Sejoong Co. Ltd
Sejoong Co., Ltd. operates as a travel services and information technology company. It offers corporate travel process, expense management, support policy compliance, seat T/L management, TL ticketing, hotel/car rental, visa issuance, convenience, photo printing, pocket wifi, and roaming SIM chip services. Sejoong Co., Ltd. was formerly known as Namo Interactive Co., Ltd. and changed its name to … Read more
Sejoong Co. Ltd (039310) - Net Assets
Latest net assets as of September 2025: ₩102.32 Billion KRW
Based on the latest financial reports, Sejoong Co. Ltd (039310) has net assets worth ₩102.32 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩117.45 Billion) and total liabilities (₩15.13 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩102.32 Billion |
| % of Total Assets | 87.11% |
| Annual Growth Rate | 9.14% |
| 5-Year Change | 25.06% |
| 10-Year Change | 33.34% |
| Growth Volatility | 26.19 |
Sejoong Co. Ltd - Net Assets Trend (2004–2024)
This chart illustrates how Sejoong Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sejoong Co. Ltd (2004–2024)
The table below shows the annual net assets of Sejoong Co. Ltd from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩102.12 Billion | +0.85% |
| 2023-12-31 | ₩101.26 Billion | +14.14% |
| 2022-12-31 | ₩88.72 Billion | +1.53% |
| 2021-12-31 | ₩87.38 Billion | +7.01% |
| 2020-12-31 | ₩81.65 Billion | +0.99% |
| 2019-12-31 | ₩80.85 Billion | +2.99% |
| 2018-12-31 | ₩78.50 Billion | -0.51% |
| 2017-12-31 | ₩78.91 Billion | -3.39% |
| 2016-12-31 | ₩81.68 Billion | +6.65% |
| 2015-12-31 | ₩76.58 Billion | -1.09% |
| 2014-12-31 | ₩77.43 Billion | +1.46% |
| 2013-12-31 | ₩76.31 Billion | +6.40% |
| 2012-12-31 | ₩71.72 Billion | +11.15% |
| 2011-12-31 | ₩64.53 Billion | +24.29% |
| 2010-12-31 | ₩51.92 Billion | +10.14% |
| 2009-12-31 | ₩47.14 Billion | +12.55% |
| 2008-12-31 | ₩41.88 Billion | +25.58% |
| 2007-12-31 | ₩33.35 Billion | -13.12% |
| 2006-12-31 | ₩38.38 Billion | +116.22% |
| 2004-12-31 | ₩17.75 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sejoong Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 47608.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩43.15 Billion | 42.25% |
| Common Stock | ₩9.06 Billion | 8.87% |
| Other Components | ₩49.91 Billion | 48.87% |
| Total Equity | ₩102.12 Billion | 100.00% |
Sejoong Co. Ltd Competitors by Market Cap
The table below lists competitors of Sejoong Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Singulus Technologies AG
XETRA:SNG
|
$14.40 Million |
|
Mauch Chunk Trust Financial Corp
PINK:MCHT
|
$14.40 Million |
|
Sequana Medical NV
BR:SEQUA
|
$14.42 Million |
|
Aspermont Ltd
AU:ASP
|
$14.42 Million |
|
Lake Victoria Gold Ltd
OTCQB:LVGLF
|
$14.40 Million |
|
SAMRYOONG Co.Ltd
KQ:014970
|
$14.39 Million |
|
Aguia Resources Ltd
AU:AGR
|
$14.39 Million |
|
Nukkleus Inc
NASDAQ:NUKK
|
$14.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sejoong Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 101,259,310,240 to 102,116,366,550, a change of 857,056,310 (0.8%).
- Net income of 1,813,401,820 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.81 Billion | +1.78% |
| Other Changes | ₩-956.35 Million | -0.94% |
| Total Change | ₩- | 0.85% |
Book Value vs Market Value Analysis
This analysis compares Sejoong Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4601.30 | ₩1631.00 | x |
| 2017-12-31 | ₩4445.31 | ₩1631.00 | x |
| 2018-12-31 | ₩4422.50 | ₩1631.00 | x |
| 2019-12-31 | ₩4554.90 | ₩1631.00 | x |
| 2020-12-31 | ₩4600.07 | ₩1631.00 | x |
| 2021-12-31 | ₩4821.89 | ₩1631.00 | x |
| 2022-12-31 | ₩4895.67 | ₩1631.00 | x |
| 2023-12-31 | ₩5587.75 | ₩1631.00 | x |
| 2024-12-31 | ₩5635.04 | ₩1631.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sejoong Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.86%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.15x
- Recent ROE (1.78%) is below the historical average (8.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 9.20% | 3.51% | 1.32x | 1.99x | ₩-281.32 Million |
| 2008 | 13.53% | 3.77% | 1.48x | 2.42x | ₩1.34 Billion |
| 2009 | 8.82% | 2.60% | 1.38x | 2.45x | ₩-492.85 Million |
| 2010 | 11.30% | 3.22% | 1.36x | 2.58x | ₩589.51 Million |
| 2011 | 15.48% | 4.66% | 1.41x | 2.35x | ₩3.09 Billion |
| 2012 | 19.93% | 6.23% | 1.48x | 2.17x | ₩6.42 Billion |
| 2013 | 13.49% | 4.55% | 1.53x | 1.93x | ₩2.46 Billion |
| 2014 | 9.52% | 2.88% | 1.63x | 2.03x | ₩-352.65 Million |
| 2015 | 8.51% | 2.80% | 1.75x | 1.73x | ₩-1.14 Billion |
| 2016 | 10.34% | 3.64% | 1.57x | 1.81x | ₩281.65 Million |
| 2017 | -2.09% | -1.10% | 1.29x | 1.47x | ₩-9.54 Billion |
| 2018 | -1.59% | -0.97% | 1.14x | 1.42x | ₩-9.10 Billion |
| 2019 | 2.69% | 1.42% | 1.23x | 1.54x | ₩-5.91 Billion |
| 2020 | 0.63% | 0.39% | 1.11x | 1.46x | ₩-7.65 Billion |
| 2021 | 5.04% | 2.79% | 1.20x | 1.51x | ₩-4.33 Billion |
| 2022 | 4.15% | 8.75% | 0.32x | 1.46x | ₩-5.19 Billion |
| 2023 | 13.59% | 37.91% | 0.28x | 1.29x | ₩3.64 Billion |
| 2024 | 1.78% | 4.86% | 0.32x | 1.15x | ₩-8.40 Billion |
Industry Comparison
This section compares Sejoong Co. Ltd's net assets metrics with peer companies in the Travel Services industry.
Industry Context
- Industry: Travel Services
- Average net assets among peers: $217,879,448,230
- Average return on equity (ROE) among peers: -3.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sejoong Co. Ltd (039310) | ₩102.32 Billion | 9.20% | 0.15x | $14.40 Million |
| Hana Tour (039130) | $217.88 Billion | -3.68% | 3.62x | $318.81 Million |