Paragon Union Bhd Net Assets

Latest as of June 2026: RM152.90 Million MYR ≈ $38.39 Million USD

Paragon Union Bhd net assets. Based on the latest financial reports, Paragon Union Bhd (9407) has net assets worth RM152.90 Million MYR (≈ $38.39 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM217.94 Million ≈ $54.72 Million USD) and total liabilities (RM65.03 Million ≈ $16.33 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset growth rate of Paragon Union Bhd to track the company's year-over-year net asset growth rate.

Key Net Assets Metrics

Metric Value
Current Net Assets RM152.90 Million
% of Total Assets 70.16%
Annual Growth Rate 7.74%
5-Year Change 288.48%
10-Year Change 268.85%
Growth Volatility 37.24

Net Assets of Paragon Union Bhd (2012–2025)

Net assets of Paragon Union Bhd from 2012 to 2025. This chart illustrates how Paragon Union Bhd's net assets have evolved over time, based on quarterly financial data. See Paragon Union Bhd (9407) net asset quality to measure how much of total assets are equity-financed.

Annual Net Assets for Paragon Union Bhd (2012–2025)

The table below shows the annual net assets of Paragon Union Bhd from 2012 to 2025. For live market cap and overall valuation, see 9407 stock market capitalisation.

Year Net Assets Change
2025-12-31 RM152.90 Million
≈ $38.39 Million
+29.77%
2024-12-31 RM117.82 Million
≈ $29.58 Million
+53.90%
2023-12-31 RM76.56 Million
≈ $19.22 Million
+120.11%
2022-12-31 RM34.78 Million
≈ $8.73 Million
-11.63%
2021-12-31 RM39.36 Million
≈ $9.88 Million
+5.62%
2020-12-31 RM37.27 Million
≈ $9.36 Million
-12.28%
2019-12-31 RM42.48 Million
≈ $10.67 Million
+7.09%
2018-12-31 RM39.67 Million
≈ $9.96 Million
-2.50%
2017-12-31 RM40.69 Million
≈ $10.22 Million
-1.85%
2016-12-31 RM41.45 Million
≈ $10.41 Million
+12.04%
2015-12-31 RM37.00 Million
≈ $9.29 Million
+2.78%
2014-12-31 RM36.00 Million
≈ $9.04 Million
-36.84%
2013-12-31 RM57.00 Million
≈ $14.31 Million
-1.72%
2012-12-31 RM58.00 Million
≈ $14.56 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Paragon Union Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 291478000.0% over the analyzed period, indicating profitable operations and earnings retention.

Paragon Union Bhd Net Assets Breakdown (December 2025)

Paragon Union Bhd net assets breakdown by equity component as of December 2025.

Component Amount Percentage
Other Components RM142.85 Million 117.63%
Total Equity RM121.44 Million 100.00%

Paragon Union Bhd Competitors by Market Cap

The table below lists competitors of Paragon Union Bhd ranked by their market capitalization.

Company Market Cap
Cable One Inc
NYSE:CABO
$30.97 Million
Latrobe Magnesium Ltd
AU:LMG
$31.00 Million
Molinos Juan Semino SA
BA:SEMI
$31.00 Million
Globrands Group Ltd
TA:GLRS
$31.01 Million
Lotus Resources Ltd
AU:LOT
$30.94 Million
Dental Corporation Public Company Limited
BK:D
$30.93 Million
Autech Corporation
KQ:067170
$30.93 Million
Itama Ranoraya
JK:IRRA
$30.92 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Paragon Union Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 117,824,000 to 121,441,000, a change of 3,617,000 (3.1%).
  • Net income of 2,270,000 contributed positively to equity growth.
  • Other factors increased equity by 1,347,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM2.27 Million +1.87%
Other Changes RM1.35 Million +1.11%
Total Change RM- 3.07%

Book Value vs Market Value Analysis

This analysis compares Paragon Union Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.02x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.90x to 1.02x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.64 RM1.22 x
2017-12-31 RM0.63 RM1.22 x
2018-12-31 RM0.61 RM1.22 x
2019-12-31 RM0.66 RM1.22 x
2020-12-31 RM0.56 RM1.22 x
2021-12-31 RM0.47 RM1.22 x
2022-12-31 RM0.41 RM1.22 x
2023-12-31 RM0.91 RM1.22 x
2024-12-31 RM1.17 RM1.22 x
2025-12-31 RM1.20 RM1.22 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Paragon Union Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.87%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 1.79%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.79x
  • Recent ROE (1.87%) is above the historical average (-4.81%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 9.10% 5.59% 1.01x 1.61x RM-374.48K
2017 -1.88% -1.43% 0.84x 1.58x RM-4.84 Million
2018 -2.33% -1.80% 0.81x 1.61x RM-4.89 Million
2019 6.62% 4.99% 0.78x 1.70x RM-1.44 Million
2020 -15.39% -14.54% 0.56x 1.89x RM-9.46 Million
2021 -39.12% -38.07% 0.60x 1.72x RM-19.33 Million
2022 -16.35% -9.33% 0.92x 1.90x RM-9.16 Million
2023 11.95% 9.98% 0.85x 1.41x RM1.49 Million
2024 -2.52% -4.73% 0.32x 1.65x RM-14.75 Million
2025 1.87% 1.79% 0.58x 1.79x RM-9.87 Million

Industry Comparison

This section compares Paragon Union Bhd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

  • Industry: Auto Parts
  • Average net assets among peers: $270,987,264
  • Average return on equity (ROE) among peers: 7.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Paragon Union Bhd (9407) RM152.90 Million 9.10% 0.43x $30.97 Million
Eversafe Rubber Bhd (0190) $56.88 Million -6.80% 1.04x $5.74 Million
Betamek Bhd  (0263) $80.75 Million 13.46% 0.26x $74.61 Million
APM Automotive Holdings Bhd (5015) $1.18 Billion 8.33% 0.27x $127.61 Million
ABM Fujiya Bhd (5198) $143.00 Million 2.10% 0.60x $10.17 Million
Globaltec Formation Bhd (5220) $255.78 Million 7.98% 0.53x $54.73 Million
Solid Automotive Bhd (5242) $66.00 Million 13.64% 0.35x $13.69 Million
Pecca Group Bhd (5271) $166.94 Million 11.52% 0.17x $263.74 Million
Feytech Holdings Berhad (5322) $217.44 Million 20.18% 0.34x $43.40 Million
MCE Holdings Bhd (7004) $89.64 Million -2.13% 0.14x $54.75 Million
New Hoong Fatt Holdings Bhd (7060) $456.45 Million 3.07% 0.25x $53.14 Million

About Paragon Union Bhd

KLSE:9407 Malaysia Auto Parts
Market Cap
$30.97 Million
RM123.36 Million MYR
Market Cap Rank
#23462 Global
#568 in Malaysia
Share Price
RM1.22
Change (1 day)
+1.67%
52-Week Range
RM1.20 - RM4.95
All Time High
RM4.95
About

Paragon Union Berhad, an investment holding company, engages in the manufacturing and trading of car and commercial carpets, and automotive components, recycling and related activities. The company operates through three segments: Automotive, Commercial, and Recycling. The company offers commercial carpets, such as woven axminster, machine and hand tufted, wilton, and mosque carpets, as well as c… Read more