COWAY Co. Ltd (021240) - Net Assets

Latest as of September 2025: ₩3.43 Trillion KRW ≈ $2.32 Billion USD

Based on the latest financial reports, COWAY Co. Ltd (021240) has net assets worth ₩3.43 Trillion KRW (≈ $2.32 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩6.69 Trillion ≈ $4.54 Billion USD) and total liabilities (₩3.27 Trillion ≈ $2.21 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 021240 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩3.43 Trillion
% of Total Assets 51.2%
Annual Growth Rate 11.17%
5-Year Change 114.5%
10-Year Change 158.12%
Growth Volatility 16.5

COWAY Co. Ltd - Net Assets Trend (2007–2024)

This chart illustrates how COWAY Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of COWAY Co. Ltd for the complete picture of this company's asset base.

Annual Net Assets for COWAY Co. Ltd (2007–2024)

The table below shows the annual net assets of COWAY Co. Ltd from 2007 to 2024. For live valuation and market cap data, see COWAY Co. Ltd market cap and net worth.

Year Net Assets Change
2024-12-31 ₩3.20 Trillion
≈ $2.17 Billion
+21.17%
2023-12-31 ₩2.64 Trillion
≈ $1.79 Billion
+14.09%
2022-12-31 ₩2.31 Trillion
≈ $1.57 Billion
+21.40%
2021-12-31 ₩1.90 Trillion
≈ $1.29 Billion
+27.81%
2020-12-31 ₩1.49 Trillion
≈ $1.01 Billion
+38.32%
2019-12-31 ₩1.08 Trillion
≈ $730.00 Million
-0.97%
2018-12-31 ₩1.09 Trillion
≈ $737.12 Million
+10.73%
2017-12-31 ₩982.26 Billion
≈ $665.66 Million
-16.99%
2016-12-31 ₩1.18 Trillion
≈ $801.94 Million
-4.43%
2015-12-31 ₩1.24 Trillion
≈ $839.13 Million
+19.13%
2014-12-31 ₩1.04 Trillion
≈ $704.41 Million
+10.47%
2013-12-31 ₩940.89 Billion
≈ $637.63 Million
+19.85%
2012-12-31 ₩785.08 Billion
≈ $532.04 Million
+6.39%
2011-12-31 ₩737.90 Billion
≈ $500.07 Million
-21.76%
2010-12-31 ₩943.17 Billion
≈ $639.17 Million
+12.30%
2009-12-31 ₩839.86 Billion
≈ $569.16 Million
+11.35%
2008-12-31 ₩754.26 Billion
≈ $511.15 Million
+42.75%
2007-12-31 ₩528.38 Billion
≈ $358.08 Million
--

Equity Component Analysis

This analysis shows how different components contribute to COWAY Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 60188.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩2.96 Trillion 92.68%
Other Components ₩234.18 Billion 7.32%
Total Equity ₩3.20 Trillion 100.00%

COWAY Co. Ltd Competitors by Market Cap

The table below lists competitors of COWAY Co. Ltd ranked by their market capitalization.

Company Market Cap
Bestechnic (Shanghai) Co. Ltd. A
SHG:688608
$4.19 Billion
Silgan Holdings Inc
NYSE:SLGN
$4.19 Billion
Oppein Home Group Inc
SHG:603833
$4.19 Billion
Ondas Holdings Inc.
NASDAQ:ONDS
$4.19 Billion
De Grey Mining Ltd
AU:DEG
$4.19 Billion
Beijing Sinnet Technology Co Ltd
SHE:300383
$4.18 Billion
Xinfengming Group Co Ltd
SHG:603225
$4.18 Billion
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd
SHE:000060
$4.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in COWAY Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,639,888,749,610 to 3,198,397,576,980, a change of 558,508,827,370 (21.2%).
  • Net income of 565,600,031,100 contributed positively to equity growth.
  • Dividend payments of 97,961,055,750 reduced retained earnings.
  • Share repurchases of 36,891,968,480 reduced equity.
  • Other factors increased equity by 127,761,820,500.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩565.60 Billion +17.68%
Dividends Paid ₩97.96 Billion -3.06%
Share Repurchases ₩36.89 Billion -1.15%
Other Changes ₩127.76 Billion +3.99%
Total Change ₩- 21.16%

Book Value vs Market Value Analysis

This analysis compares COWAY Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.94x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 6.32x to 1.94x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩13619.10 ₩86100.00 x
2018-12-31 ₩15074.33 ₩86100.00 x
2019-12-31 ₩14931.20 ₩86100.00 x
2020-12-31 ₩20553.91 ₩86100.00 x
2021-12-31 ₩26268.15 ₩86100.00 x
2022-12-31 ₩31890.19 ₩86100.00 x
2023-12-31 ₩36380.27 ₩86100.00 x
2024-12-31 ₩44478.32 ₩86100.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently COWAY Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 17.68%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.12%
  • • Asset Turnover: 0.75x
  • • Equity Multiplier: 1.80x
  • Recent ROE (17.68%) is below the historical average (23.62%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2007 21.97% 9.54% 1.30x 1.78x ₩63.27 Billion
2008 21.34% 5.72% 1.42x 2.63x ₩67.66 Billion
2009 22.47% 6.65% 1.27x 2.65x ₩84.84 Billion
2010 23.21% 7.01% 1.25x 2.65x ₩100.98 Billion
2011 22.64% 9.16% 1.12x 2.20x ₩93.26 Billion
2012 11.98% 4.72% 1.14x 2.24x ₩15.53 Billion
2013 26.05% 11.57% 1.27x 1.77x ₩150.99 Billion
2014 24.04% 11.56% 1.33x 1.56x ₩145.84 Billion
2015 27.73% 14.82% 1.30x 1.43x ₩219.41 Billion
2016 20.60% 10.25% 1.21x 1.66x ₩125.37 Billion
2017 33.20% 12.96% 1.17x 2.20x ₩227.86 Billion
2018 32.19% 12.94% 1.14x 2.19x ₩241.43 Billion
2019 30.88% 11.03% 1.06x 2.65x ₩225.11 Billion
2020 27.15% 12.51% 1.07x 2.03x ₩255.76 Billion
2021 24.43% 12.71% 0.96x 1.99x ₩275.07 Billion
2022 19.80% 11.88% 0.88x 1.89x ₩226.79 Billion
2023 17.85% 11.88% 0.82x 1.84x ₩207.31 Billion
2024 17.68% 13.12% 0.75x 1.80x ₩245.76 Billion

Industry Comparison

This section compares COWAY Co. Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.

Industry Context

  • Industry: Furnishings, Fixtures & Appliances
  • Average net assets among peers: $133,678,633,637
  • Average return on equity (ROE) among peers: 10.68%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
COWAY Co. Ltd (021240) ₩3.43 Trillion 21.97% 0.95x $4.19 Billion
Shinil Electronics Co (002700) $82.61 Billion 9.66% 0.48x $69.15 Million
Ace Bed Company Limited (003800) $370.77 Billion 8.17% 0.09x $245.03 Million
Hankook Furniture Co. Ltd (004590) $165.17 Billion 7.14% 0.28x $57.74 Million
Hanssem (009240) $125.47 Billion 3.99% 1.01x $508.49 Million
Enex Co.Ltd (011090) $45.34 Billion 9.78% 1.64x $17.20 Million
Zinus Inc (013890) $131.54 Billion 34.33% 1.59x $191.83 Million
Fursys (016800) $102.46 Billion 19.27% 0.24x $217.72 Million
PN Poong Nyun Co. Ltd (024940) $46.25 Billion 3.69% 0.18x $21.05 Million
Hansol Homedec (025750) $133.51 Billion 0.11% 1.19x $149.87 Million

About COWAY Co. Ltd

KO:021240 Korea Furnishings, Fixtures & Appliances
Market Cap
$4.19 Billion
₩6.18 Trillion KRW
Market Cap Rank
#4037 Global
#103 in Korea
Share Price
₩86100.00
Change (1 day)
-1.49%
52-Week Range
₩70260.00 - ₩113200.00
All Time High
₩113200.00
About

COWAY Co., Ltd. engages in the production and sale of environmental home appliances in South Korea and internationally. The company provides air purifiers, water purifiers, bidets, juicers, water softeners, electric range, dehumidifier, humidifiers, kitchen/home appliances, mattress/massage chair, and filter/consumables; and Smart Air Care service, which provides customized solution for air condi… Read more