Daedong Metals Co. Ltd (020400) - Net Assets
Based on the latest financial reports, Daedong Metals Co. Ltd (020400) has net assets worth ₩44.15 Billion KRW (≈ $29.92 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩96.95 Billion ≈ $65.70 Million USD) and total liabilities (₩52.80 Billion ≈ $35.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Daedong Metals Co. Ltd's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩44.15 Billion |
| % of Total Assets | 45.54% |
| Annual Growth Rate | 9.97% |
| 5-Year Change | 27.49% |
| 10-Year Change | 70.12% |
| Growth Volatility | 16.58 |
Daedong Metals Co. Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Daedong Metals Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 020400 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Daedong Metals Co. Ltd (2014–2024)
The table below shows the annual net assets of Daedong Metals Co. Ltd from 2014 to 2024. For live valuation and market cap data, see how much is Daedong Metals Co. Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩45.87 Billion ≈ $31.08 Million |
-12.53% |
| 2023-12-31 | ₩52.44 Billion ≈ $35.54 Million |
+11.94% |
| 2022-12-31 | ₩46.84 Billion ≈ $31.75 Million |
+7.11% |
| 2021-12-31 | ₩43.74 Billion ≈ $29.64 Million |
+21.57% |
| 2020-12-31 | ₩35.98 Billion ≈ $24.38 Million |
+3.95% |
| 2019-12-31 | ₩34.61 Billion ≈ $23.45 Million |
+4.57% |
| 2018-12-31 | ₩33.10 Billion ≈ $22.43 Million |
+19.87% |
| 2017-12-31 | ₩27.61 Billion ≈ $18.71 Million |
+4.78% |
| 2016-12-31 | ₩26.35 Billion ≈ $17.86 Million |
-2.26% |
| 2015-12-31 | ₩26.96 Billion ≈ $18.27 Million |
+52.01% |
| 2014-12-31 | ₩17.74 Billion ≈ $12.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Daedong Metals Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩16.34 Billion | 35.62% |
| Common Stock | ₩3.19 Billion | 6.95% |
| Other Components | ₩26.34 Billion | 57.43% |
| Total Equity | ₩45.87 Billion | 100.00% |
Daedong Metals Co. Ltd Competitors by Market Cap
The table below lists competitors of Daedong Metals Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AIM Commercial Growth Freehold And Leasehold Real Estate Investment Trust
BK:AIMCG
|
$12.30 Million |
|
Jocil Limited
NSE:JOCIL
|
$12.30 Million |
|
Satria Antaran Prima Tbk PT
JK:SAPX
|
$12.31 Million |
|
I Synergy Group Ltd
AU:IS3
|
$12.32 Million |
|
Jadi Imaging Holdings Bhd
KLSE:7223
|
$12.30 Million |
|
Pasinex Resources Limited
F:PNX
|
$12.29 Million |
|
Bengal Energy Ltd
TO:BNG
|
$12.29 Million |
|
Pudjiadi Prestige Tbk
JK:PUDP
|
$12.28 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daedong Metals Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 52,438,294,790 to 45,866,594,570, a change of -6,571,700,220 (-12.5%).
- Net loss of 5,823,383,080 reduced equity.
- Dividend payments of 191,349,960 reduced retained earnings.
- Other factors decreased equity by 556,967,180.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.82 Billion | -12.7% |
| Dividends Paid | ₩191.35 Million | -0.42% |
| Other Changes | ₩-556.97 Million | -1.21% |
| Total Change | ₩- | -12.53% |
Book Value vs Market Value Analysis
This analysis compares Daedong Metals Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩10979.17 | ₩5690.00 | x |
| 2017-12-31 | ₩11504.40 | ₩5690.00 | x |
| 2018-12-31 | ₩13789.99 | ₩5690.00 | x |
| 2019-12-31 | ₩13551.59 | ₩5690.00 | x |
| 2020-12-31 | ₩13795.78 | ₩5690.00 | x |
| 2021-12-31 | ₩13713.71 | ₩5690.00 | x |
| 2022-12-31 | ₩14688.24 | ₩5690.00 | x |
| 2023-12-31 | ₩16442.62 | ₩5690.00 | x |
| 2024-12-31 | ₩14381.98 | ₩5690.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daedong Metals Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -12.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.85%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 2.12x
- Recent ROE (-12.70%) is below the historical average (1.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 1.81% | 0.53% | 1.06x | 3.21x | ₩-1.45 Billion |
| 2015 | 2.79% | 1.26% | 0.93x | 2.39x | ₩-1.94 Billion |
| 2016 | -0.96% | -0.41% | 0.93x | 2.48x | ₩-2.89 Billion |
| 2017 | 3.03% | 1.12% | 1.08x | 2.51x | ₩-1.92 Billion |
| 2018 | 2.60% | 1.06% | 0.95x | 2.57x | ₩-2.45 Billion |
| 2019 | 0.00% | 0.00% | 0.83x | 3.08x | ₩-3.46 Billion |
| 2020 | 4.24% | 1.37% | 1.05x | 2.95x | ₩-2.07 Billion |
| 2021 | 5.87% | 1.91% | 1.27x | 2.42x | ₩-1.81 Billion |
| 2022 | 4.66% | 1.49% | 1.45x | 2.16x | ₩-2.50 Billion |
| 2023 | 1.58% | 0.62% | 1.30x | 1.96x | ₩-4.41 Billion |
| 2024 | -12.70% | -5.85% | 1.02x | 2.12x | ₩-10.41 Billion |
Industry Comparison
This section compares Daedong Metals Co. Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $200,724,983,484
- Average return on equity (ROE) among peers: 5.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daedong Metals Co. Ltd (020400) | ₩44.15 Billion | 1.81% | 1.20x | $12.30 Million |
| Namsun Alumini (008350) | $122.57 Billion | 16.64% | 1.31x | $184.14 Million |
| Namsun Aluminium Co Ltd (008355) | $189.54 Billion | 5.56% | 0.56x | $2.92 Million |
| Dae Chang (012800) | $215.09 Billion | 2.35% | 1.68x | $85.34 Million |
| Sung Kwang Bend Co.Ltd (014620) | $371.88 Billion | 14.62% | 0.37x | $835.09 Million |
| Seowon (021050) | $105.29 Billion | 6.68% | 1.09x | $49.87 Million |
| Lee Ku Ind (025820) | $102.27 Billion | 1.85% | 1.66x | $135.97 Million |
| Essen Tech Co. Ltd (043340) | $25.90 Billion | 1.46% | 1.59x | $35.34 Million |
| Taewoong Co.Ltd (044490) | $602.97 Billion | -5.42% | 0.71x | $718.61 Million |
| Nara Mold & Die Co. Ltd (051490) | $71.01 Billion | 8.26% | 0.96x | $35.53 Million |
About Daedong Metals Co. Ltd
Daedong Metals Co., Ltd. produces and sells casting parts for agricultural machinery, heavy equipment, and automotive markets in South Korea. It provides automotive parts, which include cylinder heads and blocks, and bed plates; construction equipment parts, such as valve blocks, MCVs, shaft and valve casings, cylinder blocks, and main and pump cases; and agricultural machinery parts comprise cyl… Read more