Omesti Bhd (9008) - Net Assets

Latest as of December 2025: RM126.10 Million MYR ≈ $31.66 Million USD

Based on the latest financial reports, Omesti Bhd (9008) has net assets worth RM126.10 Million MYR (≈ $31.66 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM200.60 Million ≈ $50.37 Million USD) and total liabilities (RM74.50 Million ≈ $18.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Omesti Bhd's equity to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM126.10 Million
% of Total Assets	62.86%
Annual Growth Rate	-5.52%
5-Year Change	-61.45%
10-Year Change	-72.86%
Growth Volatility	44.17

Omesti Bhd - Net Assets Trend (2013–2026)

This chart illustrates how Omesti Bhd's net assets have evolved over time, based on quarterly financial data. See Omesti Bhd (9008) liquidity interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Omesti Bhd (2013–2026)

The table below shows the annual net assets of Omesti Bhd from 2013 to 2026. For live valuation and market cap data, see market cap of Omesti Bhd.

Year	Net Assets	Change
2026-03-31	RM75.05 Million ≈ $18.84 Million	+58.87%
2025-03-31	RM47.24 Million ≈ $11.86 Million	-31.21%
2024-03-31	RM68.67 Million ≈ $17.24 Million	-79.24%
2023-03-31	RM330.78 Million ≈ $83.05 Million	+69.91%
2022-03-31	RM194.68 Million ≈ $48.88 Million	-8.79%
2021-03-31	RM213.44 Million ≈ $53.59 Million	+10.91%
2020-03-31	RM192.44 Million ≈ $48.32 Million	+36.16%
2019-03-31	RM141.33 Million ≈ $35.48 Million	-2.85%
2018-03-31	RM145.48 Million ≈ $36.52 Million	-47.38%
2017-03-31	RM276.49 Million ≈ $69.42 Million	-9.35%
2016-03-31	RM305.00 Million ≈ $76.58 Million	+3.04%
2015-03-31	RM296.00 Million ≈ $74.32 Million	+4.59%
2014-03-31	RM283.00 Million ≈ $71.05 Million	+80.25%
2013-03-31	RM157.00 Million ≈ $39.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Omesti Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 791.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (March 2026)

Component	Amount	Percentage
Common Stock	RM394.74 Million	525.99%
Total Equity	RM75.05 Million	100.00%

Omesti Bhd Competitors by Market Cap

The table below lists competitors of Omesti Bhd ranked by their market capitalization.

Company	Market Cap
Changchai Co Ltd SHE:200570	$37.91 Million
Widodo Makmur Unggas Tbk PT JK:WMUU	$37.92 Million
Sentien Printing Factory Co Ltd TWO:8410	$37.93 Million
TREJHARA SOLUTIONS LIMITED NSE:TREJHARA	$37.93 Million
Aurumin Ltd AU:AUN	$37.88 Million
Nsys Co. Ltd. KQ:333620	$37.88 Million
VirTra Inc NASDAQ:VTSI	$37.88 Million
E4U a.s. PR:EFORU	$37.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Omesti Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2025 to 2026, total equity changed from 43,575,000 to 75,046,890, a change of 31,471,890 (72.2%).
Net loss of 106,204,680 reduced equity.
Other factors increased equity by 137,676,570.

Equity Change Factors (2025 to 2026)

Factor	Impact	Contribution
Net Income	RM-106.20 Million	-141.52%
Other Changes	RM137.68 Million	+183.45%
Total Change	RM-	72.22%

Book Value vs Market Value Analysis

This analysis compares Omesti Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.46x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.10x to 1.46x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-03-31	RM0.64	RM0.07	x
2018-03-31	RM0.34	RM0.07	x
2019-03-31	RM0.30	RM0.07	x
2020-03-31	RM0.36	RM0.07	x
2021-03-31	RM0.40	RM0.07	x
2022-03-31	RM0.36	RM0.07	x
2023-03-31	RM0.61	RM0.07	x
2024-03-31	RM0.12	RM0.07	x
2025-03-31	RM0.08	RM0.07	x
2026-03-31	RM0.04	RM0.07	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Omesti Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -141.52%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -95.70%
• Asset Turnover: 0.66x
• Equity Multiplier: 2.25x
Recent ROE (-141.52%) is below the historical average (-64.69%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2017	-4.38%	-2.88%	0.73x	2.09x	RM-39.76 Million
2018	-88.24%	-37.19%	0.96x	2.48x	RM-142.92 Million
2019	-12.92%	-7.21%	0.71x	2.53x	RM-32.39 Million
2020	12.48%	9.40%	0.61x	2.17x	RM4.78 Million
2021	-0.56%	-0.51%	0.40x	2.77x	RM-22.54 Million
2022	-10.36%	-15.18%	0.19x	3.50x	RM-39.64 Million
2023	38.25%	108.85%	0.19x	1.88x	RM93.43 Million
2024	-388.26%	-219.81%	0.33x	5.29x	RM-261.89 Million
2025	-51.34%	-31.71%	0.26x	6.28x	RM-26.73 Million
2026	-141.52%	-95.70%	0.66x	2.25x	RM-113.71 Million

Industry Comparison

This section compares Omesti Bhd's net assets metrics with peer companies in the Specialty Business Services industry.

Industry Context

Industry: Specialty Business Services
Average net assets among peers: $143,886,403
Average return on equity (ROE) among peers: 8.74%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Omesti Bhd (9008)	RM126.10 Million	-4.38%	0.59x	$37.90 Million
GFM Services Bhd (0039)	$102.68 Million	21.81%	4.28x	$32.42 Million
Efficient E Solutions Bhd (0064)	$68.14 Million	22.19%	0.23x	$16.28 Million
Scicom MSC Bhd (0099)	$116.34 Million	27.80%	0.39x	$170.45 Million
Advance Information Marketing Bhd (0122)	$12.53 Million	-41.20%	0.26x	$3.92 Million
Frontken Corporation Bhd (0128)	$202.15 Million	5.93%	0.65x	$2.08 Billion
Xox Networks Bhd (0140)	$49.01 Million	-5.64%	0.31x	$7.13 Million
MClean Technologies Bhd (0167)	$54.42 Million	21.33%	0.47x	$42.96 Million
Mtag Group Berhad (0213)	$218.31 Million	5.66%	0.12x	$37.41 Million
KJTS (0293)	$36.07 Million	19.04%	0.81x	$138.65 Million
Fima Corporation Bhd (3107)	$579.23 Million	10.46%	0.26x	$99.94 Million

About Omesti Bhd

KLSE:9008 Malaysia Specialty Business Services

Market Cap

$37.90 Million

RM150.96 Million MYR

Market Cap Rank

#22969 Global

#530 in Malaysia

Share Price

RM0.07

Change (1 day)

+0.00%

52-Week Range

RM0.06 - RM0.13

All Time High

RM0.79