Magna Prima Bhd (7617) - Net Assets

Latest as of December 2025: RM325.81 Million MYR ≈ $81.80 Million USD

Based on the latest financial reports, Magna Prima Bhd (7617) has net assets worth RM325.81 Million MYR (≈ $81.80 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM390.10 Million ≈ $97.94 Million USD) and total liabilities (RM64.28 Million ≈ $16.14 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Magna Prima Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM325.81 Million
% of Total Assets	83.52%
Annual Growth Rate	5.28%
5-Year Change	-13.42%
10-Year Change	-45.51%
Growth Volatility	43.76

Magna Prima Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Magna Prima Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 7617 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Magna Prima Bhd (2012–2025)

The table below shows the annual net assets of Magna Prima Bhd from 2012 to 2025. For live valuation and market cap data, see Magna Prima Bhd market cap and net worth.

Year	Net Assets	Change
2025-12-31	RM325.81 Million ≈ $81.80 Million	+3.66%
2024-12-31	RM314.32 Million ≈ $78.91 Million	+7.17%
2023-12-31	RM293.28 Million ≈ $73.63 Million	-30.28%
2022-12-31	RM420.66 Million ≈ $105.61 Million	+11.79%
2021-12-31	RM376.30 Million ≈ $94.48 Million	+8.81%
2020-12-31	RM345.83 Million ≈ $86.83 Million	-28.52%
2019-12-31	RM483.79 Million ≈ $121.46 Million	-6.96%
2018-12-31	RM519.99 Million ≈ $130.55 Million	-12.32%
2017-12-31	RM593.06 Million ≈ $148.90 Million	-0.82%
2016-12-31	RM597.97 Million ≈ $150.13 Million	+68.44%
2015-12-31	RM355.00 Million ≈ $89.13 Million	+139.86%
2014-12-31	RM148.00 Million ≈ $37.16 Million	-12.43%
2013-12-31	RM169.00 Million ≈ $42.43 Million	+1.20%
2012-12-31	RM167.00 Million ≈ $41.93 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Magna Prima Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 13.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	RM177.25 Million	54.40%
Common Stock	RM150.94 Million	46.33%
Total Equity	RM325.81 Million	100.00%

Magna Prima Bhd Competitors by Market Cap

The table below lists competitors of Magna Prima Bhd ranked by their market capitalization.

Company	Market Cap
Powertech Industrial Co Ltd TW:3296	$60.64 Million
Chang Ho Fibre Corp TW:1468	$60.64 Million
Newbridge Acquisition Limited Class A Ordinary Share NASDAQ:NBRG	$60.66 Million
LGMS Berhad KLSE:0249	$60.68 Million
ALBIS Leasing AG XETRA:ALG	$60.62 Million
Taiwan Pelican Express Co Ltd TW:2642	$60.61 Million
Pluristem TA:PSTI	$60.59 Million
Ittifak Holding A.S. IS:LRSHO	$60.59 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Magna Prima Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 314,315,250 to 325,814,000, a change of 11,498,750 (3.7%).
Net income of 8,460,000 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM8.46 Million	+2.6%
Other Changes	RM3.04 Million	+0.93%
Total Change	RM-	3.66%

Book Value vs Market Value Analysis

This analysis compares Magna Prima Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.74x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.33x to 0.74x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM1.81	RM0.61	x
2017-12-31	RM1.78	RM0.61	x
2018-12-31	RM1.56	RM0.61	x
2019-12-31	RM1.45	RM0.61	x
2020-12-31	RM1.04	RM0.61	x
2021-12-31	RM0.94	RM0.61	x
2022-12-31	RM1.05	RM0.61	x
2023-12-31	RM0.73	RM0.61	x
2024-12-31	RM0.79	RM0.61	x
2025-12-31	RM0.82	RM0.61	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Magna Prima Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 2.60%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 8.70%
• Asset Turnover: 0.25x
• Equity Multiplier: 1.20x
Recent ROE (2.60%) is above the historical average (-3.44%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	37.35%	26.26%	0.98x	1.46x	RM153.05 Million
2016	7.39%	30.97%	0.14x	1.71x	RM-15.59 Million
2017	1.80%	11.76%	0.09x	1.63x	RM-48.63 Million
2018	-11.21%	-175.94%	0.04x	1.71x	RM-110.28 Million
2019	-6.80%	-109.43%	0.04x	1.75x	RM-81.28 Million
2020	-43.63%	-806.76%	0.03x	2.13x	RM-185.46 Million
2021	1.01%	60.81%	0.01x	1.82x	RM-33.83 Million
2022	11.09%	54.65%	0.15x	1.38x	RM4.58 Million
2023	-43.39%	-276.64%	0.12x	1.32x	RM-156.58 Million
2024	5.91%	9.10%	0.55x	1.18x	RM-12.85 Million
2025	2.60%	8.70%	0.25x	1.20x	RM-24.12 Million

Industry Comparison

This section compares Magna Prima Bhd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

Industry: Real Estate - Development
Average net assets among peers: $596,958,734
Average return on equity (ROE) among peers: 3.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Magna Prima Bhd (7617)	RM325.81 Million	37.35%	0.20x	$60.63 Million
Vinvest Capital Holdings Bhd (0069)	$460.81 Million	3.15%	0.30x	$3.65 Million
Gagasan Nadi Cergas Berhad (0206)	$444.56 Million	0.55%	0.99x	$67.11 Million
Vestland Berhad (0273)	$153.46 Million	18.09%	2.14x	$135.14 Million
Global Oriental Bhd (1147)	$468.60 Million	1.70%	0.72x	$11.42 Million
Pan Malaysia Holdings Bhd (1287)	$56.18 Million	-1.64%	0.40x	$204.06 Million
GuocoLand (Malaysia) Bhd (1503)	$1.33 Billion	9.14%	1.39x	$181.65 Million
Symphony Life Bhd (1538)	$916.62 Million	-0.87%	0.32x	$30.60 Million
Iskandar Waterfront City Bhd (1589)	$600.85 Million	-2.67%	1.26x	$52.03 Million
Paramount Corporation Bhd (1724)	$700.00 Million	8.00%	0.70x	$159.48 Million
Selangor Dredging Bhd (2224)	$836.46 Million	-0.54%	0.68x	$51.35 Million

About Magna Prima Bhd

KLSE:7617 Malaysia Real Estate - Development

Market Cap

$60.63 Million

RM241.49 Million MYR

Market Cap Rank

#21258 Global

#430 in Malaysia

Share Price

RM0.61

Change (1 day)

-11.03%

52-Week Range

RM0.50 - RM0.75

All Time High

RM1.67