | 2.32x | 1.24x | RM-2.83 Million |
Industry Comparison
This section compares CAM Resources Bhd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $403,944,117
- Average return on equity (ROE) among peers: -9.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CAM Resources Bhd (7128) | RM165.04 Million | 2.15% | 0.24x | $12.38 Million |
| Green Ocean Corporation Bhd (0074) | $20.07 Million | -37.43% | 0.89x | $3.98 Million |
| MAG Holdings Berhad (0095) | $601.22 Million | -30.43% | 0.83x | $83.59 Million |
| Greenyield Bhd (0136) | $141.13 Million | -7.04% | 0.78x | $27.13 Million |
| Heng Huat Resources Group Bhd (0175) | $78.95 Million | -4.44% | 0.93x | $20.12 Million |
| Matang Bhd (0189) | $168.01 Million | 1.07% | 0.02x | $44.99 Million |
| Pinehill Pacific Bhd (1902) | $144.10 Million | -12.18% | 2.00x | $17.30 Million |
| Chin Teck Plantations Bhd (1929) | $647.08 Million | 2.74% | 0.03x | $250.03 Million |
| Kretam Holdings Bhd (1996) | $924.00 Million | -0.54% | 0.28x | $391.83 Million |
| Negri Sembilan Oil Palms Bhd (2038) | $658.00 Million | 0.76% | 0.11x | $96.41 Million |
| TDM Berhad (2054) | $656.89 Million | -3.87% | 1.54x | $86.51 Million |
About CAM Resources Bhd
CAM Resources Berhad, an investment holding company, engages in the manufacture and trading of household products, palm oil milling, and renewable energy businesses in Malaysia, Africa, rest of Asia, and the United States. It offers aluminum and stainless-steel kitchenware, kitchen sinks, and kitchen knives; plastic kitchenware; melamine tableware products; and plastic household products. The com… Read more