Ge Shen Corporation Bhd (7197) - Net Assets
Based on the latest financial reports, Ge Shen Corporation Bhd (7197) has net assets worth RM193.32 Million MYR (≈ $48.54 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM454.81 Million ≈ $114.19 Million USD) and total liabilities (RM261.49 Million ≈ $65.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Ge Shen Corporation Bhd (7197) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM193.32 Million |
| % of Total Assets | 42.51% |
| Annual Growth Rate | 14.32% |
| 5-Year Change | 106.59% |
| 10-Year Change | 174.13% |
| Growth Volatility | 23.45 |
Ge Shen Corporation Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Ge Shen Corporation Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 7197 total assets for the complete picture of this company's asset base.
Annual Net Assets for Ge Shen Corporation Bhd (2012–2025)
The table below shows the annual net assets of Ge Shen Corporation Bhd from 2012 to 2025. For live valuation and market cap data, see how much is Ge Shen Corporation Bhd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM233.42 Million ≈ $58.60 Million |
+22.95% |
| 2024-12-31 | RM189.85 Million ≈ $47.66 Million |
+29.12% |
| 2023-12-31 | RM147.03 Million ≈ $36.91 Million |
+18.88% |
| 2022-12-31 | RM123.67 Million ≈ $31.05 Million |
+9.45% |
| 2021-12-31 | RM112.99 Million ≈ $28.37 Million |
+18.51% |
| 2020-12-31 | RM95.35 Million ≈ $23.94 Million |
+2.12% |
| 2019-12-31 | RM93.37 Million ≈ $23.44 Million |
-8.36% |
| 2018-12-31 | RM101.88 Million ≈ $25.58 Million |
+5.27% |
| 2017-12-31 | RM96.78 Million ≈ $24.30 Million |
+13.66% |
| 2016-12-31 | RM85.15 Million ≈ $21.38 Million |
-4.32% |
| 2015-12-31 | RM89.00 Million ≈ $22.34 Million |
+89.36% |
| 2014-12-31 | RM47.00 Million ≈ $11.80 Million |
+9.30% |
| 2013-12-31 | RM43.00 Million ≈ $10.80 Million |
+4.88% |
| 2012-12-31 | RM41.00 Million ≈ $10.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ge Shen Corporation Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 226.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM81.72 Million | 42.27% |
| Common Stock | RM107.57 Million | 55.65% |
| Other Components | RM4.03 Million | 2.08% |
| Total Equity | RM193.32 Million | 100.00% |
Ge Shen Corporation Bhd Competitors by Market Cap
The table below lists competitors of Ge Shen Corporation Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Reit Azorim HF Living Ltd
TA:AZRT
|
$154.58 Million |
|
LG Corp Preferred
KO:003555
|
$154.68 Million |
|
Cartesian Growth Corporation II Class A Ordinary Shares
NASDAQ:RENE
|
$154.70 Million |
|
Apex Frozen Foods Limited
NSE:APEX
|
$154.70 Million |
|
Orthocell Ltd
AU:OCC
|
$154.53 Million |
|
Samindo Resources Tbk
JK:MYOH
|
$154.49 Million |
|
Whitestone Group
BR:ROCK
|
$154.40 Million |
|
Imarketkorea
KO:122900
|
$154.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ge Shen Corporation Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 189,848,000 to 193,316,000, a change of 3,468,000 (1.8%).
- Net income of 21,497,000 contributed positively to equity growth.
- Dividend payments of 8,065,000 reduced retained earnings.
- New share issuances of 366,000 increased equity.
- Other factors decreased equity by 10,330,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM21.50 Million | +11.12% |
| Dividends Paid | RM8.06 Million | -4.17% |
| Share Issuances | RM366.00K | +0.19% |
| Other Changes | RM-10.33 Million | -5.34% |
| Total Change | RM- | 1.83% |
Book Value vs Market Value Analysis
This analysis compares Ge Shen Corporation Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.10x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.34x to 3.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM1.11 | RM1.48 | x |
| 2017-12-31 | RM1.26 | RM1.48 | x |
| 2018-12-31 | RM1.32 | RM1.48 | x |
| 2019-12-31 | RM1.21 | RM1.48 | x |
| 2020-12-31 | RM0.89 | RM1.48 | x |
| 2021-12-31 | RM1.03 | RM1.48 | x |
| 2022-12-31 | RM1.13 | RM1.48 | x |
| 2023-12-31 | RM0.40 | RM1.48 | x |
| 2024-12-31 | RM0.47 | RM1.48 | x |
| 2025-12-31 | RM0.48 | RM1.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ge Shen Corporation Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.89%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.35x
- Recent ROE (11.12%) is above the historical average (6.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.89% | 8.21% | 0.92x | 2.38x | RM6.72 Million |
| 2017 | 10.91% | 4.62% | 1.03x | 2.29x | RM878.00K |
| 2018 | 4.42% | 2.22% | 0.96x | 2.07x | RM-5.69 Million |
| 2019 | -9.31% | -5.47% | 0.68x | 2.52x | RM-18.03 Million |
| 2020 | 2.24% | 1.09% | 0.77x | 2.65x | RM-7.40 Million |
| 2021 | 11.64% | 5.48% | 0.87x | 2.43x | RM1.85 Million |
| 2022 | 8.22% | 4.01% | 0.92x | 2.23x | RM-2.21 Million |
| 2023 | 5.76% | 3.30% | 0.82x | 2.11x | RM-6.24 Million |
| 2024 | 6.23% | 4.30% | 0.75x | 1.93x | RM-7.16 Million |
| 2025 | 11.12% | 5.89% | 0.80x | 2.35x | RM2.17 Million |
Industry Comparison
This section compares Ge Shen Corporation Bhd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $207,164,209
- Average return on equity (ROE) among peers: 9.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ge Shen Corporation Bhd (7197) | RM193.32 Million | 17.89% | 1.35x | $154.55 Million |
| Mestron Holdings (0207) | $140.91 Million | 4.80% | 0.54x | $34.93 Million |
| Volcano Bhd (0232) | $67.65 Million | 7.07% | 0.10x | $14.14 Million |
| CEKD Bhd (0238) | $69.24 Million | 7.26% | 0.42x | $13.68 Million |
| Coraza Integrated Technology Bhd (0240) | $29.25 Million | 27.40% | 1.03x | $116.63 Million |
| SFP Tech Holdings Bhd (0251) | $37.43 Million | 28.13% | 0.77x | $135.58 Million |
| Wentel Engineering Holdings Berhad (0298) | $87.70 Million | 23.35% | 0.23x | $72.18 Million |
| Seremban Engineering Bhd (5163) | $44.00 Million | -43.18% | 2.39x | $13.30 Million |
| Uwc Bhd (5292) | $74.43 Million | 19.97% | 0.83x | $1.63 Billion |
| APB Resources Bhd (5568) | $193.00 Million | 9.33% | 0.16x | $6.08 Million |
| Kumpulan Perangsang Selangor (5843) | $1.33 Billion | 7.36% | 0.38x | $76.90 Million |
About Ge Shen Corporation Bhd
GE-Shen Corporation Berhad, an investment holding company, manufactures and trades in plastic moulded products, components, tools and die, fabricated metal products, and other related products in Malaysia, Singapore, and Vietnam. The company is involved in injection moulding, supply chain and project management, engineering, machining, printing, coating and surface finishing, compression and rubb… Read more