Golden Land Bhd (7382) - Net Assets
Based on the latest financial reports, Golden Land Bhd (7382) has net assets worth RM298.25 Million MYR (≈ $74.88 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM499.40 Million ≈ $125.38 Million USD) and total liabilities (RM201.14 Million ≈ $50.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read how much debt does Golden Land Bhd carry for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM298.25 Million |
| % of Total Assets | 59.72% |
| Annual Growth Rate | -3.28% |
| 5-Year Change | -26.7% |
| 10-Year Change | -56.26% |
| Growth Volatility | 15.71 |
Golden Land Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Golden Land Bhd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Golden Land Bhd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Golden Land Bhd (2012–2025)
The table below shows the annual net assets of Golden Land Bhd from 2012 to 2025. For live valuation and market cap data, see 7382 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM282.58 Million ≈ $70.95 Million |
-15.84% |
| 2024-06-30 | RM335.77 Million ≈ $84.30 Million |
-12.61% |
| 2023-06-30 | RM384.20 Million ≈ $96.46 Million |
+2.14% |
| 2022-06-30 | RM376.16 Million ≈ $94.44 Million |
-2.42% |
| 2021-06-30 | RM385.49 Million ≈ $96.78 Million |
-7.93% |
| 2020-06-30 | RM418.71 Million ≈ $105.13 Million |
-2.82% |
| 2019-06-30 | RM430.86 Million ≈ $108.18 Million |
-4.67% |
| 2018-06-30 | RM451.95 Million ≈ $113.47 Million |
-7.20% |
| 2017-06-30 | RM487.00 Million ≈ $122.27 Million |
-24.61% |
| 2016-06-30 | RM645.97 Million ≈ $162.18 Million |
+14.94% |
| 2015-06-30 | RM562.00 Million ≈ $141.10 Million |
-11.91% |
| 2014-06-30 | RM638.00 Million ≈ $160.18 Million |
+3.40% |
| 2013-06-30 | RM617.00 Million ≈ $154.91 Million |
+41.51% |
| 2012-06-30 | RM436.00 Million ≈ $109.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Golden Land Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM264.15 Million | 93.48% |
| Common Stock | RM73.68 Million | 26.07% |
| Total Equity | RM282.58 Million | 100.00% |
Golden Land Bhd Competitors by Market Cap
The table below lists competitors of Golden Land Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cadrenal Therapeutics, Inc. Common Stock
NASDAQ:CVKD
|
$12.93 Million |
|
Flour Mills Kepenos S.A.
AT:KEPEN
|
$12.93 Million |
|
Breedon Group PLC
LSE:BREE
|
$12.93 Million |
|
Lipocine Inc
NASDAQ:LPCN
|
$12.94 Million |
|
Locality Planning Energy Holdings Ltd
AU:LPE
|
$12.92 Million |
|
Crown Point Energy Inc
V:CWV
|
$12.92 Million |
|
Grand Pacific Petrochemical Corp Pref
TW:1312A
|
$12.92 Million |
|
Forgame Holdings Limited
F:FH0
|
$12.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Golden Land Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 335,771,010 to 282,579,330, a change of -53,191,680 (-15.8%).
- Net loss of 9,583,890 reduced equity.
- Other factors decreased equity by 43,607,790.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-9.58 Million | -3.39% |
| Other Changes | RM-43.61 Million | -15.43% |
| Total Change | RM- | -15.84% |
Book Value vs Market Value Analysis
This analysis compares Golden Land Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.18x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.18x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-06-30 | RM2.99 | RM0.24 | x |
| 2017-06-30 | RM2.26 | RM0.24 | x |
| 2018-06-30 | RM2.11 | RM0.24 | x |
| 2019-06-30 | RM2.01 | RM0.24 | x |
| 2020-06-30 | RM1.95 | RM0.24 | x |
| 2021-06-30 | RM1.80 | RM0.24 | x |
| 2022-06-30 | RM1.75 | RM0.24 | x |
| 2023-06-30 | RM1.79 | RM0.24 | x |
| 2024-06-30 | RM1.57 | RM0.24 | x |
| 2025-06-30 | RM1.32 | RM0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Golden Land Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.53%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 2.04x
- Recent ROE (-3.39%) is below the historical average (-2.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.85% | 789.04% | 0.01x | 1.05x | RM5.48 Million |
| 2017 | 0.54% | 61.74% | 0.01x | 1.06x | RM-46.07 Million |
| 2018 | -3.02% | -237.64% | 0.01x | 1.06x | RM-58.83 Million |
| 2019 | -4.69% | -168.39% | 0.02x | 1.24x | RM-63.31 Million |
| 2020 | -4.81% | -68.91% | 0.05x | 1.50x | RM-61.99 Million |
| 2021 | -5.01% | -23.00% | 0.14x | 1.55x | RM-57.84 Million |
| 2022 | -5.90% | -37.38% | 0.09x | 1.73x | RM-59.80 Million |
| 2023 | -3.46% | -15.99% | 0.13x | 1.66x | RM-51.71 Million |
| 2024 | -4.26% | -10.95% | 0.21x | 1.87x | RM-47.87 Million |
| 2025 | -3.39% | -5.53% | 0.30x | 2.04x | RM-37.84 Million |
Industry Comparison
This section compares Golden Land Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $605,697,368
- Average return on equity (ROE) among peers: 5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Golden Land Bhd (7382) | RM298.25 Million | 10.85% | 0.67x | $12.93 Million |
| Vinvest Capital Holdings Bhd (0069) | $536.55 Million | -12.71% | 0.29x | $4.87 Million |
| Gagasan Nadi Cergas Berhad (0206) | $306.56 Million | 24.02% | 1.53x | $66.17 Million |
| Vestland Berhad (0273) | $35.81 Million | 19.57% | 2.38x | $138.69 Million |
| Global Oriental Bhd (1147) | $461.93 Million | 8.40% | 1.09x | $10.84 Million |
| Pan Malaysia Holdings Bhd (1287) | $47.90 Million | -2.72% | 0.45x | $186.57 Million |
| GuocoLand (Malaysia) Bhd (1503) | $1.39 Billion | 4.78% | 1.04x | $181.65 Million |
| Symphony Life Bhd (1538) | $609.57 Million | 5.22% | 0.96x | $33.15 Million |
| Iskandar Waterfront City Bhd (1589) | $719.54 Million | -2.64% | 0.91x | $58.97 Million |
| Paramount Corporation Bhd (1724) | $1.13 Billion | 7.82% | 0.78x | $157.92 Million |
| Selangor Dredging Bhd (2224) | $813.78 Million | 5.29% | 0.88x | $44.93 Million |
About Golden Land Bhd
Golden Land Berhad, an investment holding company, engages in the plantation and property development businesses in Malaysia and Indonesia. The company offers general contract and civil works, and property development and construction services. It also engages in the cultivation of oil palms business. In addition, the company provides management services; and buys, sells, rents, and operates self… Read more