Paragon Union Bhd (9407) - Net Assets

Latest as of December 2025: RM122.20 Million MYR ≈ $30.68 Million USD

Based on the latest financial reports, Paragon Union Bhd (9407) has net assets worth RM122.20 Million MYR (≈ $30.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM209.73 Million ≈ $52.66 Million USD) and total liabilities (RM87.53 Million ≈ $21.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Paragon Union Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM122.20 Million
% of Total Assets	58.26%
Annual Growth Rate	6.08%
5-Year Change	216.18%
10-Year Change	218.44%
Growth Volatility	38.42

Paragon Union Bhd - Net Assets Trend (2012–2024)

This chart illustrates how Paragon Union Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Paragon Union Bhd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Paragon Union Bhd (2012–2024)

The table below shows the annual net assets of Paragon Union Bhd from 2012 to 2024. For live valuation and market cap data, see Paragon Union Bhd market capitalisation.

Year	Net Assets	Change
2024-12-31	RM117.82 Million ≈ $29.58 Million	+53.90%
2023-12-31	RM76.56 Million ≈ $19.22 Million	+120.11%
2022-12-31	RM34.78 Million ≈ $8.73 Million	-11.63%
2021-12-31	RM39.36 Million ≈ $9.88 Million	+5.62%
2020-12-31	RM37.27 Million ≈ $9.36 Million	-12.28%
2019-12-31	RM42.48 Million ≈ $10.67 Million	+7.09%
2018-12-31	RM39.67 Million ≈ $9.96 Million	-2.50%
2017-12-31	RM40.69 Million ≈ $10.22 Million	-1.85%
2016-12-31	RM41.45 Million ≈ $10.41 Million	+12.04%
2015-12-31	RM37.00 Million ≈ $9.29 Million	+2.78%
2014-12-31	RM36.00 Million ≈ $9.04 Million	-36.84%
2013-12-31	RM57.00 Million ≈ $14.31 Million	-1.72%
2012-12-31	RM58.00 Million ≈ $14.56 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Paragon Union Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2072622000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	RM129.33 Million	109.77%
Other Components	RM33.54 Million	28.47%
Total Equity	RM117.82 Million	100.00%

Paragon Union Bhd Competitors by Market Cap

The table below lists competitors of Paragon Union Bhd ranked by their market capitalization.

Company	Market Cap
Atp Ticari Bilgisayar Agi ve Elektrik Guc Kaynaklari Uretim Pazarlama ve Ticaret IS:ATATP	$123.89 Million
Lake Resources N.L. AU:LKE	$123.90 Million
Reliance Industrial Infrastructure Limited NSE:RIIL	$123.94 Million
SV Investment Corporation KQ:289080	$123.96 Million
Quintain Steel Co Ltd TW:2017	$123.87 Million
Tian Zheng International Precision Machinery Co Ltd TWO:6654	$123.85 Million
New Best Wire Industrial Co Ltd TWO:5013	$123.79 Million
Amicorp FS (UK) PLC LSE:AMIF	$123.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Paragon Union Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 76,560,500 to 117,824,000, a change of 41,263,500 (53.9%).
Net loss of 2,966,000 reduced equity.
Share repurchases of 44,431,000 reduced equity.
New share issuances of 44,431,000 increased equity.
Other factors increased equity by 44,229,500.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	RM-2.97 Million	-2.52%
Share Repurchases	RM44.43 Million	-37.71%
Share Issuances	RM44.43 Million	+37.71%
Other Changes	RM44.23 Million	+37.54%
Total Change	RM-	53.90%

Book Value vs Market Value Analysis

This analysis compares Paragon Union Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.19x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 7.62x to 4.19x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.64	RM4.88	x
2017-12-31	RM0.63	RM4.88	x
2018-12-31	RM0.61	RM4.88	x
2019-12-31	RM0.66	RM4.88	x
2020-12-31	RM0.56	RM4.88	x
2021-12-31	RM0.47	RM4.88	x
2022-12-31	RM0.41	RM4.88	x
2023-12-31	RM0.91	RM4.88	x
2024-12-31	RM1.17	RM4.88	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Paragon Union Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -2.52%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -4.73%
• Asset Turnover: 0.32x
• Equity Multiplier: 1.65x
Recent ROE (-2.52%) is above the historical average (-5.55%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	9.10%	5.59%	1.01x	1.61x	RM-374.48K
2017	-1.88%	-1.43%	0.84x	1.58x	RM-4.84 Million
2018	-2.33%	-1.80%	0.81x	1.61x	RM-4.89 Million
2019	6.62%	4.99%	0.78x	1.70x	RM-1.44 Million
2020	-15.39%	-14.54%	0.56x	1.89x	RM-9.46 Million
2021	-39.12%	-38.07%	0.60x	1.72x	RM-19.33 Million
2022	-16.35%	-9.33%	0.92x	1.90x	RM-9.16 Million
2023	11.95%	9.98%	0.85x	1.41x	RM1.49 Million
2024	-2.52%	-4.73%	0.32x	1.65x	RM-14.75 Million

Industry Comparison

This section compares Paragon Union Bhd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $271,310,536
Average return on equity (ROE) among peers: 6.57%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Paragon Union Bhd (9407)	RM122.20 Million	9.10%	0.72x	$123.89 Million
Eversafe Rubber Bhd (0190)	$59.11 Million	-7.55%	1.21x	$4.83 Million
Betamek Bhd (0263)	$143.22 Million	13.99%	0.27x	$71.19 Million
APM Automotive Holdings Bhd (5015)	$1.23 Billion	3.11%	0.38x	$152.15 Million
ABM Fujiya Bhd (5198)	$163.76 Million	0.92%	0.89x	$11.75 Million
Globaltec Formation Bhd (5220)	$238.57 Million	0.98%	0.52x	$59.80 Million
Solid Automotive Bhd (5242)	$66.00 Million	13.64%	0.35x	$16.95 Million
Pecca Group Bhd (5271)	$155.35 Million	5.40%	0.10x	$261.92 Million
Feytech Holdings Berhad (5322)	$85.48 Million	32.28%	0.71x	$52.92 Million
MCE Holdings Bhd (7004)	$78.43 Million	-1.06%	0.51x	$56.70 Million
New Hoong Fatt Holdings Bhd (7060)	$489.12 Million	4.00%	0.24x	$62.68 Million

About Paragon Union Bhd

KLSE:9407 Malaysia Auto Parts

Market Cap

$123.89 Million

RM493.45 Million MYR

Market Cap Rank

#18483 Global

#296 in Malaysia

Share Price

RM4.88

Change (1 day)

+0.21%

52-Week Range

RM2.09 - RM4.95

All Time High

RM4.95