Destini Bhd (7212) - Net Assets

Latest as of December 2025: RM153.60 Million MYR ≈ $38.56 Million USD

Based on the latest financial reports, Destini Bhd (7212) has net assets worth RM153.60 Million MYR (≈ $38.56 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM328.08 Million ≈ $82.37 Million USD) and total liabilities (RM174.48 Million ≈ $43.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 7212 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM153.60 Million
% of Total Assets	46.82%
Annual Growth Rate	8.59%
5-Year Change	3.46%
10-Year Change	-60.96%
Growth Volatility	53.87

Destini Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Destini Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 7212 total assets for the complete picture of this company's asset base.

Annual Net Assets for Destini Bhd (2012–2024)

The table below shows the annual net assets of Destini Bhd from 2012 to 2024. For live valuation and market cap data, see market value of Destini Bhd.

Year	Net Assets	Change
2024-12-31	RM137.03 Million ≈ $34.40 Million	+12.69%
2023-12-31	RM121.60 Million ≈ $30.53 Million	-3.56%
2022-12-31	RM126.08 Million ≈ $31.65 Million	-21.74%
2021-12-31	RM161.10 Million ≈ $40.45 Million	+21.63%
2020-12-31	RM132.45 Million ≈ $33.25 Million	-48.60%
2019-12-31	RM257.70 Million ≈ $64.70 Million	-49.17%
2018-12-31	RM507.02 Million ≈ $127.30 Million	-0.22%
2017-12-31	RM508.15 Million ≈ $127.58 Million	+5.56%
2016-12-31	RM481.38 Million ≈ $120.86 Million	+37.15%
2015-12-31	RM351.00 Million ≈ $88.12 Million	+37.11%
2014-12-31	RM256.00 Million ≈ $64.27 Million	+130.63%
2013-12-31	RM111.00 Million ≈ $27.87 Million	+117.65%
2012-12-31	RM51.00 Million ≈ $12.80 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Destini Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 919.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	RM591.42 Million	431.60%
Total Equity	RM137.03 Million	100.00%

Destini Bhd Competitors by Market Cap

The table below lists competitors of Destini Bhd ranked by their market capitalization.

Company	Market Cap
Para Light Electronics Co Ltd TW:6226	$45.50 Million
Homeritz Corporation Bhd KLSE:5160	$45.50 Million
Dmg Blockchain Solutions Inc V:DMGI	$45.53 Million
Enwell Energy plc F:RHN	$45.53 Million
Cofix Group Ltd TA:CFX	$45.48 Million
Loyal Metals Ltd AU:LLM	$45.45 Million
Kairous Acquisition Corp Ltd NASDAQ:KACL	$45.42 Million
Guler Yatirim Holding AS IS:GLRYH	$45.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Destini Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 121,595,210 to 137,028,990, a change of 15,433,780 (12.7%).
Net income of 26,228,350 contributed positively to equity growth.
Share repurchases of 17,372,760 reduced equity.
New share issuances of 17,372,757 increased equity.
Other factors decreased equity by 10,794,567.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	RM26.23 Million	+19.14%
Share Repurchases	RM17.37 Million	-12.68%
Share Issuances	RM17.37 Million	+12.68%
Other Changes	RM-10.79 Million	-7.88%
Total Change	RM-	12.69%

Book Value vs Market Value Analysis

This analysis compares Destini Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.32x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.79x to 1.32x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.42	RM0.33	x
2017-12-31	RM0.44	RM0.33	x
2018-12-31	RM0.44	RM0.33	x
2019-12-31	RM0.22	RM0.33	x
2020-12-31	RM0.09	RM0.33	x
2021-12-31	RM0.10	RM0.33	x
2022-12-31	RM0.08	RM0.33	x
2023-12-31	RM0.24	RM0.33	x
2024-12-31	RM0.25	RM0.33	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Destini Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 19.14%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.67%
• Asset Turnover: 0.92x
• Equity Multiplier: 2.72x
Recent ROE (19.14%) is above the historical average (-33.39%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	5.99%	7.78%	0.54x	1.42x	RM-14.07 Million
2016	6.86%	9.31%	0.52x	1.42x	RM-15.11 Million
2017	5.68%	4.22%	0.81x	1.66x	RM-21.96 Million
2018	0.35%	0.42%	0.53x	1.57x	RM-48.93 Million
2019	-96.17%	-83.24%	0.51x	2.27x	RM-273.59 Million
2020	-143.94%	-100.27%	0.36x	3.97x	RM-203.89 Million
2021	1.87%	1.73%	0.39x	2.77x	RM-13.10 Million
2022	-23.92%	-16.20%	0.66x	2.23x	RM-42.76 Million
2023	-109.77%	-83.77%	0.61x	2.16x	RM-145.63 Million
2024	19.14%	7.67%	0.92x	2.72x	RM12.53 Million

Industry Comparison

This section compares Destini Bhd's net assets metrics with peer companies in the Aerospace & Defense industry.

Industry Context

Industry: Aerospace & Defense
Average net assets among peers: $528,108,128
Average return on equity (ROE) among peers: -22.95%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Destini Bhd (7212)	RM153.60 Million	5.99%	1.14x	$45.48 Million
TAS Offshore Bhd (5149)	$93.01 Million	2.03%	0.37x	$20.64 Million
Boustead Heavy Industries (8133)	$65.40 Million	-77.34%	5.44x	$67.29 Million
Sam Engineering Equipment (9822)	$1.43 Billion	6.45%	0.41x	$800.55 Million

About Destini Bhd

KLSE:7212 Malaysia Aerospace & Defense

Market Cap

$45.48 Million

RM181.16 Million MYR

Market Cap Rank

#22334 Global

#504 in Malaysia

Share Price

RM0.33

Change (1 day)

-4.35%

52-Week Range

RM0.28 - RM0.49

All Time High

RM5.28