Woojin I&S Co Ltd (010400) - Net Assets
Based on the latest financial reports, Woojin I&S Co Ltd (010400) has net assets worth ₩81.75 Billion KRW (≈ $55.40 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩108.74 Billion ≈ $73.69 Million USD) and total liabilities (₩26.99 Billion ≈ $18.29 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Woojin I&S Co Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩81.75 Billion |
| % of Total Assets | 75.18% |
| Annual Growth Rate | 2.5% |
| 5-Year Change | -28.15% |
| 10-Year Change | N/A |
| Growth Volatility | 19.53 |
Woojin I&S Co Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Woojin I&S Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 010400 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Woojin I&S Co Ltd (2016–2024)
The table below shows the annual net assets of Woojin I&S Co Ltd from 2016 to 2024. For live valuation and market cap data, see Woojin I&S Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩72.88 Billion ≈ $49.39 Million |
-23.78% |
| 2023-12-31 | ₩95.63 Billion ≈ $64.80 Million |
+2.15% |
| 2022-12-31 | ₩93.61 Billion ≈ $63.44 Million |
-3.59% |
| 2021-12-31 | ₩97.09 Billion ≈ $65.80 Million |
-4.28% |
| 2020-12-31 | ₩101.43 Billion ≈ $68.74 Million |
-5.16% |
| 2019-12-31 | ₩106.95 Billion ≈ $72.48 Million |
-1.99% |
| 2018-12-31 | ₩109.12 Billion ≈ $73.95 Million |
+41.70% |
| 2017-12-31 | ₩77.00 Billion ≈ $52.18 Million |
+28.69% |
| 2016-12-31 | ₩59.84 Billion ≈ $40.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Woojin I&S Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩52.09 Billion | 71.47% |
| Other Components | ₩20.79 Billion | 28.53% |
| Total Equity | ₩72.88 Billion | 100.00% |
Woojin I&S Co Ltd Competitors by Market Cap
The table below lists competitors of Woojin I&S Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seko S.A.
WAR:SEK
|
$18.76 Million |
|
Anebulo Pharmaceuticals Inc
NASDAQ:ANEB
|
$18.76 Million |
|
Vision Sigma
TA:VISN
|
$18.76 Million |
|
The Union Mosaic Industry Public Company Limited
BK:UMI
|
$18.77 Million |
|
Lammhults Design Group AB (publ)
ST:LAMM-B
|
$18.74 Million |
|
Arima Communications Corp
TW:8101
|
$18.74 Million |
|
Zinitix Co.Ltd
KQ:303030
|
$18.74 Million |
|
Korporacja KGL S.A.
WAR:KGL
|
$18.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woojin I&S Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,625,892,820 to 72,883,270,240, a change of -22,742,622,580 (-23.8%).
- Net loss of 22,168,838,640 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-22.17 Billion | -30.42% |
| Other Changes | ₩-573.78 Million | -0.79% |
| Total Change | ₩- | -23.78% |
Book Value vs Market Value Analysis
This analysis compares Woojin I&S Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩9253.06 | ₩4105.00 | x |
| 2018-12-31 | ₩14316.14 | ₩4105.00 | x |
| 2019-12-31 | ₩14284.84 | ₩4105.00 | x |
| 2020-12-31 | ₩15094.02 | ₩4105.00 | x |
| 2021-12-31 | ₩14448.35 | ₩4105.00 | x |
| 2022-12-31 | ₩13929.69 | ₩4105.00 | x |
| 2023-12-31 | ₩14187.65 | ₩4105.00 | x |
| 2024-12-31 | ₩10813.41 | ₩4105.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woojin I&S Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -16.11%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 1.26x
- Recent ROE (-30.42%) is below the historical average (2.32%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 17.27% | 9.39% | 1.39x | 1.32x | ₩4.35 Billion |
| 2017 | 21.88% | 11.99% | 1.44x | 1.27x | ₩9.15 Billion |
| 2018 | 13.24% | 10.86% | 1.09x | 1.12x | ₩3.54 Billion |
| 2019 | 1.99% | 1.98% | 0.81x | 1.25x | ₩-8.57 Billion |
| 2020 | 1.74% | 1.26% | 1.16x | 1.19x | ₩-8.38 Billion |
| 2021 | -3.31% | -3.59% | 0.78x | 1.18x | ₩-12.92 Billion |
| 2022 | -3.55% | -3.96% | 0.75x | 1.19x | ₩-12.69 Billion |
| 2023 | 2.02% | 1.93% | 0.88x | 1.19x | ₩-7.63 Billion |
| 2024 | -30.42% | -16.11% | 1.50x | 1.26x | ₩-29.46 Billion |
Industry Comparison
This section compares Woojin I&S Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $167,150,717,116
- Average return on equity (ROE) among peers: 91.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woojin I&S Co Ltd (010400) | ₩81.75 Billion | 17.27% | 0.33x | $18.75 Million |
| Hwacheon Mac (000850) | $131.77 Billion | 7.91% | 0.65x | $57.77 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $71.25 Million |
| Booster Co. Ltd (008470) | $65.94 Billion | 9.50% | 0.26x | $21.20 Million |
| Simpac (009160) | $240.83 Billion | 5.35% | 0.58x | $101.09 Million |
| Kyung Dong Navien Co Ltd (009450) | $695.42 Billion | 17.88% | 0.95x | $761.04 Million |
| Korea Refract (010040) | $25.31 Billion | -5.89% | 3.13x | $48.01 Million |
| Hwacheon Machi (010660) | $124.32 Billion | -0.54% | 0.30x | $75.74 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $101.16 Million |
| STX Corporation (011810) | $42.56 Billion | 785.68% | 13.74x | $74.11 Million |
About Woojin I&S Co Ltd
Woojin I&S Co., Ltd. engages in the mechanical equipment production and construction activities in South Korea and internationally. The company offers semi-con, system, spiral, and transverse duct flange ducts, as well as ROTOFLON lining and hook-up pipes and fittings. It also provides fluororesin, ethylene tetra fluoro ethylene, CPT, and ROTOFLON lining coatings. In addition, the company constru… Read more