USWE Sports AB (USWE) - Net Assets
Based on the latest financial reports, USWE Sports AB (USWE) has net assets worth Skr64.93 Million SEK (≈ $6.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr91.00 Million ≈ $9.79 Million USD) and total liabilities (Skr26.07 Million ≈ $2.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore USWE total asset value for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr64.93 Million |
| % of Total Assets | 71.35% |
| Annual Growth Rate | 80.73% |
| 5-Year Change | 444.08% |
| 10-Year Change | N/A |
| Growth Volatility | 161.62 |
USWE Sports AB - Net Assets Trend (2019–2025)
This chart illustrates how USWE Sports AB's net assets have evolved over time, based on quarterly financial data. Check USWE intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for USWE Sports AB (2019–2025)
The table below shows the annual net assets of USWE Sports AB from 2019 to 2025. For live valuation and market cap data, see USWE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Skr69.41 Million ≈ $7.47 Million |
+21.14% |
| 2024-03-31 | Skr57.30 Million ≈ $6.17 Million |
-12.25% |
| 2023-03-31 | Skr65.29 Million ≈ $7.03 Million |
-5.83% |
| 2022-03-31 | Skr69.33 Million ≈ $7.46 Million |
+443.52% |
| 2021-03-31 | Skr12.76 Million ≈ $1.37 Million |
+103.44% |
| 2020-03-31 | Skr6.27 Million ≈ $674.79K |
+215.04% |
| 2019-03-31 | Skr1.99 Million ≈ $214.19K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to USWE Sports AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 543292400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Skr3.57 Million | 5.14% |
| Other Components | Skr80.20 Million | 115.56% |
| Total Equity | Skr69.41 Million | 100.00% |
USWE Sports AB Competitors by Market Cap
The table below lists competitors of USWE Sports AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ROKMASTER Resources Corp
V:RKR
|
$5.88 Million |
|
Dom Maklerski IDM SA
WAR:IDM
|
$5.88 Million |
|
Iceni Gold Ltd
AU:ICL
|
$5.88 Million |
|
Alchemy Resources Ltd
AU:ALY
|
$5.88 Million |
|
CGN Resources Ltd
AU:CGR
|
$5.87 Million |
|
Ambertech Ltd
AU:AMO
|
$5.87 Million |
|
Strategem Capital Corp
V:SGE
|
$5.87 Million |
|
TROY MINERALS INC.
F:VJ3
|
$5.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in USWE Sports AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 57,295,000 to 69,405,000, a change of 12,110,000 (21.1%).
- Net loss of 14,368,000 reduced equity.
- New share issuances of 19,645,000 increased equity.
- Other comprehensive income increased equity by 19,192,000.
- Other factors decreased equity by 12,359,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-14.37 Million | -20.7% |
| Share Issuances | Skr19.64 Million | +28.3% |
| Other Comprehensive Income | Skr19.19 Million | +27.65% |
| Other Changes | Skr-12.36 Million | -17.81% |
| Total Change | Skr- | 21.14% |
Book Value vs Market Value Analysis
This analysis compares USWE Sports AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 11.68x to 0.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-03-31 | Skr0.65 | Skr7.65 | x |
| 2020-03-31 | Skr2.06 | Skr7.65 | x |
| 2021-03-31 | Skr4.20 | Skr7.65 | x |
| 2022-03-31 | Skr18.58 | Skr7.65 | x |
| 2023-03-31 | Skr14.76 | Skr7.65 | x |
| 2024-03-31 | Skr12.62 | Skr7.65 | x |
| 2025-03-31 | Skr10.30 | Skr7.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently USWE Sports AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -20.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.57%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.59x
- Recent ROE (-20.70%) is above the historical average (-53.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | -297.21% | -36.70% | 1.08x | 7.50x | Skr-6.11 Million |
| 2020 | -75.32% | -16.67% | 1.56x | 2.89x | Skr-5.35 Million |
| 2021 | 50.84% | 14.74% | 1.36x | 2.54x | Skr5.21 Million |
| 2022 | 6.49% | 5.43% | 0.94x | 1.27x | Skr-2.43 Million |
| 2023 | -25.55% | -17.64% | 0.75x | 1.92x | Skr-23.21 Million |
| 2024 | -13.76% | -6.92% | 0.91x | 2.18x | Skr-13.61 Million |
| 2025 | -20.70% | -11.57% | 1.13x | 1.59x | Skr-21.31 Million |
Industry Comparison
This section compares USWE Sports AB's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $4,306,130,049
- Average return on equity (ROE) among peers: 5.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| USWE Sports AB (USWE) | Skr64.93 Million | -297.21% | 0.40x | $5.88 Million |
| Financière Amuse TopCo SAS (ASMDEE-B) | $1.89 Billion | 1.46% | 0.74x | $3.64 Billion |
| Actic Group AB (ATIC) | $205.64 Million | -17.67% | 6.12x | $71.75 Million |
| Dometic Group AB (publ) (DOM) | $25.99 Billion | 5.12% | 1.08x | $817.63 Million |
| MIPS AB (MIPS) | $641.00 Million | 22.00% | 0.15x | $1.20 Billion |
| Profoto Holding AB (PRFO) | $334.00 Million | -5.39% | 1.01x | $32.54 Million |
| Soder Sportfiske AB (SODER) | $89.80 Million | 8.02% | 0.51x | $14.47 Million |
| Thule Group AB (THULE) | $5.25 Billion | 22.20% | 0.61x | $2.54 Billion |
| Unlimited Travel Group UTG AB (publ) (UTG) | $39.23 Million | 11.95% | 6.58x | $28.84 Million |
About USWE Sports AB
Uswe Sports AB (publ) develops and produces outdoor equipment for the international sports and outdoor market. It offers backpacks, fluid backpacks, and waist belts, as well as VOID's cycling clothing. The company also provides hydration packs, daypacks, protector packs, moto packing, vests, hip packs, and apparels. The company provides its products for various sports activities, such as mountain… Read more