Hyundai Heavy Industries Holdings Co Ltd (267250) - Net Assets
Based on the latest financial reports, Hyundai Heavy Industries Holdings Co Ltd (267250) has net assets worth ₩28.93 Trillion KRW (≈ $19.60 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩77.04 Trillion ≈ $52.21 Billion USD) and total liabilities (₩48.12 Trillion ≈ $32.61 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 267250 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩28.93 Trillion |
| % of Total Assets | 37.55% |
| Annual Growth Rate | 14.7% |
| 5-Year Change | 137.75% |
| 10-Year Change | N/A |
| Growth Volatility | 32.34 |
Hyundai Heavy Industries Holdings Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Hyundai Heavy Industries Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hyundai Heavy Industries Holdings Co Ltd (267250) total assets for the complete picture of this company's asset base.
Annual Net Assets for Hyundai Heavy Industries Holdings Co Ltd (2017–2024)
The table below shows the annual net assets of Hyundai Heavy Industries Holdings Co Ltd from 2017 to 2024. For live valuation and market cap data, see Hyundai Heavy Industries Holdings Co Ltd (267250) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩26.39 Trillion ≈ $17.88 Billion |
+13.57% |
| 2023-12-31 | ₩23.23 Trillion ≈ $15.74 Billion |
-0.14% |
| 2022-12-31 | ₩23.26 Trillion ≈ $15.77 Billion |
+95.70% |
| 2021-12-31 | ₩11.89 Trillion ≈ $8.06 Billion |
+7.12% |
| 2020-12-31 | ₩11.10 Trillion ≈ $7.52 Billion |
-6.62% |
| 2019-12-31 | ₩11.88 Trillion ≈ $8.05 Billion |
+12.61% |
| 2018-12-31 | ₩10.55 Trillion ≈ $7.15 Billion |
+4.48% |
| 2017-12-31 | ₩10.10 Trillion ≈ $6.85 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hyundai Heavy Industries Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 219.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩3.02 Trillion | 34.82% |
| Other Components | ₩5.65 Trillion | 65.18% |
| Total Equity | ₩8.68 Trillion | 100.00% |
Hyundai Heavy Industries Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Hyundai Heavy Industries Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MTN GROUP ADR/1 RC-0001
F:LL6A
|
$14.90 Billion |
|
Britannia Industries Limited
NSE:BRITANNIA
|
$14.92 Billion |
|
Shanghai Electric Group Co Ltd
SHG:601727
|
$14.92 Billion |
|
EMS-CHEMIE HOLDING AG
SW:EMSN
|
$14.92 Billion |
|
Muthoot Finance Limited
NSE:MUTHOOTFIN
|
$14.87 Billion |
|
Hanwha Systems Co Ltd
KO:272210
|
$14.86 Billion |
|
Banco de Credito e Inversiones
SN:BCI
|
$14.86 Billion |
|
Heico Corporation
NYSE:HEI
|
$14.80 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hyundai Heavy Industries Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,327,570,339,000 to 8,675,322,438,000, a change of 1,347,752,099,000 (18.4%).
- Net income of 509,021,030,000 contributed positively to equity growth.
- Dividend payments of 325,074,778,000 reduced retained earnings.
- Other factors increased equity by 1,163,805,847,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩509.02 Billion | +5.87% |
| Dividends Paid | ₩325.07 Billion | -3.75% |
| Other Changes | ₩1.16 Trillion | +13.42% |
| Total Change | ₩- | 18.39% |
Book Value vs Market Value Analysis
This analysis compares Hyundai Heavy Industries Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.03x to 2.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩102428.02 | ₩310500.00 | x |
| 2018-12-31 | ₩105699.05 | ₩310500.00 | x |
| 2019-12-31 | ₩109316.58 | ₩310500.00 | x |
| 2020-12-31 | ₩99265.31 | ₩310500.00 | x |
| 2021-12-31 | ₩89404.21 | ₩310500.00 | x |
| 2022-12-31 | ₩105920.65 | ₩310500.00 | x |
| 2023-12-31 | ₩103689.45 | ₩310500.00 | x |
| 2024-12-31 | ₩122760.93 | ₩310500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hyundai Heavy Industries Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.87%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.75%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 8.51x
- Recent ROE (5.87%) is above the historical average (4.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 12.47% | 6.53% | 0.68x | 2.79x | ₩184.68 Billion |
| 2018 | 3.48% | 0.99% | 1.16x | 3.02x | ₩-504.13 Billion |
| 2019 | 2.17% | 0.65% | 1.03x | 3.22x | ₩-625.97 Billion |
| 2020 | -8.68% | -3.22% | 0.71x | 3.79x | ₩-1.31 Trillion |
| 2021 | -2.09% | -0.47% | 0.79x | 5.67x | ₩-764.10 Billion |
| 2022 | 18.82% | 2.31% | 0.93x | 8.76x | ₩660.10 Billion |
| 2023 | 3.61% | 0.43% | 0.90x | 9.28x | ₩-468.28 Billion |
| 2024 | 5.87% | 0.75% | 0.92x | 8.51x | ₩-358.51 Billion |
Industry Comparison
This section compares Hyundai Heavy Industries Holdings Co Ltd's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $3,347,834,935,036
- Average return on equity (ROE) among peers: 9.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hyundai Heavy Industries Holdings Co Ltd (267250) | ₩28.93 Trillion | 12.47% | 1.66x | $14.87 Billion |
| Hankook Shell Oil (002960) | $109.55 Billion | 26.51% | 0.51x | $448.42 Million |
| Mi Chang Oil (003650) | $257.95 Billion | 6.87% | 0.15x | $128.27 Million |
| SK Discovery Co Ltd (006120) | $1.35 Trillion | 0.39% | 3.10x | $648.37 Million |
| SK Discovery Co Ltd (006125) | $6.45 Trillion | 0.39% | 1.34x | $35.81 Million |
| S-Oil Corp (010950) | $6.84 Trillion | 18.22% | 1.20x | $10.26 Billion |
| S-Oil Corp Pref (010955) | $9.04 Trillion | 10.50% | 1.39x | $159.69 Million |
| The LEADCORP Inc (012700) | $148.03 Billion | 17.60% | 2.15x | $66.09 Million |
| E1 Corporation (017940) | $1.20 Trillion | 7.27% | 1.93x | $424.34 Million |
| Sk Gas (018670) | $1.41 Trillion | 6.93% | 1.37x | $1.76 Billion |
| SK Innovation (096770) | $6.68 Trillion | 4.93% | 1.91x | $16.45 Billion |
About Hyundai Heavy Industries Holdings Co Ltd
HD Hyundai Co., Ltd., through its subsidiaries, engages in oil refining business in Korea and internationally. It operates through Shipbuilding and Offshore, Oil Refining, Electrical Electronics, Construction Equipment, Ship Maintenance Service, and Others segments. The Shipbuilding and Offshore segment builds merchant ships vessels, and industrial plants; manufactures and installs offshore oil a… Read more