Sejoong Co. Ltd (039310) - Net Assets

Latest as of September 2025: ₩102.32 Billion KRW ≈ $69.34 Million USD

Based on the latest financial reports, Sejoong Co. Ltd (039310) has net assets worth ₩102.32 Billion KRW (≈ $69.34 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩117.45 Billion ≈ $79.60 Million USD) and total liabilities (₩15.13 Billion ≈ $10.26 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sejoong Co. Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩102.32 Billion
% of Total Assets 87.11%
Annual Growth Rate 9.14%
5-Year Change 25.06%
10-Year Change 33.34%
Growth Volatility 26.19

Sejoong Co. Ltd - Net Assets Trend (2004–2024)

This chart illustrates how Sejoong Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sejoong Co. Ltd (039310) total assets for the complete picture of this company's asset base.

Annual Net Assets for Sejoong Co. Ltd (2004–2024)

The table below shows the annual net assets of Sejoong Co. Ltd from 2004 to 2024. For live valuation and market cap data, see 039310 company net worth.

Year Net Assets Change
2024-12-31 ₩102.12 Billion
≈ $69.20 Million
+0.85%
2023-12-31 ₩101.26 Billion
≈ $68.62 Million
+14.14%
2022-12-31 ₩88.72 Billion
≈ $60.12 Million
+1.53%
2021-12-31 ₩87.38 Billion
≈ $59.22 Million
+7.01%
2020-12-31 ₩81.65 Billion
≈ $55.34 Million
+0.99%
2019-12-31 ₩80.85 Billion
≈ $54.79 Million
+2.99%
2018-12-31 ₩78.50 Billion
≈ $53.20 Million
-0.51%
2017-12-31 ₩78.91 Billion
≈ $53.47 Million
-3.39%
2016-12-31 ₩81.68 Billion
≈ $55.35 Million
+6.65%
2015-12-31 ₩76.58 Billion
≈ $51.90 Million
-1.09%
2014-12-31 ₩77.43 Billion
≈ $52.47 Million
+1.46%
2013-12-31 ₩76.31 Billion
≈ $51.72 Million
+6.40%
2012-12-31 ₩71.72 Billion
≈ $48.60 Million
+11.15%
2011-12-31 ₩64.53 Billion
≈ $43.73 Million
+24.29%
2010-12-31 ₩51.92 Billion
≈ $35.18 Million
+10.14%
2009-12-31 ₩47.14 Billion
≈ $31.94 Million
+12.55%
2008-12-31 ₩41.88 Billion
≈ $28.38 Million
+25.58%
2007-12-31 ₩33.35 Billion
≈ $22.60 Million
-13.12%
2006-12-31 ₩38.38 Billion
≈ $26.01 Million
+116.22%
2004-12-31 ₩17.75 Billion
≈ $12.03 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Sejoong Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 47608.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩43.15 Billion 42.25%
Common Stock ₩9.06 Billion 8.87%
Other Components ₩49.91 Billion 48.87%
Total Equity ₩102.12 Billion 100.00%

Sejoong Co. Ltd Competitors by Market Cap

The table below lists competitors of Sejoong Co. Ltd ranked by their market capitalization.

Company Market Cap
Aroot Co. Ltd
KQ:096690
$21.86 Million
Senti Biosciences Inc
NASDAQ:SNTI
$21.87 Million
exax Inc
KQ:060230
$21.88 Million
Antec Inc
TWO:6276
$21.88 Million
Mida Assets Public Company Limited
BK:MIDA
$21.85 Million
Leyand International Tbk
JK:LAPD
$21.85 Million
Kidoz Inc
V:KIDZ
$21.85 Million
Calgro M3 Holdings Ltd
JSE:CGR
$21.84 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sejoong Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 101,259,310,240 to 102,116,366,550, a change of 857,056,310 (0.8%).
  • Net income of 1,813,401,820 contributed positively to equity growth.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩1.81 Billion +1.78%
Other Changes ₩-956.35 Million -0.94%
Total Change ₩- 0.85%

Book Value vs Market Value Analysis

This analysis compares Sejoong Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.32x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩4601.30 ₩1780.00 x
2017-12-31 ₩4445.31 ₩1780.00 x
2018-12-31 ₩4422.50 ₩1780.00 x
2019-12-31 ₩4554.90 ₩1780.00 x
2020-12-31 ₩4600.07 ₩1780.00 x
2021-12-31 ₩4821.89 ₩1780.00 x
2022-12-31 ₩4895.67 ₩1780.00 x
2023-12-31 ₩5587.75 ₩1780.00 x
2024-12-31 ₩5635.04 ₩1780.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sejoong Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.78%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.86%
  • • Asset Turnover: 0.32x
  • • Equity Multiplier: 1.15x
  • Recent ROE (1.78%) is below the historical average (8.02%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 9.20% 3.51% 1.32x 1.99x ₩-281.32 Million
2008 13.53% 3.77% 1.48x 2.42x ₩1.34 Billion
2009 8.82% 2.60% 1.38x 2.45x ₩-492.85 Million
2010 11.30% 3.22% 1.36x 2.58x ₩589.51 Million
2011 15.48% 4.66% 1.41x 2.35x ₩3.09 Billion
2012 19.93% 6.23% 1.48x 2.17x ₩6.42 Billion
2013 13.49% 4.55% 1.53x 1.93x ₩2.46 Billion
2014 9.52% 2.88% 1.63x 2.03x ₩-352.65 Million
2015 8.51% 2.80% 1.75x 1.73x ₩-1.14 Billion
2016 10.34% 3.64% 1.57x 1.81x ₩281.65 Million
2017 -2.09% -1.10% 1.29x 1.47x ₩-9.54 Billion
2018 -1.59% -0.97% 1.14x 1.42x ₩-9.10 Billion
2019 2.69% 1.42% 1.23x 1.54x ₩-5.91 Billion
2020 0.63% 0.39% 1.11x 1.46x ₩-7.65 Billion
2021 5.04% 2.79% 1.20x 1.51x ₩-4.33 Billion
2022 4.15% 8.75% 0.32x 1.46x ₩-5.19 Billion
2023 13.59% 37.91% 0.28x 1.29x ₩3.64 Billion
2024 1.78% 4.86% 0.32x 1.15x ₩-8.40 Billion

Industry Comparison

This section compares Sejoong Co. Ltd's net assets metrics with peer companies in the Travel Services industry.

Industry Context

  • Industry: Travel Services
  • Average net assets among peers: $180,536,987,570
  • Average return on equity (ROE) among peers: 45.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sejoong Co. Ltd (039310) ₩102.32 Billion 9.20% 0.15x $21.86 Million
Hana Tour (039130) $180.54 Billion 45.12% 2.70x $439.31 Million

About Sejoong Co. Ltd

KQ:039310 Korea Travel Services
Market Cap
$21.86 Million
₩32.26 Billion KRW
Market Cap Rank
#24755 Global
#1837 in Korea
Share Price
₩1780.00
Change (1 day)
+0.28%
52-Week Range
₩1256.00 - ₩2500.00
All Time High
₩5480.00
About

Sejoong Co., Ltd. operates as a travel services and information technology company. It offers corporate travel process, expense management, support policy compliance, seat T/L management, TL ticketing, hotel/car rental, visa issuance, convenience, photo printing, pocket wifi, and roaming SIM chip services. Sejoong Co., Ltd. was formerly known as Namo Interactive Co., Ltd. and changed its name to … Read more